XML 47 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Net Assets Acquired in Business Acquisitions
The following table summarizes the fair value of the consideration transferred, net assets acquired and liabilities assumed as a result of the acquisitions that occurred during 2016 and 2015:

 
 
December 31,
(in thousands)
 
2016
 
2015
Fair value of total consideration transferred
 
 
 
 
Cash
 
$
10,992

 
13,380

Equity instruments
 
2,763

 

Contingent earn-out consideration arrangement (net)
 
5,785

 
516

Previous cash and other consideration in investment of EbixHealth JV
 
8,000

 

Total consideration transferred
 
$
27,540

 
$
13,896

 
 
 
 
 
Fair value of equity components recorded (not part of consideration)
 
 
 
 
Gain on previously carried 40% equity interest in the EbixHealth JV
 
1,162

 

Recognition of noncontrolling interest of EbixHealth JV
 
11,223

 

Total equity components recorded
 
12,385

 

 
 
 
 
 
Total consideration transferred and equity components recorded
 
39,925

 
13,896

 
 
 
 
 
Fair value of assets acquired and liabilities assumed
 
 
 
 
Cash
 
$
2,333

 
$
905

Restricted cash
 
8,175



Other current assets
 
6,282

 
3,509

Property, plant, and equipment
 
842

 
312

Other long term assets
 
7

 
11

Intangible assets
 
(3,184
)
 
10,836

Deferred tax liability
 
1,972

 
(4,015
)
Current and other liabilities
 
(16,587
)
 
(4,431
)
Net assets acquired, excludes goodwill
 
(160
)
 
7,127

 
 
 
 
 
Goodwill
 
40,085

 
6,769

 
 
 
 
 
Total net assets acquired
 
$
39,925

 
$
13,896

Schedule of Identified Intangible Assets Acquired as Part of Business Acquisitions
The following table summarizes the separately identified intangible assets acquired as a result of the acquisitions that occurred during 2016 and 2015:
 
 
December 31,
 
 
2016
 
2015
 
 
 
 
Weighted
Average
 
 
 
Weighted
Average
Intangible asset category
 
Fair Value
 
Useful Life
 
Fair Value
 
Useful Life
 
 
(in thousands)
 
(in years)
 
(in thousands)
 
(in years)
Customer relationships
 
$
3,929

 
9.7
 
$
10,762

 
8.9
Developed technology
 
1,056

 
5.0
 
74

 
2.3
Purchase accounting adjustments for prior year acquisition (PB Systems)
 
(8,169
)
 
0.0
 

 
0.0
Total acquired intangible assets
 
$
(3,184
)
 
8.7
 
$
10,836

 
8.9
Schedule of Intangible Assets, Future Amortization Expense
Estimated aggregate future amortization expense for the intangible assets recorded as part of the business acquisitions described above and all other prior acquisitions is as follows:
Estimated Amortization Expenses (in thousands):
 
For the year ending December 31, 2017
$
7,049

For the year ending December 31, 2018
6,315

For the year ending December 31, 2019
6,078

For the year ending December 31, 2020
5,648

For the year ending December 31, 2021
5,081

Thereafter
11,165

 
 

 
$
41,336