0000814549-19-000020.txt : 20190306 0000814549-19-000020.hdr.sgml : 20190306 20190305175358 ACCESSION NUMBER: 0000814549-19-000020 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190301 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190306 DATE AS OF CHANGE: 20190305 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EBIX INC CENTRAL INDEX KEY: 0000814549 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 770021975 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-15946 FILM NUMBER: 19659987 BUSINESS ADDRESS: STREET 1: 1 EBIX WAY CITY: JOHNS CREEK STATE: GA ZIP: 30097 BUSINESS PHONE: 678-281-2020 MAIL ADDRESS: STREET 1: 1 EBIX WAY CITY: JOHNS CREEK STATE: GA ZIP: 30097 FORMER COMPANY: FORMER CONFORMED NAME: EBIX COM INC DATE OF NAME CHANGE: 19991115 FORMER COMPANY: FORMER CONFORMED NAME: DELPHI INFORMATION SYSTEMS INC /DE/ DATE OF NAME CHANGE: 19920703 8-K 1 form8kq42018results.htm 8-K Document


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)            March 5, 2019
 
EBIX, INC.
(Exact name of registrant as specified in its charter)
Delaware
 
0-15946
 
77-0021975
(State or other jurisdiction
 
(Commission File Number)
 
(IRS Employer
of incorporation)
 
 
 
Identification No.)
 
1 Ebix Way Johns Creek, Georgia
 
30097
(Address of principal executive offices)
 
(Zip Code)
 
Registrant's telephone number, including area code     (678) 281-2020
N/A
(Former name or former address, if changed since last report)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
                         Emerging growth company      o 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o 















Item 2.02               Results of Operations and Financial Condition.

On March 1, 2019 Ebix, Inc. issued an earnings press release announcing its results of operations and financial condition for the most recent fiscal quarter ended December 31, 2018 and its entire 2018 fiscal year.  A copy of the related press release is being filed as Exhibit 99.1 to this Form 8-K and is incorporated herein by reference in its entirety.

The information in this Form 8-K and the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.



Item 9.01               Financial Statements and Exhibits.
Exhibits






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
EBIX, INC.
 
 
 
 
 
By:
/s/ Sean T. Donaghy
 
Name:
Sean T. Donaghy
 
Title:
Chief Financial Officer(principal financial and accounting officer)

 
 
 
 
 
Dated: March 5, 2019




EX-99.1 2 q42018pressrelease.htm EXHIBIT 99.1 Exhibit
Exhibit 99.1

ebixlogoa32.jpg


Ebix Reports 2018 Revenue Rose 37% to a Record $497.8M,
with Full Year Operating Income Rising 35% to a Record $153M

Q4 2018 Revenue Rose 30% to $136.3M
Q4 2018 Operating Income Rose 26% to $41.5 M
Non-GAAP Q4 EPS of $1.06 Before Effect of One-time Transition Tax

JOHNS CREEK, GA - March 1, 2019 - Ebix, Inc. (NASDAQ: EBIX), a leading international supplier of On-Demand software and E-commerce services to the insurance, financial, e-governance and healthcare industries, today reported fiscal 2018 fourth quarter (Q4 2018) and full year results for the periods ended December 31, 2018. Ebix will host a conference call to review its results today, at 11:00 a.m. EST (details below).

“We had an outstanding quarter of growth that has set the foundation for Ebix to target over $600 million in revenue in 2019,” said Robin Raina, chairman and CEO, Ebix, Inc. “Ebix’s record Q4 2018 operating income performance, translates to an annualized operating income run rate of $166 million. Our relentless focus on customer success through pioneering exchanges in several sectors, continues to strengthen our position as a global leader in insurance and financial exchanges.”

Ebix delivered the following results for its fiscal fourth quarter and full fiscal year 2018:

Revenue: Q4 2018 revenue rose 30% to $136.3 million, compared to $104.7 million in Q4 2017 and increased 6% over Q3 2018 revenue of $128.6 million. Q4 2018 Constant currency revenue increased 34% year-over-year to $140.7 million.

Full year 2018 revenue rose 37% to $497.8 million, compared to $364.0 million in 2017, while 2018 constant currency revenue grew 39% to $504.8 million. Exchanges including the EbixCash operations in India, continued to be Ebix’s largest channel, accounting for 85% and 80% of the Company's Q4 2018 and full year 2018 revenue, respectively.

(dollar amounts in thousands)
 
 
 
 
Channel
Q4 2018
Q4 2017
Change
2018
2017
Change
Exchanges
$ 115,349
$ 82,353
+40%
$ 396,457
$ 259,470
+53%
Broker Systems
3,659
3,576
+2%
14,379
14,674
-2%
Risk Compliance Solutions (RCS)
15,603
18,052
-14%
79,976
86,832
-8%
Carrier Systems
1,716
700
145%
7,014
2,995
134%
Total Revenue
$136,327
$104,681
+30%
$497,826
$363,971
+37%
 
 
 
 
 
 
 
Total Revenue on Constant Currency Basis
$140.7M
$104.7M
+34%
$504.8M
$364.0M
+39%





Exhibit 99.1

Earnings per Share: Fourth quarter GAAP diluted earnings per share were $0.27, reflecting the impact of a one-time tax $24.5 million charge related to the implementation of the 2017 Tax Cuts and Jobs Act transition tax. Excluding the one-time tax impact, non-GAAP diluted earnings per share were $1.06. For the full fiscal year 2018, GAAP diluted earnings per share were $2.95, and excluding the one-time tax impact, non-GAAP diluted earnings were $3.73.

In compliance with the 2017 Tax Cuts and Jobs Act, Ebix will pay the IRS this transition tax charge over a period of 8 years, on an interest free basis.

Operating Income and Cash: Operating income for 2018 rose 35% to $153.0 million as compared to $113.2 million in 2017. Full year 2018 operating margins were at 31%. Cash generated from operations increased 17% to $89.9 million in 2018, compared to $76.8 million in 2017.

Operating income for Q4 2018 rose 26% to $41.5 million compared to $33.1 million in Q4 2017, with operating margins of 30%.

Remediation of Material Weakness: The Company also announced that its consolidated auditors have concluded that the Company has successfully remediated the weakness in its internal control in the areas of income taxes and business combinations as of December 31, 2018. As announced in a press release dated 5th Feb 2019, a renowned third party US firm that specializes in accounting investigations and compliance also came to the same conclusion. These weaknesses were declared by the Company in early 2018, while announcing its 2017 fourth quarter earnings results.
    
Share Outstanding and Repurchases: Ebix repurchased 966,773 shares of its common stock for an aggregate amount of $47.4 million in Q4 2018, and 996,773 shares of its common stock for an aggregate amount of $49.6 million in the full year 2018. Included in these figures was the repurchase of 200,000 shares for a total of $8.8 million that were not settled until January 2019. Reflecting its repurchase activity, Ebix’s weighted average diluted shares outstanding decreased to 31.2 million in Q4 2018 compared to 31.7 million in Q4 2017 and decreased to 31.5 million in 2018 compared to 31.7 million in 2017.

Q1 & Q2 2019 Diluted Share Counts: Based on share repurchases completed to date, Ebix expects its diluted share count to be approximately 30.7 million in Q1 2019 and Q2 2019.

Dividend: Ebix paid its regularly quarterly dividend of $0.075 per share in Q4 2018 for a total cost of $2.2 million.

Ebix Chairman, and CEO Robin Raina said, “Ebix’s Q4 2018 revenues grew 6% sequentially worldwide over Q3 2018, while increasing 3.9% in the United States. Our record 2018-results mark Ebix’s 19th consecutive year of revenue growth which was supported by a strong finish to the year especially from India. Our India led revenues in Q4 2018 grew 15% sequentially to $69.2 million. Our Australian and Brazilian operations both achieved record revenue quarters in local currency terms. With an annualized constant currency revenue run rate of $562.8 million, Ebix has established a strong foundation from which to conquer new frontiers in terms of revenues, operating margins and EPS.”

Reconciliation of GAAP diluted earnings per share to non-GAAP diluted earnings per share

 
Q4 2018
Full Year 2018
Diluted EPS
$ 0.27
$2.95
Transition Tax effect
$0.79
$0.78
Non-GAAP Diluted EPS
$1.06
$3.73





Exhibit 99.1


Conference Call Details:

Call Date/Time:
Friday, March 1, 2019 at 11:00 a.m. EST
Call Dial-In:
+1-877-837-3909 or 1-973-409-9690; Call ID #8589356
Live Audio Webcast:
www.ebix.com/webcast
Audio Replay URL:
www.ebix.com/result_18_Q4 after 2:00 p.m. EST on March 1st


About Ebix, Inc.

With 50+ offices across 6 continents, Ebix, Inc., (NASDAQ: EBIX) endeavors to provide On-Demand software and E-commerce services to the insurance, financial, healthcare and e-learning industries. In the Insurance sector, Ebix’s main focus is to develop and deploy a wide variety of insurance and reinsurance exchanges on an on-demand basis, while also, providing Software-as-a-Service ("SaaS") enterprise solutions in the area of CRM, front-end & back-end systems, outsourced administration and risk compliance services, around the world.

With a "Phygital” strategy that combines 320,000 physical distribution outlets in many Southeast Asian Nations (“ASEAN”) countries, to an Omni-channel online digital platform, the Company’s EbixCash Financial exchange portfolio encompasses leadership in areas of domestic & international money remittance, foreign exchange (Forex), travel, pre-paid & gift cards, utility payments, lending, wealth management etc. in India and other markets. EbixCash’s Forex operations have emerged as a leader in India’s airport Foreign Exchange business with operations in 32 international airports including Delhi, Mumbai, Bangalore, Hyderabad, Chennai and Kolkata, conducting over $4.8 billion in gross transaction value per year. EbixCash’s inward remittance business in India conducts approx. $5 billion gross annual remittance business, confirming its undisputed leadership position in India. EbixCash, through its travel portfolio of Via and Mercury, is also one of Southeast Asia’s leading travel exchanges with over 2,200+ employees, 212,450+ agent network, 25 branches and over 9,800 corporate clients; processing an estimated $2.5 billion in gross merchandise value per year.

Through its various SaaS-based software platforms, Ebix employs thousands of domain-specific technology professionals to provide products, support and consultancy to thousands of customers on six continents. For more information, visit the Company’s website at www.ebix.com

SAFE HARBOR REGARDING FORWARD-LOOKING STATEMENTS

As used herein, the terms “Ebix,” “the Company,” “we,” “our” and “us” refer to Ebix, Inc., a Delaware corporation, and its consolidated subsidiaries as a combined entity, except where it is clear that the terms mean only Ebix, Inc.

The information contained in this Press Release contains forward-looking statements and information within the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. This information includes assumptions made by, and information currently available to management, including statements regarding future economic performance and financial condition, liquidity and capital resources, acceptance of the Company’s products by the market, and management’s plans and objectives. In addition, certain statements included in this and our future filings with the Securities and Exchange Commission (“SEC”), in press releases, and in oral and written statements made by us or with our approval, which are not statements of historical fact, are forward-looking statements. Words such as “may,” “could,” “should,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “seeks,” “plan,” “project,” “continue,” “predict,” “will,” “should,” and



Exhibit 99.1

other words or expressions of similar meaning are intended by the Company to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are found at various places throughout this report and in the documents incorporated herein by reference. These statements are based on our current expectations about future events or results and information that is currently available to us, involve assumptions, risks, and uncertainties, and speak only as of the date on which such statements are made.

Our actual results may differ materially from those expressed or implied in these forward-looking statements. Factors that may cause such a difference, include, but are not limited to those discussed in our Annual Report on Form 10-K and subsequent reports filed with the SEC, as well as: the risk of an unfavorable outcome of the pending governmental investigations or shareholder class action lawsuits, reputational harm caused by such investigations and lawsuits, the willingness of independent insurance agencies to outsource their computer and other processing needs to third parties; pricing and other competitive pressures and the Company’s ability to gain or maintain share of sales as a result of actions by competitors and others; changes in estimates in critical accounting judgments; changes in or failure to comply with laws and regulations, including accounting standards, taxation requirements (including tax rate changes, new tax laws and revised tax interpretations) in domestic or foreign jurisdictions; exchange rate fluctuations and other risks associated with investments and operations in foreign countries (particularly in Australia and India wherein we have significant operations); equity markets, including market disruptions and significant interest rate fluctuations, which may impede our access to, or increase the cost of, external financing; and international conflict, including terrorist acts.

Except as expressly required by the federal securities laws, the Company undertakes no obligation to update any such factors, or to publicly announce the results of, or changes to any of the forward-looking statements contained herein to reflect future events, developments, changed circumstances, or for any other reason.

Readers should carefully review the disclosures and the risk factors described in the documents we file from time to time with the SEC, including future reports on Forms 10-Q and 8-K, and any amendments thereto.

You may obtain our SEC filings at our website, www.ebix.com under the “Investor Information” section, or over the Internet at the SEC’s web site, www.sec.gov.


CONTACT:
Darren Joseph                                    
678 -281-2027 or IR@ebix.com

David Collins, Chris Eddy
Catalyst Global - 212-924-9800 or ebix@catalyst-ir.com


















Exhibit 99.1

Ebix, Inc. and Subsidiaries
Consolidated Statements of Income


 
Three Months Ended
 
Twelve Months Ended
 
December 31,
 
December 31,
 
2018
 
2017
 
2018
 
2017
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Audited)
 
 
Operating revenue
$
136,327

 
 
$
104,681
 
 
$
497,826

 
 
$
363,971

 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services provided
42,302
 
 
 
38,438
 
 
 
168,415
 
 
 
129,494
 
 
Product development
10,963
 
 
 
8,551
 
 
 
39,078
 
 
 
33,854
 
 
Sales and marketing
4,045
 
 
 
3,991
 
 
 
17,587
 
 
 
16,303
 
 
General and administrative (net)
34,059
 
 
 
17,820
 
 
 
108,475
 
 
 
59,976
 
 
Amortization and depreciation
3,428
 
 
 
2,800
 
 
 
11,292
 
 
 
11,123
 
 
Total operating expenses
94,797
 
 
 
71,600
 
 
 
344,847
 
 
 
250,750
 
 
 
 
 
 
 
 
 
Operating income
41,530
 
 
 
33,081
 
 
 
152,979
 
 
 
113,221
 
 
Interest income
127
 
 
 
97
 
 
 
436
 
 
 
1,711
 
 
Interest expense
(9,037
)
 
 
(4,345
)
 
 
(27,101
)
 
 
(13,383
)
 
Non-operating income - (loss)
 
 
 
 
 
 
60
 
 
 
 
 
Foreign currency exchange gain (loss)
2,127
 
 
 
(894
)
 
 
(792
)
 
 
1,811
 
 
Income before income taxes
34,747
 
 
 
27,939
 
 
 
125,582
 
 
 
103,360
 
 
Income tax expense
(26,474
)
 
 
(414
)
 
 
(32,501
)
 
 
(777
)
 
Net income including noncontrolling interest
8,273
 
 
 
27,525
 
 
 
93,081
 
 
 
102,583
 
 
Net income (Loss) attributable to noncontrolling interest
(236
)
 
 
952
 
 
 
(58
)
 
 
1,965
 
 
Net income attributable to Ebix, Inc.
$
8,509

 
$
 
26,573

 
 
$
93,139

 
 
$
100,618

 
 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.27

 
 
$
0.84
 
 
 
$
2.97

 
 
$
3.19

 
 
 
 
 
 
 
 
 
Diluted earnings per common share
$
0.27

 
 
$
0.84
 
 
 
$
2.95

 
 
$
3.17

 
 
 
 
 
 
 
 
 
Basic weighted average shares outstanding
31,133
 
 
 
31,470
 
 
 
31,393
 
 
 
31,552
 
 
 
 
 
 
 
 
 
 
Diluted weighted average shares outstanding
31,225
 
 
 
31,656
 
 
 
31,534
 
 
 
31,719
 
 















Exhibit 99.1

Ebix, Inc. and Subsidiaries
Consolidated Balance Sheets
 

December 31,
 2018
(Unaudited)
 
 

December 31,
 2017
(Audited)
 
(In thousands, except share and per share amounts)
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
147,766

 
 
$
63,895

 
Short-term investments
31,192
 
 
 
25,592
 
 
Restricted cash
8,317
 
 
 
4,040
 
 
Fiduciary funds- restricted
6,491
 
 
 
8,035
 
 
Trade accounts receivable, less allowances of $6,969 and $4,143, respectively
174,340
 
 
 
117,838
 
 
Other current assets
59,274
 
 
 
33,532
 
 
Total current assets
427,380
 
 
 
252,932
 
 
Property and equipment, net
50,294
 
 
 
41,704
 
 
Goodwill
946,685
 
 
 
666,863
 
 
Intangibles, net
51,448
 
 
 
45,711
 
 
Indefinite-lived intangibles
42,055
 
 
 
42,055
 
 
Capitalized software development costs, net
11,742
 
 
 
8,499
 
 
Deferred tax asset, net
54,629
 
 
 
43,529
 
 
Other assets
26,714
 
 
 
11,720
 
 
Total assets
$
1,610,947

 
 
$
1,113,013

 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable and accrued liabilities
$
130,221

 
 
$
75,073

 
Accrued payroll and related benefits
9,227
 
 
 
8,201
 
 
Cash overdraft
17,841
 
 
 
9,243
 
 
Fiduciary funds- restricted
6,491
 
 
 
8,035
 
 
Short term debt
3,990
 
 
 
0
 
 
Contingent liability for accrued earn-out acquisition consideration
13,767
 
 
 
4,000
 
 
Current portion of long term debt and capital lease obligation, net of deferred financing costs of $575 and $136, respectively
14,603
 
 
 
14,381
 
 
Deferred revenue
35,609
 
 
 
22,562
 
 
Current deferred rent
98
 
 
 
278
 
 
Other current liabilities
85,581
 
 
 
5,159
 
 
Total current liabilities
317,428
 
 
 
146,932
 
 
Revolving line of credit
424,537
 
 
 
274,529
 
 
Long term debt and capital lease obligation, less current portion, net of deferred financing costs of $1,811 and $298, respectively
274,716
 
 
 
110,978
 
 
Contingent liability for accrued earn-out acquisition consideration
11,209
 
 
 
33,096
 
 
Deferred revenue
9,051
 
 
 
1,423
 
 
Long term deferred rent
438
 
 
 
638
 
 
Deferred tax asset, net
1,282
 
 
 
0
 
 
Other liabilities
27,849
 
 
 
11,658
 
 
Total liabilities
1,066,510
 
 
 
579,254
 
 
Commitments and Contingencies
 
 
 
 
 
 
 



Exhibit 99.1

Stockholders’ equity:
 
 
 
Convertible Series D Preferred stock, $.10 par value, 500,000 shares authorized, no shares issued and outstanding at December 31, 2018 and 2017
0
 
 
 
0
 
 
Common stock, $.10 par value, 120,000,000 shares authorized, 30,567,725 issued and outstanding at December 31, 2018 and 31,476,428 issued and outstanding at December 31, 2017
3,057
 
 
 
3,148
 
 
Additional paid-in capital
3,397
 
 
 
1,410
 
 
Retained earnings
535,118
 
 
 
510,975
 
 
Accumulated other comprehensive loss
(63,377
)
 
 
(24,023
)
 
Total Ebix, Inc. stockholders’ equity
478,195
 
 
 
491,510
 
 
Noncontrolling interest
66,242
 
 
 
42,249
 
 
Total stockholders' equity
$
544,437

 
 
$
533,759

 
Total liabilities and stockholders’ equity
$
1,610,947

 
 
$
1,113,013

 









































Ebix, Inc. and Subsidiaries
Consolidated Statements of Cash Flows



Exhibit 99.1


 
Year Ended December 31, 2018 (Unaudited)
 
Year Ended December 31, 2017 (Audited)
 
Year Ended December 31, 2016 (Audited)
 
(in thousands)
Cash flows from operating activities:
 
 
 
 
 
Net income attributable to Ebix, Inc.
$
93,139

 
 
$
100,618

 
 
$
93,847

 
Net income (loss) attributable to noncontrolling interest
(58
)
 
 
1,965
 
 
 
447
 
 
Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
11,292
 
 
 
11,123
 
 
 
10,746
 
 
Provision for doubtful accounts
3,571
 
 
 
1,713
 
 
 
1,515
 
 
Provision for deferred taxes, net of acquisitions and effects of currency translation
(13,043
)
 
 
(13,667
)
 
 
(6,410
)
 
Unrealized foreign exchange losses
606
 
 
 
1,387
 
 
 
32
 
 
Gain on investment interest in IHC/Ebix joint venture
 
 
 
 
 
 
(1,162
)
 
Amortization of capitalized software development costs
2,233
 
 
 
2,175
 
 
 
1,116
 
 
Share-based compensation
2,811
 
 
 
2,818
 
 
 
2,794
 
 
Reduction of acquisition earn-out contingent liability
(1,391
)
 
 
(164
)
 
 
(1,344
)
 
Reduction of rent expense as a result of purchase accounting adjustment
 
 
 
(948
)
 
 
 
 
Changes in current assets and liabilities, net of acquisitions:
 
 
 
 
 
Accounts receivable
(10,810
)
 
 
(34,245
)
 
 
(12,659
)
 
Other assets
(8,486
)
 
 
(2,133
)
 
 
1,789
 
 
Accounts payable and accrued expenses
6,539
 
 
 
8,906
 
 
 
(3,703
)
 
Accrued payroll and related benefits
(788
)
 
 
(3,979
)
 
 
170
 
 
Deferred rent
(360
)
 
 
(413
)
 
 
(234
)
 
Reserve for potential uncertain income tax return positions
149
 
 
 
5,879
 
 
 
490
 
 
Other liabilities
13,205
 
 
 
252
 
 
 
(3,039
)
 
Deferred revenue
(8,740
)
 
 
(4,480
)
 
 
2,176
 
 
Net cash provided by operating activities
89,869
 
 
 
76,807
 
 
 
86,571
 
 
Cash flows from investing activities:
 
 
 
 
 
Investment in Transcorp, net of cash acquired
(6,554
)
 
 
 
 
 
 
 
Investment in Centrum, net of cash acquired
(176,137
)
 
 
 
 
 
 
 
Investment in SmartClass, net of cash acquired
(7,593
)
 
 
 
 
 
 
 
Cash received from Paul Merchants for 10% stake in MTSS
4,996
 
 
 
 
 
 
 
 
Investment in Indus, net of cash acquired
(24,261
)
 
 
 
 
 
 
 
Investment in Mercury, net of cash acquired
(11,356
)
 
 
 
 
 
 
 
Investment in Miles, net of cash acquired
(17,721
)
 
 
 
 
 
 
 
Investment in Leisure, net of cash acquired
(1,304
)
 
 
 
 
 
 
 
Investment in AHA Taxis, net of cash acquired
(71
)
 
 
 
 
 
 
 
Investment in Routier, net of cash acquired
(413
)
 
 
 
 
 
 
 
Investment in Weizmann, net of cash acquired
12,886
 
 
 
 
 
 
 
 
Investment in Lawson, net of cash acquired
381
 
 
 
 
 
 
 
 
Investment in Business Travels, net of cash acquired
(414
)
 
 
 
 
 
 
 
Payment of acquisition earn-out contingency, ItzCash
(3,831
)
 
 
 
 
 
 
 
Investment in Paul Merchants
 
 
 
(37,398
)
 
 
 
 
Investment in Via, net of cash acquired
 
 
 
(67,835
)
 
 
 
 
Investment in Wall Street
 
 
 
(6,970
)
 
 
 
 
Investment in YouFirst, net of cash acquired
 
 
 
(9,657
)
 
 
 
 
Investment in beBetter
 
 
 
(1,000
)
 
 
 
 



Exhibit 99.1

Investment in ItzCash, net of cash acquired
 
 
 
(69,301
)
 
 
 
 
Payment of acquisition earn-out contingency, Qatarlyst
 
 
 
(1,921
)
 
 
 
 
Investment in Hope Health
 
 
 
 
 
 
(1,643
)
 
Investment in Wdev, net of cash acquired
 
 
 
 
 
 
(6,320
)
 
Investment in EbixHealth JV, net of cash acquired
 
 
 
 
 
 
(696
)
 
Maturities (purchases) of marketable securities
(4,087
)
 
 
1,201
 
 
 
(2,115
)
 
Capitalized software development costs
(5,745
)
 
 
(2,805
)
 
 
(3,988
)
 
Capital expenditures
(10,366
)
 
 
(7,385
)
 
 
(5,977
)
 
Net cash used in investing activities
(251,590
)
 
 
(203,071
)
)
 
(20,739
)
 
Cash flows from financing activities:
 
 
 
 
 
Proceeds from / (Repayment) to line of credit, net
150,008
 
 
 
120,500
 
 
 
(52,436
)
 
Proceeds from term loan
175,500
 
 
 
20,000
 
 
 
125,000
 
 
Principal payments on term loan obligation
(10,016
)
 
 
(13,000
)
 
 
(6,250
)
 
Short term loan to a third party
(8,341
)
 
 
 
 
 
 
 
Cash overdraft
(769
)
 
 
6,162
 
 
 
 
 
Repurchase of common stock
(40,820
)
 
 
(45,732
)
 
 
(59,784
)
 
Payments of long term debt
(80
)
 
 
 
 
 
(600
)
 
Payments for capital lease obligations
(6
)
 
 
(11
)
 
 
(5
)
 
Proceeds from exercise of common stock options
439
 
 
 
52
 
 
 
824
 
 
Forfeiture of certain shares to satisfy exercise costs and the recipients income tax obligations related to stock options exercised and restricted stock vested
(467
)
 
 
(398
)
 
 
(998
)
 
Dividends paid
(9,316
)
 
 
(9,545
)
 
 
(9,829
)
 
Net cash provided (used) by financing activities
256,132
 
 
 
78,028
 
 
 
(4,078
)
 
Effect of foreign exchange rates on cash and cash equivalents
$
(5,689
)
 
 
$
2,162

 
 
$
(1,992
)
 
Net change in cash and cash equivalents, and restricted cash
88,722
 
 
 
(46,074
)
 
 
59,762
 
 
Cash and cash equivalents, and restricted cash at the beginning of the year
$
70,867

 
 
$
116,941

 
 
$
57,179

 
Cash and cash equivalents, and restricted cash at the end of the year
$
159,589

 
 
$
70,867

 
 
$
116,941

 
Supplemental disclosures of cash flow information:
 
 
 
 
 
Interest paid
25,690
 
 
 
12,552
 
 
 
7,219
 
 
Income taxes paid
10,149
 
 
 
10,426
 
 
 
16,634
 
 



GRAPHIC 3 ebixlogoa32.jpg begin 644 ebixlogoa32.jpg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end