XML 28 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Debt

Footnote 10 — Debt

Debt comprised of the following as of the dates indicated (in millions):

 

     March 31,
2017
     December 31,
2016
 

2.05% senior notes due 2017

   $ 349.5       $ 349.4   

6.25% senior notes due 2018

     186.4         249.8   

2.15% senior notes due 2018

     299.1         298.9   

2.60% senior notes due 2019

     266.2         995.0   

2.875% senior notes due 2019

     348.1         347.9   

4.70% senior notes due 2020

     304.1         380.0   

3.15% senior notes due 2021

     992.2         991.7   

3.75% senior notes due 2021

     338.6         326.9   

4.00% senior notes due 2022

     248.6         248.5   

3.85% senior notes due 2023

     1,737.4         1,737.0   

5.00% senior notes due 2023

     313.6         314.1   

4.00% senior notes due 2024

     495.4         495.2   

3.90% senior notes due 2025

     296.9         296.8   

4.20% senior notes due 2026

     1,981.4         1,981.0   

5.375% senior notes due 2036

     494.8         494.7   

5.50% senior notes due 2046

     1,725.7         1,725.7   

Term loan

     299.6         399.5   

Commercial paper

     —           —     

Receivables facilities

     438.2         187.4   

Other debt

     68.8         73.3   
  

 

 

    

 

 

 

Total debt

     11,184.6         11,892.8   

Short-term debt and current portion of long-term debt

     (852.5      (601.9
  

 

 

    

 

 

 

Long-term debt

   $ 10,332.1       $ 11,290.9   
  

 

 

    

 

 

 

Senior Notes

In March 2017, the Company commenced cash tender offers (the “Tender Offers”) totaling approximately $1.06 billion for any and all of its 6.25% senior notes due 2018 and up to a maximum aggregate principal amount of certain of its other senior notes. In March 2017, pursuant to the Tender Offers the Company repurchased approximately $63 million aggregate principal amount of its 6.25% senior notes due 2018, approximately $733 million aggregate principal amount of its 2.6% senior notes due 2019 and approximately $76 million aggregate principal amount of its 4.7% senior notes due 2020 for total consideration, excluding accrued interest, of approximately $897 million. As a result of these debt extinguishments, the Company recorded a loss on the extinguishment of debt of $27.8 million during the three months ended March 31, 2017, primarily comprised of prepayment premiums and a non-cash charge due to the write-off of deferred debt issuance costs.

 

Subsequent Event

In April 2017, the Company redeemed the remaining approximately $187 million aggregate principal amount of its 6.25% senior notes due 2018 for total consideration, excluding accrued interest of approximately $195 million, which the Company expects will result in a loss on the extinguishment of debt of approximately $4 million, primarily comprised of prepayment premiums, partially offset by the write-off of a deferred gain on previously terminated interest rate swaps. As a result of this redemption, the Company achieved the total amount of the Tender Offers.

Net Investment Hedge

The Company has designated the €300.0 million principal balance of the 3.75% senior notes due October 2021 as a net investment hedge of the foreign currency exposure of its net investment (the “Hedging Instrument”) in certain Euro-functional currency subsidiaries with Euro-denominated net assets. At March 31, 2017, $16.0 million of deferred gains have been recorded in AOCI.

The fair values of the Company’s senior notes are based on quoted market prices and are as follows (in millions):

 

     March 31, 2017      December 31,2016  
     Fair Value      Book Value      Fair Value      Book Value  

Senior notes

   $ 11,061.9      $ 10,378.0      $ 11,979.2      $ 11,234.1  

The carrying amounts of all other significant debt approximates fair value.