XML 42 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 27,197us-gaap_CashAndCashEquivalentsAtCarryingValue $ 52,300us-gaap_CashAndCashEquivalentsAtCarryingValue
Short-term investments 265us-gaap_ShortTermInvestments 281us-gaap_ShortTermInvestments
Trade accounts receivable, less allowances of $1,529 and $1,619, respectively 44,869us-gaap_AccountsReceivableNetCurrent 41,100us-gaap_AccountsReceivableNetCurrent
Deferred tax asset, net 2,021us-gaap_DeferredTaxAssetsNetCurrent 2,113us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 8,643us-gaap_OtherAssetsCurrent 8,067us-gaap_OtherAssetsCurrent
Total current assets 82,995us-gaap_AssetsCurrent 103,861us-gaap_AssetsCurrent
Property and equipment, net 28,121us-gaap_PropertyPlantAndEquipmentNet 24,661us-gaap_PropertyPlantAndEquipmentNet
Goodwill 399,408us-gaap_Goodwill 402,220us-gaap_Goodwill
Intangibles, net 46,875us-gaap_FiniteLivedIntangibleAssetsNet 49,371us-gaap_FiniteLivedIntangibleAssetsNet
Indefinite-lived intangibles 30,887us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill 30,887us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
Deferred tax asset, net 19,203us-gaap_DeferredTaxAssetsNet 18,758us-gaap_DeferredTaxAssetsNet
Other assets 5,739us-gaap_OtherAssetsNoncurrent 4,553us-gaap_OtherAssetsNoncurrent
Total assets 613,228us-gaap_Assets 634,311us-gaap_Assets
Current liabilities:    
Accounts payable and accrued liabilities 18,471us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 40,121us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued payroll and related benefits 4,554us-gaap_EmployeeRelatedLiabilitiesCurrent 5,280us-gaap_EmployeeRelatedLiabilitiesCurrent
Current portion of long term debt and capital lease obligations, net of discount of $0 and $7, respectively 631us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 936us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Current deferred rent 282us-gaap_DeferredRentCreditCurrent 268us-gaap_DeferredRentCreditCurrent
Contingent liability for accrued earn-out acquisition consideration 887us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent 887us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent
Deferred revenue 22,858us-gaap_DeferredRevenueCurrent 22,192us-gaap_DeferredRevenueCurrent
Other current liabilities 102us-gaap_OtherLiabilitiesCurrent 102us-gaap_OtherLiabilitiesCurrent
Total current liabilities 47,785us-gaap_LiabilitiesCurrent 69,786us-gaap_LiabilitiesCurrent
Revolving line of credit 135,465us-gaap_LongTermLineOfCredit 120,465us-gaap_LongTermLineOfCredit
Long term debt and capital lease obligations, less current portion, net of discount of $7 593us-gaap_LongTermDebtAndCapitalLeaseObligations 593us-gaap_LongTermDebtAndCapitalLeaseObligations
Other liabilities 2,449us-gaap_OtherLiabilitiesNoncurrent 2,179us-gaap_OtherLiabilitiesNoncurrent
Contingent liability for accrued earn-out acquisition consideration 4,443us-gaap_BusinessCombinationContingentConsiderationLiabilityNoncurrent 4,480us-gaap_BusinessCombinationContingentConsiderationLiabilityNoncurrent
Deferred revenue 1,837us-gaap_DeferredRevenueNoncurrent 2,496us-gaap_DeferredRevenueNoncurrent
Long term deferred rent 1,962us-gaap_DeferredRentCreditNoncurrent 2,091us-gaap_DeferredRentCreditNoncurrent
Total liabilities 194,534us-gaap_Liabilities 202,090us-gaap_Liabilities
Commitments and Contingencies      
Stockholders’ equity:    
Preferred stock, $0.10 par value, 500,000 shares authorized, no shares issued and outstanding at March 31, 2015 and December 31, 2014 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $0.10 par value, 60,000,000 shares authorized, 35,271,413 issued and outstanding, respectively, at March 31, 2015 and 36,232,074 issued and 36,191,565 outstanding at December 31, 2014 3,527us-gaap_CommonStockValue 3,619us-gaap_CommonStockValue
Additional paid-in capital 113,383us-gaap_AdditionalPaidInCapital 137,101us-gaap_AdditionalPaidInCapital
Treasury stock (no shares as of March 31, 2015 and 40,509 shares as of December 31, 2014) 0us-gaap_TreasuryStockValue (76)us-gaap_TreasuryStockValue
Retained earnings 325,333us-gaap_RetainedEarningsAccumulatedDeficit 309,726us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (23,549)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (18,149)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 418,694us-gaap_StockholdersEquity 432,221us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity $ 613,228us-gaap_LiabilitiesAndStockholdersEquity $ 634,311us-gaap_LiabilitiesAndStockholdersEquity