Delaware | 0-15946 | 77-0021975 | ||
(State or other jurisdiction | (Commission File Number) | (IRS Employer | ||
of incorporation) | Identification No.) |
5 Concourse Parkway, Suite 3200, Atlanta, Georgia | 30328 | |
(Address of principal executive offices) | (Zip Code) |
EBIX, INC. | |||
By: | /s/ Robert Kerris | ||
Name: | Robert Kerris | ||
Title: | Executive Vice President and Chief Financial Officer (principal financial and accounting officer) | ||
• | Q4 Revenues of $60.6 million, up 19% year-over-year |
• | Q4 Diluted EPS of $0.45, up 14% year-over-year |
• | Full Fiscal Year Diluted EPS of $1.67, up 9% year-over-year |
(dollar amount in thousands) | Three Months Ended December 31, | Year Ended December 31, | ||||
Channel | 2014 | 2013 | 2014 | 2013 | ||
Exchanges | $ 44,225 | $ 41,184 | $ 169,437 | $ 163,925 | ||
Broker Systems | 4,086 | 4,500 | 17,948 | 18,378 | ||
Risk Compliance Solutions (“RCS”), fka Business Process Outsourcing (“BPO”) | 11,390 | 3,897 | 21,813 | 15,678 | ||
Carrier Systems | 932 | 1,266 | 5,123 | 6,729 | ||
Total Revenue | $ 60,633 | $ 50,847 | $ 214,321 | $ 204,710 |
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||||||||||||
Operating revenue | $ | 60,633 | $ | 50,847 | $ | 214,321 | $ | 204,710 | |||||||
Operating expenses: | |||||||||||||||
Cost of services provided | 17,537 | 10,086 | 47,388 | 40,471 | |||||||||||
Product development | 6,630 | 6,414 | 26,860 | 26,798 | |||||||||||
Sales and marketing | 3,196 | 4,085 | 13,840 | 15,848 | |||||||||||
General and administrative | 9,963 | 9,808 | 36,880 | 36,480 | |||||||||||
Amortization and depreciation | 2,239 | 2,648 | 9,681 | 10,107 | |||||||||||
Total operating expenses | 39,565 | 33,041 | 134,649 | 129,704 | |||||||||||
Operating income | 21,068 | 17,806 | 79,672 | 75,006 | |||||||||||
Interest income | 53 | 175 | 379 | 518 | |||||||||||
Interest expense | -2,184 | -265 | -3,034 | -1,226 | |||||||||||
Non-operating income (loss) - put options | 0 | 1,592 | 296 | 342 | |||||||||||
Non-operating expense - securities litigation | -340 | 0 | -690 | -4,226 | |||||||||||
Foreign currency exchange gain (loss) | 297 | 64 | 829 | -262 | |||||||||||
Income before income taxes | 18,894 | 19,372 | 77,452 | 70,152 | |||||||||||
Income tax expense | -2,347 | -4,127 | -13,894 | -10,878 | |||||||||||
Net income | $ | 16,547 | $ | 15,245 | $ | 63,558 | $ | 59,274 | |||||||
Basic earnings per common share | $ | 0.45 | $ | 0.40 | $ | 1.68 | $ | 1.58 | |||||||
Diluted earnings per common share | $ | 0.45 | $ | 0.40 | $ | 1.67 | $ | 1.53 | |||||||
Basic weighted average shares outstanding | 36,588 | 38,043 | 37,809 | 37,588 | |||||||||||
Diluted weighted average shares outstanding | 36,801 | 38,536 | 38,040 | 38,642 |
December 31, 2014 | December 31, 2013 | ||||||
(In thousands, except share and per share amounts) | |||||||
Unaudited | Audited | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 52,300 | $ | 56,674 | |||
Short-term investments | 281 | 801 | |||||
Trade accounts receivable, less allowances of $1,619 and $1,049, respectively | 41,100 | 39,070 | |||||
Deferred tax asset, net | 2,113 | 256 | |||||
Other current assets | 8,067 | 5,548 | |||||
Total current assets | 103,861 | 102,349 | |||||
Property and equipment, net | 24,661 | 8,528 | |||||
Goodwill | 402,220 | 337,068 | |||||
Intangibles, net | 49,371 | 50,734 | |||||
Indefinite-lived intangibles | 30,887 | 30,887 | |||||
Deferred tax asset, net | 18,758 | 12,194 | |||||
Other assets | 4,553 | 3,682 | |||||
Total assets | $ | 634,311 | $ | 545,442 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 40,121 | $ | 17,818 | |||
Accrued payroll and related benefits | 5,280 | 6,482 | |||||
Short term debt | 0 | 13,062 | |||||
Liability - securities litigation settlement | 0 | 4,226 | |||||
Contingent liability for accrued earn-out acquisition consideration | 0 | 4,137 | |||||
Current portion of long term debt and capital lease obligation, net of discount of $7 and $10, respectively | 636 | 827 | |||||
Put option liability | 0 | 845 | |||||
Deferred revenue | 22,192 | 18,918 | |||||
Current deferred rent | 268 | 254 | |||||
Other current liabilities | 102 | 106 | |||||
Total current liabilities | 68,599 | 66,675 | |||||
Revolving line of credit | 120,465 | 22,840 | |||||
Other long term debt and capital lease obligation, less current portion, net of discount of $7 and $38, respectively | 893 | 20,124 | |||||
Contingent liability for accrued earn-out acquisition consideration | 5,367 | 10,283 | |||||
Deferred revenue | 2,496 | 391 | |||||
Long term deferred rent | 2,091 | 2,185 | |||||
Other liabilities | 2,179 | 4,719 | |||||
Total liabilities | 202,090 | 127,217 | |||||
Temporary equity | 0 | 5,000 | |||||
Stockholders’ equity: | |||||||
Convertible Series D Preferred stock, $.10 par value, 500,000 shares authorized, no shares issued and outstanding at December 31, 2014 and 2013 | 0 | 0 |
Common stock, $.10 par value, 60,000,000 shares authorized, 36,232,074 issued and 36,191,565 outstanding at December 31, 2014 and 38,088,391 issued and 38,047,882 outstanding at December 31, 2013 | 3,619 | 3,805 | |||||
Additional paid-in capital | 137,101 | 164,216 | |||||
Treasury stock (40,509 shares as of December 31, 2014 and December 31, 2013) | -76 | -76 | |||||
Retained earnings | 309,726 | 257,574 | |||||
Accumulated other comprehensive loss | -18,149 | -12,294 | |||||
Total stockholders’ equity | 432,221 | 413,225 | |||||
Total liabilities, temporary equity and stockholders’ equity | $ | 634,311 | $ | 545,442 |
Year Ended December 31, 2014 | Year Ended December 31, 2013 | Year Ended December 31, 2012 | |||||||||
(in thousands) | |||||||||||
Unaudited | Audited | Audited | |||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 63,558 | $ | 59,274 | $ | 70,569 | |||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
Depreciation and amortization | 9,681 | 10,107 | 9,155 | ||||||||
Provision for doubtful accounts | 1,600 | 1,147 | 442 | ||||||||
Provision for deferred taxes | -1,966 | -10,368 | -7,505 | ||||||||
Unrealized foreign exchange (gain)/losses | -741 | -237 | 443 | ||||||||
Unrealized gain on put option | -296 | -341 | -191 | ||||||||
Share-based compensation | 1,792 | 1,941 | 2,083 | ||||||||
Debt discount amortization on convertible debt | 35 | 42 | 39 | ||||||||
Reduction of acquisition earn-out contingent liability | -10,237 | -10,253 | -699 | ||||||||
Changes in current assets and liabilities, net of acquisitions: | |||||||||||
Accounts receivable | -1,530 | -3,347 | -2,023 | ||||||||
Other assets | -4,765 | 80 | -371 | ||||||||
Accounts payable and accrued expenses | 14,670 | 1,135 | 730 | ||||||||
Accrued payroll and related benefits | 1,811 | -1,866 | -594 | ||||||||
Deferred rent | -324 | -87 | -132 | ||||||||
Reserve for potential uncertain income tax return positions | -9,723 | 6,817 | 2,745 | ||||||||
Liability - securities litigation settlement | -3,528 | 4,226 | 0 | ||||||||
Other liabilities | -221 | -225 | -2,384 | ||||||||
Deferred revenue | -1,306 | -983 | -12 | ||||||||
Net cash provided by operating activities | 58,510 | 57,062 | 72,295 | ||||||||
Cash flows from investing activities: | |||||||||||
Investment in CurePet, net of cash acquired | 3 | 0 | 0 | ||||||||
Investment in Healthcare Magic, net of cash acquired | -5,856 | 0 | 0 | ||||||||
Investment in Vertex, net of cash acquired | -27,547 | 0 | 0 | ||||||||
Investment in Oakstone, net of cash acquired | -23,791 | 0 | 0 | ||||||||
Investment in I3, net of cash acquired | -2,000 | 0 | 0 | ||||||||
Investment in BSI, net of cash acquired | 0 | 0 | -992 | ||||||||
Investment in Taimma, net of cash acquired | 0 | 0 | -5,003 | ||||||||
Investment in Fintechnix, net of cash acquired | 0 | 0 | -4,713 | ||||||||
Investment in PlanetSoft, net of cash acquired | 0 | 0 | -35,078 | ||||||||
Investment in TriSystems, net of cash acquired | 0 | 0 | -9,277 | ||||||||
Investment in CurePet, Inc. | 0 | 0 | -2,000 | ||||||||
Payment of acquisition earn-out contingency, MCN | 0 | 0 | -1,537 | ||||||||
Investment in Qatarlyst, net of cash acquired | 0 | -4,740 | 0 | ||||||||
Payment of acquisition earn-out contingency, USIX | -727 | -1,466 | |||||||||
Payment of acquisition earn-out contingency, Taimma | -2,250 | -2,250 | 0 | ||||||||
Payment of acquisition earn-out contingency, Health Connect Systems | 0 | 0 | -2,000 | ||||||||
Payment of acquisition earn-out contingency, Trisystems | -563 | 0 | 0 |
Purchases of marketable securities | 0 | 0 | -785 | ||||||||
Maturities of marketable securities | 495 | 107 | 1,466 | ||||||||
Investment in Facts | 0 | 0 | -25 | ||||||||
Capital expenditures | -16,277 | -1,230 | -1,965 | ||||||||
Net cash used in investing activities | -77,786 | -8,840 | -63,375 | ||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from / (Repayment) to line of credit, net | 97,625 | -15,000 | 6,090 | ||||||||
Proceeds from term loan | 0 | 0 | 45,000 | ||||||||
Proceeds from the issuance of note payable | 0 | 0 | 161 | ||||||||
Principal payments on term loan obligation | -31,938 | -8,938 | -19,125 | ||||||||
Repurchase of common stock | -31,854 | -2,492 | -18,374 | ||||||||
Payments of long term debt | -345 | -665 | -600 | ||||||||
Payments for capital lease obligations | -231 | -277 | -284 | ||||||||
Excess tax benefit from share-based compensation | -3,200 | 3,237 | 1,044 | ||||||||
Proceeds from exercise of common stock options | 788 | 2,161 | 1,020 | ||||||||
Forfeiture of certain shares to satisfy exercise costs and the recipients income tax obligations related to stock options exercised and restricted stock vested | -41 | -1,681 | -992 | ||||||||
Shares reacquired in connection with put option | -3,535 | 0 | 0 | ||||||||
Dividends paid | -11,406 | -2,794 | -7,034 | ||||||||
Net cash provided (used) by financing activities | 15,863 | -26,449 | 6,906 | ||||||||
Effect of foreign exchange rates on cash and cash equivalents | $ | -961 | $ | -1,548 | $ | -3,073 | |||||
Net change in cash and cash equivalents | -4,374 | 20,225 | 12,753 | ||||||||
Cash and cash equivalents at the beginning of the year | $ | 56,674 | $ | 36,449 | $ | 23,696 | |||||
Cash and cash equivalents at the end of the year | $ | 52,300 | $ | 56,674 | $ | 36,449 | |||||
Supplemental disclosures of cash flow information: | |||||||||||
Interest paid | 1,290 | 1,169 | 1,350 | ||||||||
Income taxes paid | 11,433 | 13,779 | 8,590 |
ZM\-=9L=/MI+F[F2,1PQ MC+-^\4G'X`FO*_A6WBKX?6.HV]WX'UF[:ZE1U,2@!0`1SGZT`?0E?/&@6\%U M^T_JT5Q#'-&7GRDBAA]P=C7J&D^.=:U'5;:SN/`VM6,,K[7N9MNR,8ZGVKS= M=+\2>'OCGJOB=?"^IW]@TD@0VR`[PR@`@DT`1?$:-?AU\5M$UK0%%I%>X-S; M1?*DGS;6^7IR#^?-=M\0+,7?CGPR%'$KJI/L'!KF[OPEXG^)WQ!LM9US29-& MT.PVB."X<&5P#N(P.Y/4]AZUZ1X@LOM'C'PS+@XCDF)_!,UUX.IR5>;R?Y,Y ML7#GIV\U^:.DN[J&QLI[NX<)!!&TDC'LH&2:^5_"^NS^%_BU9:]/:&PTS6W: M5(R>/L\KD*?P(!Y]*]X^)-KJ>LZ59>'=-MIVCU2Y6*\N$4[8+<'+DGMGH/QK MEOC5X!GUCPMIEL(8X85RQA(Q@`>A"G\ZY#I/7Z*P/!-SJ-WX,TJ7 M5K26TOQ`(YX95VL&4E ^,_C6_0`4444`%%%%`!1110`4444`%%%%`!1110 M`5F^(;J>Q\-ZG>6TFR>WM99HVVAL,JEAP>HXK2K/UJUEO]+FLTMHKE+A3%-' M+ !S4UUX6>^:\:Y\/:;*]Y%Y,[M MJ\^XINWX!\K*_-S\N.:OV ?W,O3>-](A@\S%V['4&TT11V[,[3 MJI8J!]`>?:II/&&D0ZC>6,LDZ3VEK)>2!H6&8HSM=@,9."<=.>V:RH_"LD;1 M,NA66Z*].H*3K=R?](((+G,?)P2,'CFF'PC_`*9>78\/: L MI!D'^JXR57ITQQBCV 6,21 M@=N4.>3Q@YQ5E?%FEG5(-,+3+>2K&6B:,[HBX)4..H)VGV'&2,C.$O@Q%MY8 M!X=T_;*T+D_VU<[E>)`D;*WEY1E4``J0:T(]&O8M474X]%T]+L1K&TBZO./, M5<[=X\K#D9."P)&:/9R\OO7^8>T7G]S)=<\;Z5X>U`V>H+<)((TE#!5VLK.$ M!!+#.&(!].IP.:D/C+2XYM/BF6ZA:_E6*`O%\I9BP3D9!SM/3.!@G`8$UM5T M6YUMU?4O#NC7+)#+`K/J$F0D@`<#]SW`%5[OPQ)>ZC;W\_A_33 W>CV ($N7T]V=+>9H7)&/F4D$8Z@ MY'0X.,'&",YEGX_\/WDUTBW$L2VL$UQ))-"R+Y<+[)"#_LMCCKS2Z;I=_I$M MS+8Z'ID V 3W$DTH?2H;B2?;$6$>P#S5.W/S+D?7G!.UL-BT&ZBLK2T_ ML+3I8;.=;FW$^KSRF.1?ND%HB>.@&<"HY/#4TJZFK:#IXCU-66\C36+A4DW# M#':(L*Q'!8`$]S0J I>(=,1XI8K1YX!=0D' MCH2I['J/J*Q?$7C&]TVPUAK6]B^U6EA9W`C>UXC\R0JS;MV&R.V.,=ZV[O2] M0OM!?1+G1=.DT]X1`T1U:8$H!C&X1;N@] 7WK_,?M%Y_ L?WV3: M3N`_,\``D@&[K/B"'1_[,#6T]P=1NEM81%M'S,K-SN(Q\JM^5<_%X.$&SR=` MLHS' ?W,S_#_`(R-UK&H:3J+/]J_M&[@LV2`[&2$ M*=N1U8`Y]_TJQX>\:6-_;:':S7AN;_4K7STD$'DB102"VTL<=.@)(ZG%00^% M9(-0%_%H5DMRLTUP'&MW/$DH"R-CR\<@#Z=L46GA5K)--2#P[IH73,?8U;5[ MAQ%C=@@-$ OL*/9R\OO7^8>T7G]S&>-?$&IZ-K>G6UC/*L=S8WLQ2* MV\YC)"$*8&"<$N<_0 M7$>U7QO&%B`YP/R'I4=OX;EL[JVN;3 MP]I=M+;P+;Q^1JL\8,:YVJRK$`X&21N!P>1S1[.7E]Z_S#VB\_N9GZ#X\4:" MFKZY/,K7B3W"6L<*MY$,+$2."O)0`KG=\V 7WK_`##VB\_N M9;L=?N-5\0VD=FJ?V4]K<-*SQGS!-')&H4'.,$.3D9!QP:Z.N>TG1Y[6^MII HM/AC^SPO"DPU2>Y<*Q!((=!NY5>221C`XKH:B46G9E)W"BBBD,__V3\_ ` end