XML 65 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Summary of Debt


The following is a summary of outstanding debt as of December 31, (in millions):

 

     2018     2017  

2.15% senior notes due 2018

   $ —     $ 299.5  

2.60% senior notes due 2019

     267.3       266.7  

2.875% senior notes due 2019

     —         348.6  

4.70% senior notes due 2020

     304.6       304.3  

3.15% senior notes due 2021

     97.5       993.6  

3.75% senior notes due 2021

     353.2       373.2  

4.00% senior notes due 2022

     249.0       248.8  

3.85% senior notes due 2023

     1,740.8       1,738.8  

5.00% senior notes due 2023

     310.0       312.1  

4.00% senior notes due 2024

     496.4       495.8  

3.90% senior notes due 2025

     90.3       297.2  

4.20% senior notes due 2026

     1,984.5       1,982.7  

5.375% senior notes due 2036

     415.8       495.0  

5.50% senior notes due 2046

     657.2       1,726.0  

Term loan

     —         299.8  

Commercial paper

     —         —    

Receivables facilities

     —         298.3  

Other debt

     48.4       70.6  
  

 

 

   

 

 

 

Total debt

     7,015.0       10,551.0  

Short-term debt and current portion of long-term debt

     (318.7     (661.8
  

 

 

   

 

 

 

Long-term debt

   $ 6,696.3     $ 9,889.2  
Schedule of Maturities of Long-term Debt

The Company’s debt maturities for the five years following December 31, 2018 and thereafter are as follows (in millions):

 

2019    2020    2021    2022    2023    Thereafter    Total
$269.4    $362.4    $444.1    $251.6    $2,050.3    $3,679.3    $7,057.1
Schedule of Fair Value of Senior Notes

The fair values of the Company’s senior notes are based on quoted market prices and are as follows as of December 31, (in millions):

 

     2018      2017  
     Fair Value      Book Value      Fair Value      Book Value  

Senior notes

   $ 6,911.2      $ 6,966.6      $ 10,688.5      $ 9,882.3