XML 56 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following is a summary of outstanding debt as of December 31, (in millions):

 

     2017      2016  

2.05% senior notes due 2017

   $ —        $ 349.4  

6.25% senior notes due 2018

     —          249.8  

2.15% senior notes due 2018

     299.5        298.9  

2.60% senior notes due 2019

     266.7        995.0  

2.875% senior notes due 2019

     348.6        347.9  

4.70% senior notes due 2020

     304.3        380.0  

3.15% senior notes due 2021

     993.6        991.7  

3.75% senior notes due 2021

     373.2        326.9  

4.00% senior notes due 2022

     248.8        248.5  

3.85% senior notes due 2023

     1,738.8        1,737.0  

5.00% senior notes due 2023

     312.1        314.1  

4.00% senior notes due 2024

     495.8        495.2  

3.90% senior notes due 2025

     297.2        296.8  

4.20% senior notes due 2026

     1,982.7        1,981.0  

5.375% senior notes due 2036

     495.0        494.7  

5.50% senior notes due 2046

     1,726.0        1,725.7  

Term loan (1)

     299.8        399.5  

Commercial paper

     —          —    

Receivables facility

     298.3        187.4  

Other debt

     72.0        73.3  
  

 

 

    

 

 

 

Total debt

     10,552.4        11,892.8  

Short-term debt and current portion of long-term debt

     (662.8      (601.9
  

 

 

    

 

 

 

Long-term debt

   $ 9,889.6      $ 11,290.9  
  

 

 

    

 

 

 

(1) At December 31, 2017, the interest rate on the term loan, which matures in April 2019, was approximately 3.1%

Schedule of Maturities of Long-term Debt

The Company’s debt maturities for the five years following December 31, 2017 and thereafter are as follows (in millions):

 

2018

 

2019

 

2020

 

2021

 

2022

 

Thereafter

 

Total

$671.9

  $919.2   $306.8   $1,362.0   $251.2   $7,103.7   $10,614.8
Schedule of Fair Value of Senior Notes

The fair values of the Company’s senior notes are based on quoted market prices and are as follows (in millions):

 

     December 31, 2017      December 31, 2016  
     Fair Value      Book Value      Fair Value      Book Value  

Senior notes

   $ 10,688.5      $ 9,882.3      $ 11,979.2      $ 11,234.1