XML 47 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Summary of Debt

Debt comprised of the following as of the dates indicated (in millions):

 

     September 30,
2017
     December 31,
2016
 

2.05% senior notes due 2017

   $ 349.9      $ 349.4  

6.25% senior notes due 2018

     —          249.8  

2.15% senior notes due 2018

     299.4        298.9  

2.60% senior notes due 2019

     266.5        995.0  

2.875% senior notes due 2019

     348.5        347.9  

4.70% senior notes due 2020

     304.2        380.0  

3.15% senior notes due 2021

     993.1        991.7  

3.75% senior notes due 2021

     368.1        326.9  

4.00% senior notes due 2022

     248.7        248.5  

3.85% senior notes due 2023

     1,738.4        1,737.0  

5.00% senior notes due 2023

     312.6        314.1  

4.00% senior notes due 2024

     495.7        495.2  

3.90% senior notes due 2025

     297.1        296.8  

4.20% senior notes due 2026

     1,982.3        1,981.0  

5.375% senior notes due 2036

     494.9        494.7  

5.50% senior notes due 2046

     1,725.9        1,725.7  

Term loan

     299.7        399.5  

Commercial paper

     116.0        —    

Receivables facilities

     768.5        187.4  

Other debt

     65.9        73.3  
  

 

 

    

 

 

 

Total debt

     11,475.4        11,892.8  

Short-term debt and current portion of long-term debt

     (1,291.0      (601.9
  

 

 

    

 

 

 

Long-term debt

   $ 10,184.4      $ 11,290.9  
  

 

 

    

 

 

 
Schedule of Fair Value of Senior Notes

The fair values of the Company’s senior notes are based on quoted market prices and are as follows (in millions):

 

     September 30, 2017      December 31, 2016  
     Fair Value      Book Value      Fair Value      Book Value  

Senior notes

   $ 11,089.9      $ 10,225.2      $ 11,979.2      $ 11,234.1