XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 52,300us-gaap_CashAndCashEquivalentsAtCarryingValue $ 56,674us-gaap_CashAndCashEquivalentsAtCarryingValue
Short-term investments 281us-gaap_ShortTermInvestments 801us-gaap_ShortTermInvestments
Trade accounts receivable, less allowances of $1,619 and $1,049, respectively 41,100us-gaap_AccountsReceivableNetCurrent 39,070us-gaap_AccountsReceivableNetCurrent
Deferred tax asset, net 2,113us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 256us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Other current assets 8,067us-gaap_OtherAssetsCurrent 5,548us-gaap_OtherAssetsCurrent
Total current assets 103,861us-gaap_AssetsCurrent 102,349us-gaap_AssetsCurrent
Property and equipment, net 24,661us-gaap_PropertyPlantAndEquipmentNet 8,528us-gaap_PropertyPlantAndEquipmentNet
Goodwill 402,220us-gaap_Goodwill 337,068us-gaap_Goodwill
Intangibles, net 49,371us-gaap_FiniteLivedIntangibleAssetsNet 50,734us-gaap_FiniteLivedIntangibleAssetsNet
Indefinite-lived intangibles 30,887us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill 30,887us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
Deferred tax asset, net 18,758us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 12,194us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Other assets 4,553us-gaap_OtherAssetsNoncurrent 3,682us-gaap_OtherAssetsNoncurrent
Total assets 634,311us-gaap_Assets 545,442us-gaap_Assets
Current liabilities:    
Accounts payable and accrued liabilities 40,121us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 17,818us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued payroll and related benefits 5,280us-gaap_EmployeeRelatedLiabilitiesCurrent 6,482us-gaap_EmployeeRelatedLiabilitiesCurrent
Short term debt 0us-gaap_ShortTermBorrowings 13,062us-gaap_ShortTermBorrowings
Liability – securities litigation settlement 0us-gaap_LitigationReserveCurrent 4,226us-gaap_LitigationReserveCurrent
Contingent liability for accrued earn-out acquisition consideration 887ebix_DerivativeFinancialInstrumentLiabilitiesFairValueDisclosureCurrent 4,137ebix_DerivativeFinancialInstrumentLiabilitiesFairValueDisclosureCurrent
Current portion of long term debt and capital lease obligation, net of discount of $7 and $10, respectively 936us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 827us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Put option liability 0us-gaap_DerivativeLiabilitiesCurrent 845us-gaap_DerivativeLiabilitiesCurrent
Deferred revenue 22,192us-gaap_DeferredRevenueCurrent 18,918us-gaap_DeferredRevenueCurrent
Current deferred rent 268us-gaap_DeferredRentCreditCurrent 254us-gaap_DeferredRentCreditCurrent
Other current liabilities 102us-gaap_OtherLiabilitiesCurrent 106us-gaap_OtherLiabilitiesCurrent
Total current liabilities 69,786us-gaap_LiabilitiesCurrent 66,675us-gaap_LiabilitiesCurrent
Revolving line of credit 120,465us-gaap_LongTermLineOfCredit 22,840us-gaap_LongTermLineOfCredit
Other long term debt and capital lease obligation, less current portion, net of discount of $7 and $38, respectively 593us-gaap_LongTermDebtAndCapitalLeaseObligations 20,124us-gaap_LongTermDebtAndCapitalLeaseObligations
Contingent liability for accrued earn-out acquisition consideration 4,480ebix_DerivativeFinancialInstrumentLiabilitiesFairValueDisclosureNoncurrent 10,283ebix_DerivativeFinancialInstrumentLiabilitiesFairValueDisclosureNoncurrent
Deferred revenue 2,496us-gaap_DeferredRevenueNoncurrent 391us-gaap_DeferredRevenueNoncurrent
Long term deferred rent 2,091us-gaap_DeferredRentCreditNoncurrent 2,185us-gaap_DeferredRentCreditNoncurrent
Other liabilities 2,179us-gaap_OtherLiabilitiesNoncurrent 4,719us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 202,090us-gaap_Liabilities 127,217us-gaap_Liabilities
Commitments and Contingencies, Note 6      
Temporary equity, Note 20 0us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests 5,000us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
Stockholders’ equity:    
Convertible Series D Preferred stock, $.10 par value, 500,000 shares authorized, no shares issued and outstanding at December 31, 2014 and 2013 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $.10 par value, 60,000,000 shares authorized, 36,232,074 issued and 36,191,565 outstanding at December 31, 2014 and 38,088,391 issued and 38,047,882 outstanding at December 31, 2013 3,619us-gaap_CommonStockValue 3,805us-gaap_CommonStockValue
Additional paid-in capital 137,101us-gaap_AdditionalPaidInCapital 164,216us-gaap_AdditionalPaidInCapital
Treasury stock (40,509 shares as of December 31, 2014 and December 31, 2013) (76)us-gaap_TreasuryStockValue (76)us-gaap_TreasuryStockValue
Retained earnings 309,726us-gaap_RetainedEarningsAccumulatedDeficit 257,574us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (18,149)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (12,294)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 432,221us-gaap_StockholdersEquity 413,225us-gaap_StockholdersEquity
Total liabilities, temporary equity and stockholders’ equity $ 634,311us-gaap_LiabilitiesAndStockholdersEquity $ 545,442us-gaap_LiabilitiesAndStockholdersEquity