XML 49 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Description of Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of Cash and Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position that sum to the total of the same such amounts shown in the statement of cash flows:

 
For the Year Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Cash and cash equivalents
$
73,228

 
$
137,858

 
63,895

Restricted cash
35,051

 
8,317

 
4,040

Restricted cash included in other long-term assets
3,090

 
3,506

 
2,932

Total cash, cash equivalents, and restricted cash shown in the statement of cash flows
$
111,369

 
$
149,681

 
$
70,867


Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Additional information regarding the Company's assets and liabilities that are measured at fair value on a recurring basis is presented in the following tables:

 
 
Fair Values at Reporting Date Using*
Descriptions
 
Balance at December 31, 2019
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
 
 
(In thousands)
Assets
 
 
 
 
 
Commercial bank certificates of deposits ($50 thousand is recorded in the long term asset section of the consolidated balance sheets in "Other Assets")
 
$
4,493

$
4,493

$

$

Mutual funds
 
1,058

1,058



Total assets measured at fair value
 
$
5,551

$
5,551

$

$

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Contingent earn-out acquisition consideration (a)
 
10,095



10,095

Total liabilities measured at fair value
 
$
10,095

$

$

$
10,095

 
 
 
 
 
 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the year ended December 31, 2019 there were no transfers between fair value Levels 1, 2 or 3.

 
 
Fair Values at Reporting Date Using*
Descriptions
 
Balance at December 31, 2018
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
 
 
(In thousands)
Assets
 
 
 
 
 
Commercial bank certificates of deposits ($681 thousand is recorded in the long term asset section of the consolidated balance sheets in "Other Assets")
 
$
26,714

26,714



Mutual Funds
 
5,159

5,159



Total assets measured at fair value
 
$
31,873

$
31,873

$

$

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Contingent earn-out acquisition consideration (a)
 
24,976



24,976

Total liabilities measured at fair value
 
$
24,976

$

$

$
24,976

 
 
 
 
 
 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected cash flows, rate of return, and probability assessments.
* During the year ended December 31, 2018, there were no transfers between fair value Levels 1, 2 or 3.

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
For the Company's assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), the following table provides a reconciliation of the beginning and ending balances for each category therein, and gains or losses recognized during the year:

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Contingent Liability for Accrued Earn-out Acquisition Consideration
 
Balance at December 31, 2019
 
Balance at December 31, 2018
 
 
(In thousands)
 
 
 
 
 
Beginning balance
 
$
24,976

 
37,096

 
 
 
 
 
Total remeasurement adjustments:
 
 
 
 
       (Gains) or losses included in earnings **
 
(16,543
)
 
(1,391
)
       Reductions recorded against goodwill
 

 
(13,718
)
       Foreign currency translation adjustments ***
 
(260
)
 
(1,620
)
 
 
 
 
 
Acquisitions and settlements
 
 
 
 
       Business acquisitions
 
1,922

 
8,440

       Settlements
 

 
(3,831
)
 
 
 
 
 
Ending balance
 
$
10,095

 
$
24,976

 
 
 
 
 
The amount of total (gains) or losses for the year included in earnings or changes to net assets, attributable to changes in unrealized (gains) or losses relating to assets or liabilities still held at year-end.
 
$
(16,543
)
 
$
(1,391
)
 
 
 
 
 
** recorded as a component of general and administrative expenses
*** recorded as a component of other comprehensive income within stockholders' equity

Fair Value, Significant Unobservable Inputs Used in Measurement of Contingent Consideration Liabilities
The significant unobservable inputs used in the fair value measurement of the Company's contingent consideration liabilities designated as Level 3 are as follows:
  
 
 
 
 
 
 
(In thousands)
 
Fair Value at  December 31, 2019
 
             Valuation Technique
 
Significant Unobservable
Input
Contingent acquisition consideration:
(Wdev, Miles, Zillious, and Essel
 acquisitions)
 
$10,095
 
Discounted cash flow
 
Expected future annual revenue streams and probability of achievement



  
 
 
 
 
 
 
(In thousands)
 
Fair Value at  December 31, 2018
 
             Valuation Technique
 
Significant Unobservable
Input
Contingent acquisition consideration:
(Wdev, ItzCash, Indus and Miles acquisitions)
 
$24,976
 
Discounted cash flow
 
Expected future annual revenue streams and probability of achievement

Schedule of New Accounting Pronouncements and Changes in Accounting Principles
Disaggregation of Revenue
The following tables present revenue disaggregated by primary geographical regions and product channels for the years ended December 31, 2019 , 2018 and 2017:

 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(In thousands)
United States
 
$
182,530

 
$
196,984

 
$
211,895

Canada
 
4,805

 
5,611

 
7,522

Latin America
 
19,755

 
19,866

 
21,128

Australia
 
33,268

 
35,770

 
34,366

Singapore*
 
6,549

 
7,674

 
6,330

New Zealand
 
1,955

 
2,015

 
1,933

India*
 
300,678

 
196,372

 
61,857

Europe
 
14,695

 
15,387

 
17,062

Indonesia*
 
9,706

 
7,482

 
1,055

Philippines*
 
5,991

 
6,483

 
623

United Arab Emirates*
 
683

 
1,042

 
200

Mauritius*
 

 
3,140

 

 
 
$
580,615

 
$
497,826

 
$
363,971

 
 
 
 
 
 
 
*Primarily India led businesses for which total revenue was $320.0 million, $217.5 million and $64.3 million for the years ended December 31, 2019, 2018, and 2017, respectively.
Disaggregation of Revenue isaggregation of Revenue
The following tables present revenue disaggregated by primary geographical regions and product channels for the years ended December 31, 2019 , 2018 and 2017:

 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(In thousands)
United States
 
$
182,530

 
$
196,984

 
$
211,895

Canada
 
4,805

 
5,611

 
7,522

Latin America
 
19,755

 
19,866

 
21,128

Australia
 
33,268

 
35,770

 
34,366

Singapore*
 
6,549

 
7,674

 
6,330

New Zealand
 
1,955

 
2,015

 
1,933

India*
 
300,678

 
196,372

 
61,857

Europe
 
14,695

 
15,387

 
17,062

Indonesia*
 
9,706

 
7,482

 
1,055

Philippines*
 
5,991

 
6,483

 
623

United Arab Emirates*
 
683

 
1,042

 
200

Mauritius*
 

 
3,140

 

 
 
$
580,615

 
$
497,826

 
$
363,971

 
 
 
 
 
 
 
*Primarily India led businesses for which total revenue was $320.0 million, $217.5 million and $64.3 million for the years ended December 31, 2019, 2018, and 2017, respectively.
The Company’s revenues are derived from three product/service groups. Presented in the table below is the breakout of our revenue streams for each of those product/service groups for the years ended December 31, 2019, 2018, and 2017.
 
For the Year Ended
 
December 31,
(In thousands)
 
2019
 
2018
 
2017
EbixCash Exchanges
 
$
319,953

 
$
217,457

 
$
64,324

Insurance Exchanges
 
190,067

 
192,604

 
200,508

Risk Compliance Solutions
 
70,595

 
87,765

 
99,139

Totals
 
$
580,615

 
$
497,826

 
$
363,971


Contract with Customer, Asset and Liability
(In thousands)
 
December 31, 2019
 
December 31, 2018
Balance, beginning of period
 
$
2,238

 
$
2,401

Costs recognized from beginning balance
 
(708
)
 
(898
)
Additions, net of costs recognized
 
367

 
735

Balance, end of period
 
$
1,897

 
$
2,238



(In thousands)
 
December 31, 2019
 
December 31, 2018
Balance, beginning of period
 
$
44,660

 
$
38,030

Revenue recognized from beginning balance
 
(31,507
)
 
(21,697
)
Additions from business acquisitions
 
769

 
16,273

Additions, net of revenue recognized and currency translation
 
23,331

 
12,054

Balance, end of period
 
$
37,253

 
$
44,660


Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction
The following table presents our estimated revenue allocated to remaining performance obligations for contracted revenue that has not yet been recognized, representing our “contractually committed” revenue as of December 31, 2019 that we will transfer from contract liabilies and recognize in future periods:
Estimated Revenue (In thousands):
 
For the year ending December 31, 2020
$
4,758

For the year ending December 31, 2021
3,448

For the year ending December 31, 2022
2,132

For the year ending December 31, 2023
1,555

For the year ending December 31, 2024
454

 
$
12,347

Settlement And Assets And Obligations .
Business Combination, Segment Allocation
The following table summarizes the recognized intangible assets, goodwill and earn-out provisions, as a result of the cumulative valuation and purchase price allocations on effective date of acquisition, for the 2019 and 2018 acquisitions:
Company acquired
 
Date acquired
 
Goodwill
 
Intangibles Assets
Contingent Earn-Out Provision
 
 
 
 
(In thousands)
Transcorp
 
Feb-18
 
$
7,254

 
$

 
$

Centrum
 
Apr-18
 
159,647

 
5,742

 

SmartClass
 
Apr-18
 
16,568

 
4,243

 

Indus
 
Jul-18
 
21,501

 
2,146

 
3,310

Leisure
 
Jul-18
 
1,699

 
202

 

Mercury
 
Jul-18
 
15,127

 
1,051

 

Miles
 
Aug-18
 
19,075

 
5,048

 
5,271

AHA Taxis
 
Oct-18
 
592

 

 

Business Travels
 
Oct-18
 
1,102

 

 

Routier
 
Oct-18
 
698

 

 

Lawson
 
Dec-18
 
4,437

 

 

Pearl
 
Dec-18
 
3,372

 

 

Weizmann
 
Dec-18
 
71,552

 
2,005

 

Total for 2018 acquisitions
 
 
 
$
322,624

 
$
20,437

 
$
8,581

 
 
 
 
 
 
 
 
 
Essel Forex
 
Jan-19
 
8,372

 
1,163

 
407

Zillious
 
Jan-19
 
9,489

 
1,875

 
1,515

Wallstreet Canada*
 
Aug-19
 
71

 

 

Total for 2019 acquisitions
 
 
 
$
17,932

 
$
3,038

 
$
1,922

 
 
 
 
 
 
 
 
 
*The valuation and purchase price allocation remains preliminary and will be finalized as soon as practicable but in no event longer than one year from the effective date of this transaction.


Schedule of Goodwill hanges in the carrying amount of goodwill for the years ended December 31, 2019 and 2018 are as follows:
 
December 31, 2019
 
December 31, 2018
 
(In thousands)
Beginning Balance
$
946,685

 
$
666,863

Additions for current year acquisitions
17,931

 
317,410

Adjustments for final purchase accounting
741

 
(11,080
)
Foreign currency translation adjustments
(12,953
)
 
(26,508
)
Ending Balance
$
952,404

 
$
946,685

Schedule of Finite-Lived Intangible Assets by Major Class, Estimated Useful Lives e amortize these intangible assets on a straight-line basis over their estimated useful lives, as follows:
 
Life
Category
(years)
Customer relationships
7-20

Developed technology
3-12

Airport contract
9

Store networks
5

Dealer networks
15-20

Brand
15

Trademarks
3-15

Non-compete agreements
5

Database
10

Schedule of Intangible Assets, Excluding Goodwill ntangible assets as of December 31, 2019 and December 31, 2018, are as follows:
 
December 31,
 
2019
 
2018
 
(In thousands)
Finite-lived intangible assets:
 
 
 
Customer relationships
$
83,012

 
$
80,070

Developed technology
19,979

 
19,176

Dealer networks
6,726

 
6,315

Airport Contract
4,635

 
4,752

Store Networks
2,500

 
821

Trademarks
2,689

 
2,677

Brand
918

 
864

Non-compete agreements
764

 
764

Backlog
140

 
140

Database
212

 
212

Total intangibles
121,575

 
115,791

Accumulated amortization
(74,620
)
 
(64,343
)
Finite-lived intangibles, net
$
46,955

 
$
51,448

 
 
 
 
Indefinite-lived intangibles:
 
 
 
Customer/territorial relationships
$
42,055

 
$
42,055


Useful Lives of Property and Equipment Used in Computation of Depreciation he estimated useful lives applied by the Company for property and equipment are as follows:
 
Life
Asset Category
(years)
Buildings
39
Building Improvements
15
Computer equipment
5
Furniture, fixtures and other
7
Software
3
Land Improvements
20
Land
Unlimited life
Leasehold improvements
Shorter of asset life or life of the lease