XML 182 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Notes)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Lessee, Operating Leases [Text Block] Leases

The Company has operating and finance leases for office space, retail, data centers and certain office equipment with expiration dates ranging through 2028, with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At June 30, 2020, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
Year
 
Operating Leases
 
Financing Leases
 
Total
 
 
 (in thousands)
2020 (Remaining six months)
 
$
3,050

 
$
97

 
$
3,147

2021
 
4,578

 
190

 
4,768

2022
 
3,341

 
160

 
3,501

2023
 
2,866

 
99

 
2,965

2024
 
1,529

 
77

 
1,606

Thereafter
 
1,490

 

 
1,490

Total
 
16,854

 
623

 
17,477

Less: present value discount*
 
(2,286
)
 
(67
)
 
(2,353
)
              Present value of lease liabilities
 
14,568

 
556

 
15,124

 
 
 
 
 
 
 
Less: current portion of lease liabilities
 
(4,739
)
 
(160
)
 
(4,899
)
     Total long-term lease liabilities
 
$
9,829

 
$
396

 
$
10,225

 
 
 
 
 
 
 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.


The Company's net assets recorded under operating and finance leases were $14.7 million and $19.5 million as of June 30, 2020, and December 31, 2019, respectively. The lease cost is recognized in our Condensed Consolidated Statement of Income in the category of General and Administrative and is summarized as follows:

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2020
 
2019
 
2020
 
2019
 
(in thousands)
 
(in thousands)
Operating Lease Cost
$
1,770

 
$
2,150

 
$
3,849

 
$
4,270

Finance Lease Cost:
 
 
 
 
 
 
 
                   Amortization of Lease Assets
43
 
22
 
87
 
43
                   Interest on Lease liabilities
10
 
8
 
21
 
15
Finance Lease Cost
53
 
30
 
108
 
58
Sublease Income
(113
)
 
(157
)
 
(225
)
 
(422
)
Total Net Lease Cost
$
1,710

 
$
2,023

 
$
3,732

 
$
3,906


    
Other information about lease amounts recognized in our Condensed Consolidated Statement of Income is summarized as follows:
 
June 30, 2020
Weighted Average Lease Term - Operating Leases
3.8 years

Weighted Average Lease Term - Finance Leases
3.6 years

Weighted Average Discount Rate - Operating Leases
8.2
%
Weighted Average Discount Rate - Finance Leases
7.2
%


    

At June 30, 2020, our lease liability of $15.1 million does not include certain arrangements, which are primarily airport leases, that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $74.5 million as follows:
Year
 
Commitments
 
 
 (in thousands)
2020 (Remaining six months)
 
$
11,900

2021
 
22,315

2022
 
20,395

2023
 
19,893

Thereafter
 

Total
 
$
74,503


Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the six months ended June 30, 2020 and 2019 was $8.4 million and $18.6 million, respectively. In the second quarter of 2020, all of these airport leases are under force majeure due to COVID-19. These rent payments are waived until the Company restarts airport operations. There is no specific date yet for the temporary rent waiver to abate.

Lessee, Finance Leases [Text Block] Leases

The Company has operating and finance leases for office space, retail, data centers and certain office equipment with expiration dates ranging through 2028, with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At June 30, 2020, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
Year
 
Operating Leases
 
Financing Leases
 
Total
 
 
 (in thousands)
2020 (Remaining six months)
 
$
3,050

 
$
97

 
$
3,147

2021
 
4,578

 
190

 
4,768

2022
 
3,341

 
160

 
3,501

2023
 
2,866

 
99

 
2,965

2024
 
1,529

 
77

 
1,606

Thereafter
 
1,490

 

 
1,490

Total
 
16,854

 
623

 
17,477

Less: present value discount*
 
(2,286
)
 
(67
)
 
(2,353
)
              Present value of lease liabilities
 
14,568

 
556

 
15,124

 
 
 
 
 
 
 
Less: current portion of lease liabilities
 
(4,739
)
 
(160
)
 
(4,899
)
     Total long-term lease liabilities
 
$
9,829

 
$
396

 
$
10,225

 
 
 
 
 
 
 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.


The Company's net assets recorded under operating and finance leases were $14.7 million and $19.5 million as of June 30, 2020, and December 31, 2019, respectively. The lease cost is recognized in our Condensed Consolidated Statement of Income in the category of General and Administrative and is summarized as follows:

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2020
 
2019
 
2020
 
2019
 
(in thousands)
 
(in thousands)
Operating Lease Cost
$
1,770

 
$
2,150

 
$
3,849

 
$
4,270

Finance Lease Cost:
 
 
 
 
 
 
 
                   Amortization of Lease Assets
43
 
22
 
87
 
43
                   Interest on Lease liabilities
10
 
8
 
21
 
15
Finance Lease Cost
53
 
30
 
108
 
58
Sublease Income
(113
)
 
(157
)
 
(225
)
 
(422
)
Total Net Lease Cost
$
1,710

 
$
2,023

 
$
3,732

 
$
3,906


    
Other information about lease amounts recognized in our Condensed Consolidated Statement of Income is summarized as follows:
 
June 30, 2020
Weighted Average Lease Term - Operating Leases
3.8 years

Weighted Average Lease Term - Finance Leases
3.6 years

Weighted Average Discount Rate - Operating Leases
8.2
%
Weighted Average Discount Rate - Finance Leases
7.2
%


    

At June 30, 2020, our lease liability of $15.1 million does not include certain arrangements, which are primarily airport leases, that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $74.5 million as follows:
Year
 
Commitments
 
 
 (in thousands)
2020 (Remaining six months)
 
$
11,900

2021
 
22,315

2022
 
20,395

2023
 
19,893

Thereafter
 

Total
 
$
74,503


Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the six months ended June 30, 2020 and 2019 was $8.4 million and $18.6 million, respectively.