XML 27 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets, Net
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, Net

Footnote 8 — Goodwill and Other Intangible Assets, Net

Goodwill activity for the nine months ended September 30, 2017 is as follows (in millions):

 

Segment    Balance at
December 31,
2016
     Acquisitions      Other
Adjustments (1)
    Impairment (2)      Foreign
Currency
     Balance at
September 30,
2017
 

Live

   $ 3,639.9      $ 172.8      $ 45.8     $ —        $ 25.3      $ 3,883.8  

Learn

     2,785.4        —          3.9       —          56.6        2,845.9  

Work

     1,871.0        —          (16.9     —          29.8        1,883.9  

Play

     1,161.4        —          (7.6     —          5.1        1,158.9  

Other

     761.2        —          (9.7     —          2.5        754.0  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 10,218.9      $ 172.8      $ 15.5     $ —        $ 119.3      $ 10,526.5  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) Comprised primarily of adjustments related to the Jarden Acquisition, whose purchase price allocation was finalized during the second quarter of 2017 (see Footnote 2).
(2) See Footnote 3 for impairment charges related to assets held for sale.

 

Other intangible assets, net are comprised of the following as of the dates indicated (in millions):

 

     September 30, 2017      December 31, 2016  
     Gross Carrying
Amount (1)
     Accumulated
Amortization
    Net Book
Value
     Gross Carrying
Amount
     Accumulated
Amortization
    Net Book
Value
 

Trade names — indefinite life

   $ 10,199.3      $ —       $ 10,199.3      $ 9,935.1      $ —       $ 9,935.1  

Trade names — other

     375.5        (52.2     323.3        286.3        (34.2     252.1  

Capitalized software

     545.5        (331.4     214.1        482.0        (252.9     229.1  

Patents and intellectual property

     253.6        (133.3     120.3        227.9        (105.0     122.9  

Customer relationships and distributor channels

     3,703.8        (333.5     3,370.3        3,761.7        (204.0     3,557.7  

Other

     134.6        (54.3     80.3        25.9        (11.0     14.9  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
   $ 15,212.3      $ (904.7   $ 14,307.6      $ 14,718.9      $ (607.1   $ 14,111.8  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) At September 30, 2017, the amounts attributable to the Jarden Acquisition are as follows: trade names — indefinite life — $9.4 billion; trade names — other — $247 million; capitalized software — $63.0 million; patents and intellectual property — $99.1 million; customer relationships and distributor channels — $3.5 billion; and, other intangible assets — $124 million.

The table below summarizes the Company’s amortization periods for other intangible assets, including capitalized software, as of September 30, 2017:

 

     Amortization Periods
(in years)

Trade names — indefinite life

   N/A

Trade names — other

   3–30 years

Capitalized software

   3–12 years

Patents and intellectual property

   3–14 years

Customer relationships & distributor channels

   3–30 years

Other

   3–5 years

Amortization expense for intangible assets for continuing operations was $84.1 million and $75.1 million for the three months ended September 30, 2017 and 2016, respectively, and $266 million and $154 million for the nine months ended September 30, 2017 and 2016, respectively. Amortization expense for the nine months ended September 30, 2017 includes a measurement period expense adjustment of $13.6 million related to the valuation of non-compete agreements within other intangible assets.