XML 27 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets, Net
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, Net

Footnote 9 — Goodwill and Other Intangible Assets, Net

Goodwill activity for the three months ended March 31, 2018 is as follows (in millions):

 

                        March 31, 2018  

Segment

   Net Book
Value at
December 31,
2017
     Other
Adjustments (1)
    Foreign
Exchange
    Gross
Carrying
Amount
     Accumulated
Impairment
Charges
    Net Book
Value
 

Live

   $ 3,910.8      $ (104.7     8.8     $ 4,239.8      $ (424.9   $ 3,814.9  

Learn

     2,854.2        —         13.2       3,302.6        (435.2     2,867.4  

Work

     1,881.8        (624.4     (1.8     1,255.6        —         1,255.6  

Play

     1,159.3        (115.7     2.5       1,046.1        —       1,046.1  

Other

     754.0        (66.6     1.0       688.4        —       688.4  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 10,560.1      $ (911.4     23.7     $ 10,532.5      $ (860.1 )   $ 9,672.4  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Represents amounts reclassified to assets held for sale (see Footnote 4).

The table below summarizes the balance of other intangible assets, net and the related amortization periods using the straight-line method and attribution method as of the dates indicated, (in millions):

 

     March 31, 2018      December 31, 2017         
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net Book
Value
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net Book
Value
     Amortization
Periods
(in years)
 

Trade names — indefinite life

   $ 9,951.1      $ —     $ 9,951.1      $ 10,210.8      $ —     $ 10,210.8        N/A  

Trade names — other

     240.6        (36.6     204.0        366.9        (58.5     308.4        3–30  

Capitalized software

     568.8        (364.7     204.1        558.6        (349.6     209.0        3–12  

Patents and intellectual property

     189.4        (83.0     106.4        252.1        (142.8     109.3        3–14  

Customer relationships and distributor channels

     2,950.0        (337.2     2,612.8        3,703.2        (377.8     3,325.4        3–30  

Other

     131.3        (66.8     64.5        135.6        (62.5     73.1        3–5  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    
   $ 14,031.2      $ (888.3   $ 13,142.9      $ 15,227.2      $ (991.2   $ 14,236.0     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

Amortization expense for intangible assets was $81.9 million and $102 million for the three months ended March 31, 2018 and 2017, respectively. Amortization expense for the three months ended March 31, 2017 includes a measurement period adjustment of $16.4 million related to the valuation of non-compete agreements within other intangible assets. During the three months ended March 31, 2018 $1.1 billion of other intangibles, net, were reclassified to assets held for sale (see Footnote 4).