XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets, Net (Tables)
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill Activity

Goodwill activity for the three months ended March 31, 2017 is as follows (in millions):

 

Segment    Balance at
December 31, 2016
     Acquisitions      Other
Adjustments(1)
    Impairment     Foreign
Currency
     Balance at
March 31, 2017
 

Live

   $ 3,639.9      $ 14.1      $ 36.3     $ —       $ 10.3      $ 3,700.6  

Learn

     2,785.4        —          3.3       —         2.1        2,790.8  

Work

     1,871.0        —          22.3       —         9.2        1,902.5  

Play

     1,161.4        —          (2.3     —         2.2        1,161.3  

Other

     761.2        —          8.1       (4.5     1.1        765.9  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
   $ 10,218.9      $ 14.1      $ 67.7     $ (4.5   $ 24.9      $ 10,321.1  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) Comprised primarily of adjustments related to the Jarden Acquisition (see Footnote 2).
Schedule of Other Intangible Assets, Net

Other intangible assets, net are comprised of the following as of the dates indicated (in millions):

 

     March 31, 2017      December 31, 2016  
     Gross Carrying
Amount (1)
     Accumulated
Amortization
    Net Book
Value
     Gross Carrying
Amount
     Accumulated
Amortization
    Net Book Value  

Trade names — indefinite life

   $ 9,838.7      $ —       $ 9,838.7      $ 9,935.1      $ —       $ 9,935.1  

Trade names — other

     334.7        (41.9     292.8        286.3        (34.2     252.1  

Capitalized software

     518.9        (297.7     221.2        482.0        (252.9     229.1  

Patents and intellectual property

     248.9        (114.1     134.8        227.9        (105.0     122.9  

Customer relationships and distributor channels

     3,673.5        (247.0     3,426.5        3,761.7        (204.0     3,557.7  

Other

     134.9        (38.9     96.0        25.9        (11.0     14.9  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
   $ 14,749.6      $ (739.6   $ 14,010.0      $ 14,718.9      $ (607.1   $ 14,111.8  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) At March 31, 2017 the amount attributable to the Jarden Acquisition are as follows: trade names - indefinite life - $9.4 billion; trade names - other - $247 million; capitalized software - $63.0 million; patents and intellectual property - $99.1 million; customer relationships and distributor channels - $3.5 billion; and, other intangible assets - $124 million.
Summary of Amortization Periods for Other Intangible Assets, Including Capitalized Software

The table below summarizes the Company’s amortization periods for other intangible assets, including capitalized software, as of March 31, 2017:

 

     Amortization Periods
(in years)

Trade names — indefinite life

   N/A

Trade names — other

   3–30 years

Capitalized software

   3–12 years

Patents and intellectual property

   3–14 years

Customer relationships & distributor channels

   3–30 years

Other

   3–5 years