XML 68 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit and Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of Reconciliation of Benefit Obligations

The following provides a reconciliation of benefit obligations, plan assets and funded status of the Company’s noncontributory defined benefit pension plans, including the SERP, as of December 31, (dollars in millions):

 

     Pension Benefits     Postretirement
Benefits
 
     U.S.     International              
Change in benefit obligation:    2018     2017     2018     2017     2018     2017  

Benefit obligation at beginning of year

   $ 1,553.7     $ 1,561.0     $ 666.2     $ 626.4     $ 65.1     $ 74.6  

Service cost

     0.8       2.8       5.3       6.4       0.3       0.1  

Interest cost

     46.4       49.6       13.0       13.2       1.8       2.2  

Actuarial (gain) loss

     (147.7     81.9       (32.7     3.2       (8.9     (0.4

Amendments

     —         —         2.5       0.4       —         (5.0

Currency translation

     —         —         (31.5     69.4         —    

Benefits paid

     (105.2     (100.4     (30.0     (22.8     (4.9     (6.4

Acquisitions and dispositions, net

     —         —         0.8       (13.9     —         —    

Curtailments, settlements and other

     —         (41.2     (23.4     (16.1     (0.4     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation at end of year (1)

   $ 1,348.0     $ 1,553.7     $ 570.2     $ 666.2     $ 53.0     $ 65.1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Changes in Fair Value of Plan Assets

Change in plan assets:

            

Fair value of plan assets at beginning of year

   $ 1,271.1     $ 1,230.6     $ 602.1     $ 547.6     $ —     $ —  

Actual return (loss) on plan assets

     (71.2     171.4       (11.0     24.2       —         —    

Contributions

     10.2       10.7       14.0       15.2       —         —    

Currency translation

     —         —         (29.2     58.5       —         —    

Benefits paid

     (105.2     (100.4     (30.7     (22.1     —         —    

Acquisitions and dispositions, net

     —         —         0.8       (5.5     —         —    

Settlements and other

     —         (41.2     (22.4     (15.8     —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

   $ 1,104.9     $ 1,271.1     $ 523.6     $ 602.1     $ —     $ —  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funded status at end of year

   $ (243.1   $ (282.6   $ (46.6   $ (64.1   $ (53.0   $ (65.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in the Consolidated Balance Sheets:

            

Prepaid benefit cost, included in other assets

   $ —     $ —     $ 71.5     $ 63.5     $       $ —  

Accrued current benefit cost—other accrued liabilities

     (9.9     (10.3     (4.7     (5.0     (5.3     (5.8

Accrued noncurrent benefit cost— other noncurrent liabilities

     (233.2     (272.3     (113.4     (122.6     (47.7     (59.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net amount recognized

   $ (243.1   $ (282.6   $ (46.6   $ (64.1   $ (53.0   $ (65.1
Schedule of Expected Benefit Payments

Estimated future benefit payments under the Company’s defined benefit pension plans and postretirement benefit plans are as follows as of December 31, 2018 (in millions):

 

     2019      2020      2021      2022      2023      Thereafter  

Pension benefits

   $ 121.2      $ 121.4      $ 121.3      $ 120.8      $ 120.6      $ 579.4  

Postretirement benefits

   $ 5.3      $ 5.3      $ 5.2      $ 5.1      $ 5.0      $ 20.6  
Pension Benefits [Member]  
Schedule of Assumptions Used

Assumptions:

            

Weighted-average assumptions used to determine benefit obligation:

            

Discount rate

     4.12     3.48     2.53     2.25     3.97     3.32

Long-term rate of compensation increase

     3.00     2.50     2.43     3.53     —         —    

Current health care cost trend rates

     —         —         —         —         6.99     6.70

Ultimate health care cost trend rates

     —         —         —         —         4.50     4.50
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets

Summary of under-funded or non-funded pension benefit plans with projected benefit obligations in excess of plan assets at December 31, (in millions):

 

     Pension Benefits  
     2018      2017  

Projected benefit obligation

   $ 1,653.6      $ 1,895.6  

Fair value of plan assets

     1,292.6        1,485.2  
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets

Summary of pension plans with accumulated obligations in excess of plan assets at December 31, (in millions):

 

     Pension Benefits  
     2018      2017  

Accumulated benefit obligation

   $ 1,648.9      $ 1,887.1  

Fair value of plan assets

     1,292.6        1,485.2  
Schedule Of Company's Pension Cost And Supplemental Retirement Plans

The components of pension and postretirement benefit expense for the periods indicated are as follows (dollars in millions):

 

     Pension Benefits  
     U.S.     International  
     2018     2017     2016     2018     2017     2016  

Service cost

   $ 0.8     $ 2.8     $ 2.7     $ 5.3     $ 6.4     $ 6.0  

Interest cost

     46.4       49.6       44.4       13.0       13.2       17.2  

Expected return on plan assets

     (67.5     (73.3     (69.1     (14.7     (18.2     (20.3

Amortization:

            

Prior service cost (credit)

     (0.1     (0.1     (0.1     0.4       0.4       0.5  

Net actuarial loss

     21.4       23.7       21.8       2.0       2.0       2.4  

Curtailment, settlement and termination (benefit) costs

     —         (3.7     —         1.3       1.3       2.9  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expense (income)

   $ 1.0     $ (1.0   $ (0.3   $ 7.3     $ 5.1     $ 8.7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Assumptions Used, Periodic Benefit Cost

Assumptions

            

Weighted average assumption used to calculate net periodic cost:

            

Effective discount rate for benefit obligations

     3.48     3.99     4.07     2.25     2.12     3.30

Effective rate for interest on benefit obligations

     3.09     3.28     3.22     1.96     1.72     2.94

Effective rate for service cost

     3.32     3.83     4.16     2.34     2.46     3.41

Effective rate for interest on service cost

     2.98     3.38     3.67     2.29     2.41     3.38

Long-term rate of return on plan assets

     5.75     6.04     6.34     2.58     3.21     3.94

Long-term rate of compensation increase

     2.54     2.50     2.50     3.53     3.59     3.55

 

Schedule of Allocation of Plan Assets

The composition of domestic pension plan assets at December 31, 2018 and 2017 is as follows (in millions):

 

     Plan Assets — Domestic Plans  
     December 31, 2018  
     Fair Value Measurements                

Asset Category

   Level 1      Level 2      Level 3      Subtotal      NAV-based
assets
     Total  

Equity securities and funds:

                 

Global equities

   $ —      $ —      $ —      $ —      $ 179.8      $ 179.8  

Fixed income securities and funds

     413.3        —          —          413.3        269.3        682.6  

Alternative investments

     40.7        —          —          40.7        177.1        217.8  

Cash and other

     8.9        14.8        1.0        24.7        —          24.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 462.9      $ 14.8      $ 1.0      $ 478.7      $ 626.2      $ 1,104.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Plan Assets — Domestic Plans  
     December 31, 2017  
     Fair Value Measurements                

Asset Category

   Level 1      Level 2      Level 3      Subtotal      NAV-based
assets
     Total  

Equity securities and funds:

                 

Global equities

   $ 205.3      $ —      $ —      $ 205.3      $ 89.0      $ 294.3  

Fixed income securities and funds

     395.4        —          —          395.4        207.5        602.9  

Alternative investments

     23.8        —          —          23.8        149.9        173.7  

Cash and other

     183.9        15.2        1.1        200.2        —          200.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 808.4      $ 15.2      $ 1.1      $ 824.7      $ 446.4      $ 1,271.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The composition of international pension plan assets at December 31, 2018 and 2017 is as follows (in millions):

 

     Plan Assets – International Plans  
     December 31, 2018  
     Fair Value Measurements                

Asset Category

   Level 1      Level 2      Level 3      Subtotal      NAV-based
assets
     Total  

Equity securities and funds

   $ 14.3      $ —      $ —      $ 14.3      $ 9.1      $ 23.4  

Fixed income securities and funds

     266.7        —          —          266.7        6.6        273.3  

Cash and other

     6.2        204.9        1.5        212.6        14.3        226.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 287.2      $ 204.9      $ 1.5      $ 493.6      $ 30.0      $ 523.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Plan Assets – International Plans  
     December 31, 2017  
     Fair Value Measurements                

Asset Category

   Level 1      Level 2      Level 3      Subtotal      NAV-based
assets
     Total  

Equity securities and funds

   $ 38.8      $ —      $ —      $ 38.8      $ 14.1      $ 52.9  

Fixed income securities and funds

     258.8        —          —          258.8        14.4        273.2  

Cash and other

     5.1        233.7        5.4        244.2        31.8        276.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 302.7      $ 233.7      $ 5.4      $ 541.8      $ 60.3      $ 602.1  
Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets

A reconciliation of the change in the fair value measurement of the defined benefit plans’ consolidated assets using significant unobservable inputs (Level 3) for 2018 and 2017 is as follows (in millions):

 

     Total  

Balance, December 31, 2016

   $ 12.9  

Realized gains

     —    

Unrealized losses

     (0.4

Purchases, sales, settlements, and other, net

     (6.0
  

 

 

 

Balance, December 31, 2017

   $ 6.5  

Realized gains

     0.1  

Unrealized gains

      

Purchases, sales, settlements and other, net

     (4.1
  

 

 

 

Balance, December 31, 2018

   $ 2.5  
  

 

 

 

 

Postretirement Benefits [Member]  
Schedule of Assumptions Used

Assumptions

      

Weighted average assumption used to calculate net periodic cost:

      

Effective discount rate for benefit obligations

     3.09     3.76     3.97

Effective rate for interest on benefit obligations

     2.71     3.07     3.10

Effective rate for service cost

     2.98     3.25     3.46

Effective rate for interest on service cost

     2.78     3.02     3.19
Schedule Of Company's Pension Cost And Supplemental Retirement Plans
     Postretirement Benefits  
     2018     2017     2016  

Service cost

   $ 0.3     $ 0.1     $ 0.1  

Interest cost

     1.8       2.2       2.2  

Amortization:

      

Prior service credit

     (6.6     (5.2     (5.2

Net actuarial gain

     (3.6     (3.9     (5.2
  

 

 

   

 

 

   

 

 

 

Total income

   $ (8.1   $ (6.8   $ (8.1