XML 59 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit and Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets

Summary of under-funded or non-funded pension benefit plans with projected benefit obligations in excess of plan assets at December 31, (in millions):

 

     Pension Benefits  
     2017      2016  

Projected benefit obligation

   $ 1,938.2      $ 1,941.9  

Fair value of plan assets

     1,489.9        1,449.5  
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets

Summary of pension plans with accumulated obligations in excess of plan assets at December 31, (in millions):

 

     Pension Benefits  
     2017      2016  

Accumulated benefit obligation

   $ 1,929.6      $ 1,933.2  

Fair value of plan assets

     1,489.9        1,449.5  
Schedule of Expected Benefit Payments

Estimated future benefit payments under the Company’s defined benefit pension plans and postretirement benefit plans are as follows as of December 31, 2017 (in millions):

 

     2018      2019      2020      2021      2022      Thereafter  

Pension benefits

   $ 127.8      $ 126.9      $ 128.9      $ 128.6      $ 128.1      $ 627.6  

Postretirement benefits

   $ 5.9      $ 5.9      $ 5.8      $ 5.8      $ 5.7      $ 24.5  
Pension Benefits [Member]  
Schedule of Reconciliation of Benefit Obligations

The following provides a reconciliation of benefit obligations, plan assets and funded status of the Company’s noncontributory defined benefit pension plans, including the SERP, as of December 31, (dollars in millions):

 

     Pension Benefits     Postretirement
Benefits
 
     U.S.     International              
Change in benefit obligation:    2017     2016     2017     2016     2017     2016  

Benefit obligation at beginning of year

   $ 1,592.2     $ 937.7     $ 647.4     $ 613.6     $ 74.6     $ 67.9  

Service cost

     2.8       2.7       7.5       6.6       0.1       0.1  

Interest cost

     50.5       45.1       13.6       17.5       2.2       2.2  

Actuarial (gain) loss

     84.9       (16.3     1.8       104.2       (0.4     3.0  

Amendments

     —         —         0.4       —         (5.0  

Currency translation

     —         —         72.2       (107.9     —         —    

Benefits paid

     (103.0     (98.2     (24.0     (25.3     (6.4     (6.1

Acquisitions and dispositions, net

     —         721.2       (13.9     64.8       —         7.2  

Curtailments, settlements and other

     (41.2     —         (16.1     (26.1     —         0.3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation at end of year (1)

   $ 1,586.2     $ 1,592.2     $ 688.9     $ 647.4     $ 65.1     $ 74.6  
Schedule of Changes in Fair Value of Plan Assets

Change in plan assets:

            

Fair value of plan assets at beginning of year

   $ 1,230.6     $ 722.9     $ 565.3     $ 560.3     $ —       $ —    

Actual return on plan assets

     171.5       70.7       24.3       112.4       —         —    

Contributions

     13.2       12.0       16.1       16.4       —         —    

Currency translation

     —         —         60.8       (105.9     —         —    

Benefits paid

     (103.0     (98.2     (24.0     (25.3     —         —    

Acquisitions and dispositions, net

     —         523.2       (5.5     34.0       —         —    

Settlements and other

     (41.2     —         (15.8     (26.6     —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

   $ 1,271.1     $ 1,230.6     $ 621.2     $ 565.3     $ —       $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funded status at end of year

   $ (315.1   $ (361.6   $ (67.7   $ (82.1   $ (65.1   $ (74.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in the Consolidated Balance Sheets:

            

Prepaid benefit cost, included in other assets

   $ —       $ —       $ 65.4     $ 48.7     $ —       $ —    

Accrued current benefit cost—other accrued liabilities

     (12.9     (12.5     (5.1     (4.4     (5.8     (6.4

Accrued noncurrent benefit cost— other noncurrent liabilities

     (302.2     (349.1     (128.0     (126.4     (59.3     (68.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net amount recognized

   $ (315.1   $ (361.6   $ (67.7   $ (82.1   $ (65.1   $ (74.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Assumptions Used

Assumptions:

            

Weighted-average assumptions used to determine benefit obligation:

            

Discount rate

     3.48     3.98     2.24     2.35     3.32     3.75

Long-term rate of compensation increase

     2.50     2.50     3.47     3.53       —    

Current health care cost trend rates

     —         —           —         6.70     8.67

Ultimate health care cost trend rates

     —         —           —         4.50     4.50
Schedule Of Company's Pension Cost And Supplemental Retirement Plans

The components of pension and postretirement benefit expense for 2017, 2016 and 2015 are as follows (dollars in millions):

 

     Pension Benefits  
     U.S.     International  
     2017     2016     2015     2017     2016     2015  

Service cost

   $ 2.8     $ 2.7     $ 3.2     $ 7.5     $ 6.6     $ 5.8  

Interest cost

     50.5       45.1       41.3       13.5       17.5       19.6  

Expected return on plan assets

     (73.3     (69.1     (58.0     (18.7     (20.8     (22.1

Amortization:

            

Prior service cost (credit)

     (0.1     (0.1     (0.1     0.4       0.5       —    

Net actuarial loss

     23.7       21.8       26.2       2.2       2.2       3.4  

Curtailment, settlement and termination (benefit) costs

     (3.7     —         52.1       1.3       2.9       0.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expense (income)

   $ (0.1   $ 0.4     $ 64.7     $ 6.2     $ 8.9     $ 7.1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Assumptions Used, Periodic Benefit Cost

Assumptions

            

Weighted average assumption used to calculate net periodic cost:

            

Effective discount rate for benefit obligations

     3.98     4.06     4.00     2.12     3.29     3.03

Effective rate for interest on benefit obligations

     3.28     3.21     4.00     1.72     2.92     3.03

Effective rate for service cost

     3.83     4.16     4.00     2.44     3.39     3.03

Effective rate for interest on service cost

     3.38     3.67     4.00     2.38     3.35     3.03

Long-term rate of return on plan assets

     6.02     6.34     7.25     2.61     3.93     3.86

Long-term rate of compensation increase

     2.50     2.50     2.50     3.53     3.51     3.60
Schedule of Allocation of Plan Assets

The composition of domestic pension plan assets at December 31, 2017 and 2016 is as follows (in millions):

 

     Plan Assets – Domestic Plans  
     December 31, 2017  
     Fair Value Measurements     

 

    

 

 

Asset Category

   Level 1      Level 2      Level 3      Subtotal      NAV-based
assets
     Total  

Equity securities and funds:

                 

Domestic

   $ 129.8      $ —        $ —        $ 129.8      $ 4.7      $ 134.5  

International

     75.5        —          —          75.5        84.3        159.8  

Fixed income securities and funds

     395.4        —          —          395.4        207.5        602.9  

Alternative investments

     23.8        —          18.2        42.0        131.7        173.7  

Cash and other

     183.9        15.2        1.1        200.2        —          200.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 808.4      $ 15.2      $ 19.3      $ 842.9      $ 428.2      $ 1,271.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Plan Assets – Domestic Plans  
     December 31, 2016  
     Fair Value Measurements     

 

    

 

 

Asset Category

   Level 1      Level 2      Level 3      Subtotal      NAV-based
assets
     Total  

Equity securities and funds:

                 

Domestic

   $ 149.8      $ —        $ —        $ 149.8      $ 120.6      $ 270.4  

International

     80.4        —          —          80.4        101.2        181.6  

Fixed income securities and funds

     372.7        —          —          372.7        211.0        583.7  

Alternative investments

     23.5        —          19.1        42.6        123.5        166.1  

Cash and other

     12.5        15.2        1.1        28.8        —          28.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 638.9      $ 15.2      $ 20.2      $ 674.3      $ 556.3      $ 1,230.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company reclassified as of December 31, 2016, $42.3 of assets previously classified as Level 3 to NAV-based assets in order to reflect the appropriate classification of the assets.

The composition of international pension plan assets at December 31, 2017 and 2016 is as follows (in millions):

 

     Plan Assets – International Plans  
     December 31, 2017  
     Fair Value Measurements     

 

    

 

 

Asset Category

   Level 1      Level 2      Level 3      Subtotal      NAV-based
assets
     Total  

Equity securities and funds

   $ 38.8      $ —        $ —        $ 38.8      $ 14.1      $ 52.9  

Fixed income securities and funds

     258.8        —          —          258.8        14.4        273.2  

Cash and other

     6.7        242.9        13.7        263.3        31.8        295.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 304.3      $ 242.9      $ 13.7      $ 560.9      $ 60.3      $ 621.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Plan Assets – International Plans  
     December 31, 2016  
     Fair Value Measurements     

 

    

 

 

Asset Category

   Level 1      Level 2      Level 3      Subtotal      NAV-based
assets
     Total  

Equity securities and funds

   $ 26.2      $ —        $ —        $ 26.2      $ 44.8      $ 71.0  

Fixed income securities and funds

     164.0        —          5.3        169.3        46.3        215.6  

Cash and other

     4.7        217.8        13.5        236.0        42.7        278.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 194.9      $ 217.8      $ 18.8      $ 431.5      $ 133.8      $ 565.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets

A reconciliation of the change in the fair value measurement of the defined benefit plans’ consolidated assets using significant unobservable inputs (Level 3) for 2017 and 2016 is as follows (in millions):

 

     Total  

Balance, December 31, 2015

   $ 26.9  

Acquisitions

     15.7  

Realized gains

     2.2  

Unrealized losses

     (2.5

Purchases, sales, settlements, and other, net

     (3.3
  

 

 

 

Balance, December 31, 2016

   $ 39.0  

Realized losses

     (0.7

Unrealized gains

     3.3  

Purchases, sales, settlements and other, net

     (8.6
  

 

 

 

Balance, December 31, 2017

   $ 33.0  
  

 

 

 

 

Postretirement Benefits [Member]  
Schedule Of Company's Pension Cost And Supplemental Retirement Plans
     Postretirement Benefits  
     2017     2016     2015  

Service cost

   $ 0.1     $ 0.1     $ 0.3  

Interest cost

     2.2       2.2       3.4  

Amortization:

      

Prior service credit

     (5.2     (5.2     (6.6

Net actuarial gain

     (3.9     (5.2     (1.2
  

 

 

   

 

 

   

 

 

 

Total income

   $ (6.8   $ (8.1   $ (4.1
  

 

 

   

 

 

   

 

 

 
Schedule of Assumptions Used, Periodic Benefit Cost

Assumptions

      

Weighted average assumption used to calculate net periodic cost:

      

Effective discount rate for benefit obligations

     3.76     4.06     4.00

Effective rate for interest on benefit obligations

     3.07     3.21     4.00

Effective rate for service cost

     3.25     4.16     4.00

Effective rate for interest on service cost

     3.02     3.67     4.00