XML 73 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment

The Company’s segment and geographic results are as follows as of and for the years ended December 31, (in millions):

 

     2018  
     Food and
Appliances
    Home and
Outdoor
Living
    Learning
and
Development
     Other     Corporate     Restructuring
Costs
    Consolidated  

Net sales (1)

   $ 2,699.1     $ 2,946.7     $ 2,981.6      $ 3.5     $ —     $ —     $ 8,630.9  

Operating income (loss) (2)

     (3,290.0     (4,237.7     237.9        3.8       (462.0     (80.5     (7,828.5

Other segment data:

               

Total assets

   $ 4,055.4     $ 4,103.2     $ 4,882.1      $ —     $ 1,134.4     $ —     $ 14,175.1  

Capital expenditures

     48.7       51.2       54.5        —         74.6       —         229.0  

Depreciation and amortization

     71.7       94.7       74.3        —         115.6       —         356.3  
     2017  
     Food and
Appliances
    Home and
Outdoor
Living
    Learning
and
Development
     Other     Corporate     Restructuring
Costs
    Consolidated  

Net sales (1)

   $ 2,921.1     $ 3,114.1     $ 3,269.1      $ 247.7     $ —     $ —     $ 9,552.0  

Operating income (loss) (2)

     311.1       274.0       540.4        (89.5     (562.9     (87.6     385.5  

Other segment data:

               

Total assets

   $ 7,616.7     $ 8,511.6     $ 5,486.1      $ 27.5     $ 1,285.0     $ —     $ 22,926.9  

Capital expenditures

     19.6       54.9       8.2        7.4       176.1       —         266.2  

Depreciation and amortization

     72.0       105.6       68.8        4.6       102.3       —         353.3  
     2016  
     Food and
Appliances
    Home and
Outdoor
Living
    Learning
and
Development
     Other     Corporate     Restructuring
Costs
    Consolidated  

Net sales (1)

   $ 2,453.3     $ 2,289.7     $ 3,100.6      $ 1,337.5     $ —     $ —     $ 9,181.1  

Operating income (loss) (2)

     191.8       167.3       606.4        113.1       (718.3     (62.2     298.1  

Other segment data:

               

Capital expenditures

   $ 18.3     $ 88.9     $ 81.3      $ 31.0     $ 72.6     $ —     $ 292.1  

Depreciation and amortization

     46.9       70.9       61.1        26.1       40.0       —         245.0  
Schedule of Geographic Area Information
Geographic Area Information                     
     2018      2017      2016  

Net Sales (1) (3)

        

United States

   $ 5,805.7      $ 6,491.4      $ 6,354.0  

Canada

     396.7        445.0        428.6  
  

 

 

    

 

 

    

 

 

 

Total North America

     6,202.4        6,936.4        6,782.6  
  

 

 

    

 

 

    

 

 

 

Europe, Middle East and Africa

     1,096.1        1,215.6        1,201.2  

Latin America

     647.8        679.7        570.6  

Asia Pacific

     684.6        720.3        626.7  
  

 

 

    

 

 

    

 

 

 

Total International

     2,428.5        2,615.6        2,398.5  
  

 

 

    

 

 

    

 

 

 
   $ 8,630.9      $ 9,552.0      $ 9,181.1  
  

 

 

    

 

 

    

 

 

 

Sales to Walmart Inc. and subsidiaries amounted to approximately 13.5%, 13.7% and 13.5% of consolidated net sales in 2018, 2017 and 2016, respectively, substantially across all segments.

 

(1)

All intercompany transactions have been eliminated.

(2)

Operating income (loss) by segment is net sales less cost of products sold and selling, general & administrative expenses (“SG&A”). Operating income by geographic area is net sales less cost of products sold, SG&A, impairment charges and restructuring costs. Certain headquarters expenses of an operational nature are allocated to business segments and geographic areas primarily on a net sales basis. Depreciation and amortization is allocated to the segments on a percentage of sales basis, and the allocated depreciation and amortization is included in segment operating income.

(3)

Geographic sales information is based on the region from which the products are shipped and invoiced. Long-lived assets by geography are not presented because it is impracticable to do so.