XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flow (Unaudited) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net income $ 71,378 $ 59,019 $ 38,822
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 7,514 6,038 3,955
Provision for doubtful accounts 976 1,143 321
Provision for deferred taxes (5,083) (1,752) (2,615)
Unrealized foreign exchange gain on forward contracts 2,346 (1,304) (500)
Unrealized foreign exchange gain (5,795) (598) 0
Unrealized gain on put option (537) (6,059) (89)
Share-based compensation 2,205 1,850 1,369
Debt discount amortization on convertible debt 21 327 0
Reduction of acquisition earnout (2,847) (1,500) 0
Changes in assets and liabilities, net of acquisitions:      
Accounts receivable (2,903) (3,018) (8,619)
Other assets 1,647 (955) (577)
Accounts payable and accrued expenses 1,525 (356) 1,127
Accrued payroll and related benefits (532) 165 587
Deferred rent (261) (125) 27
Other liabilities 836 (61) 109
Deferred revenue 796 (35) (40)
Net cash provided by operating activities 71,286 52,779 33,877
Cash flows from investing activities:      
Purchases of marketable securities (3,098) (11,507) (4,133)
Maturities of marketable securities 7,600 7,006 3,870
Capital expenditures (2,829) (1,754) (3,129)
Net cash used in investing activities (13,320) (24,406) (47,427)
Cash flows from financing activities:      
Proceeds from / Repayments to line of credit, net 6,750 1,900 (1,846)
Proceeds from term loan 16,250 10,157 0
Proceeds from the issuance of convertible debt 0 0 25,000
Principal payments of term loan obligation (6,407) (5,000) 0
Repurchase of common stock (63,659) (10,650) (505)
Settlement on conversion of convertible debt (6,761) (22,521) 0
Payments of long term debt 0 0 (742)
Payments for capital lease obligations (300) (804) (293)
Proceeds from exercise of common stock options 51 1,236 1,565
Dividends paid (1,461) 0 0
Net cash provided by financing activities (55,537) (25,682) 23,179
Effect of foreign exchange rates on cash and cash equivalents (2,130) 1,479 123
Net change in cash and cash equivalents 299 4,170 9,752
Cash and cash equivalents at the beginning of the year 23,397 19,227 9,475
Cash and cash equivalents at the end of the year 23,696 23,397 19,227
Supplemental disclosures of cash flow information:      
Interest paid 710 526 1,125
Income taxes paid 3,796 2,396 4,752
ADAM
     
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired 3,529 0 0
MCN
     
Cash flows from investing activities:      
Investment, net of cash acquired (381) (2,931) 0
Trades Monitor
     
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired 0 (2,749) 0
Connective Technologies
     
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired 0 (1,337) 0
USIX
     
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired 0 (7,131) 0
E-Trek
     
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired 0 (1,011) 0
IDS
     
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired 0 0 (1,000)
Health Connect Systems [Member]
     
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired (17,945) 0 0
Periculum
     
Cash flows from investing activities:      
Investment, net of cash acquired 0 (6) (200)
Acclamation
     
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired 0 0 (85)
ConfirmNet
     
Cash flows from investing activities:      
Investment, net of cash acquired (184) (2,975) (3,279)
Facts
     
Cash flows from investing activities:      
Investment, net of cash acquired (12) (11) (6,215)
Peak Performance
     
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired 0 0 (7,894)
EZ Data
     
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired $ 0 $ 0 $ (25,362)