XML 32 R14.htm IDEA: XBRL DOCUMENT v3.22.4
Inventories
12 Months Ended
Dec. 31, 2022
Inventory Disclosure [Abstract]  
Inventories Inventories
Inventories are stated at the lower of cost or net realizable value. The Company reduces its inventory value for estimated obsolete and slow-moving inventory in an amount equal to the difference between the cost of inventory and the net realizable value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-downs may be required. Inventory costs include direct materials, direct labor and manufacturing overhead, or when finished goods are sourced, the cost is the amount paid to the third party.

The components of inventories were as follows at December 31, (in millions):
20222021
Raw materials and supplies$285 $310 
Work-in-process218 167 
Finished products1,700 1,610 
$2,203 $2,087 
During the fourth quarter of 2022, the Company elected to change its method of accounting for certain inventory in the U.S. from LIFO to FIFO. The change to FIFO is preferable because it conforms the Company's entire inventory to a single method of accounting and improves comparability with the Company's peers. The Company applied this change in inventory costing method by retrospectively adjusting its historical financial statements. The following historical financial statement line items within the accompanying financial statements were adjusted as a result of the retrospective application of the change in inventory costing method (in millions, except per share data):
For the year ended December 31, 2022For the year ended December 31, 2021For the year ended December 31, 2020
As ComputedImpact ofAs ReportedImpact ofAs ReportedImpact of
Under LIFOChange to FIFOAs ReportedUnder LIFOChange to FIFOAs AdjustedUnder LIFOChange to FIFOAs Adjusted
Consolidated Statement of Operations
Net sales$9,459 $— $9,459 $10,589 $— $10,589 $9,385 $— $9,385 
Cost of sales6,637 (12)6,625 7,293 (67)7,226 6,306 (5)6,301 
Operating income (loss)300 12 312 946 67 1,013 (634)(629)
Income (loss) before income taxes145 12 157 693 67 760 (1,006)(1,001)
Income tax expense (benefit)(43)(40)121 17 138 (236)(235)
Net income (loss)$188 $9 $197 $572 $50 $622 $(770)$4 $(766)
Weighted average common shares outstanding:
Basic415.7 415.7 425.3 425.3 424.1 424.1 
Diluted417.4 417.4 428.0 428.0 424.1 424.1 
Earnings (loss) per share:
Basic$0.45 $0.02 $0.47 $1.34 $0.12 $1.46 $(1.82)$0.01 $(1.81)
Diluted$0.45 $0.02 $0.47 $1.34 $0.11 $1.45 $(1.82)$0.01 $(1.81)
Consolidated Statement of Comprehensive Income (Loss)
Net income (loss)$188 $$197 $572 $50 $622 $(770)$$(766)
Total other comprehensive income (loss), net of tax(129)— (129)(2)— (2)40 — 40 
Comprehensive income (loss) including noncontrolling interests59 68 570 50 620 (730)(726)
Less:Total comprehensive income (loss) attributable to noncontrolling interests— — — — (4)— (4)
Total comprehensive income (loss) attributable to parent$59 $9 $68 $568 $50 $618 $(726)$4 $(722)
Consolidated Statement of Cash Flows
Net income (loss)$188 $$197 $572 $50 $622 $(770)$$(766)
Deferred income taxes94 97 (41)17 (24)(261)(260)
Inventories(264)(12)(276)(396)(67)(463)(29)(5)(34)

December 31, 2022December 31, 2021
As ComputedImpact ofAs ReportedImpact of
Under LIFOChange to FIFOAs ReportedUnder LIFOChange to FIFOAs Adjusted
Consolidated Balance Sheets
Inventories$2,101 $102 $2,203 $1,997 $90 $2,087 
Deferred income taxes, net316 (26)290 409 (23)386 
Retained deficit*(2,414)76 (2,338)(2,602)67 (2,535)

* The impact to the opening retained deficit balance at January 1, 2020 was a reduction to retained deficit of $13 million.
The following table presents the unaudited Condensed Consolidated Statements of Operations for each quarter of 2022 and 2021 to reflect the impact of the change from LIFO to FIFO (see Footnote 5) and for each quarter of 2022 the recast associated with the functional currency revisions (in millions, except per share data):
For the three months ended (Unaudited)
March 31, 2022June 30, 2022
ImpactImpactImpactImpact
Asofof ChangeAsAsofof ChangeAs
ReportedRevisionto FIFOAdjustedReportedRevisionto FIFOAdjusted
Net sales$2,388 $— $— $2,388 $2,534 $— $— $2,534 
Cost of products sold1,648 — — 1,648 1,709 — (11)1,698 
Operating income217 — — 217 317 — 11 328 
Other (income) expense, net(124)— (118)13 — 21 
Income (loss) before income taxes282 (6)— 276 254 (13)11 252 
Income tax provision48 — — 48 50 — 53 
Net income (loss)$234 $(6)$ $228 $204 $(13)$8 $199 
Weighted average common shares outstanding:
Basic421.9421.9413.8413.8
Diluted424.7 424.7 415.7 415.7 
Earnings per share:
Basic$0.55 $0.54 $0.49 $0.48 
Diluted$0.55 $0.54 $0.49 $0.48 

For the three months ended (Unaudited)
September 30, 2022December 31, 2022
ImpactImpactAs ComputedImpactImpact
Asofof ChangeAsUnderofof ChangeAs
ReportedRevisionto FIFOAdjustedLIFORevisionto FIFOReported
Net sales$2,252 $— $— $2,252 $2,285 $— $— $2,285 
Cost of products sold1,599 — (5)1,594 1,681 — 1,685 
Operating income (loss)35 — 40 (269)— (4)(273)
Other (income) expense, net16 — 24 (8)— — (8)
Income (loss) before income taxes(30)(16)(41)(326)— (4)(330)
Income tax provision (benefit)(61)— (60)(80)— (1)(81)
Net income (loss)$31 $(16)$4 $19 $(246)$ $(3)$(249)
Weighted average common shares outstanding:
Basic413.6413.6413.6413.6
Diluted414.6 414.6 413.6 413.6 
Earnings (loss) per share:
Basic$0.07 $0.05 $(0.59)$(0.60)
Diluted$0.07 $0.05 $(0.59)$(0.60)
Three Months Ended (Unaudited)
March 31, 2021June 30, 2021September 30, 2021December 31, 2021
As ReportedImpact ofAs ReportedImpact ofAs ReportedImpact ofAs ReportedImpact of
Under LIFOChange to FIFOAs AdjustedUnder LIFOChange to FIFOAs AdjustedUnder LIFOChange to FIFOAs AdjustedUnder LIFOChange to FIFOAs Adjusted
Consolidated Statement of Operations
Net sales$2,288 $— $2,288 $2,709 $— $2,709 $2,787 $— $2,787 $2,805 $— $2,805 
Cost of products sold1,557 (6)1,551 1,827 (24)1,803 1,939 (35)1,904 1,970 (2)1,968 
Operating income 192 198 305 24 329 281 35 316 168 170 
Income before income taxes126 132 243 24 267 215 35 250 109 111 
Income tax provision37 39 46 51 25 10 35 13 — 13 
Net income$89 $4 $93 $197 $19 $216 $190 $25 $215 $96 $2 $98 
Weighted average common shares outstanding:
Basic424.9 424.9 425.4 425.4 425.4 425.4 425.5 425.5 
Diluted427.6 427.6 427.8 427.8 428.5 428.5 428.3 428.3 
Earnings per share:
Basic$0.21 $0.22 $0.46 $0.51 $0.45 $0.51 $0.23 $0.23 
Diluted$0.21 $0.22 $0.46 $0.50 $0.44 $0.50 $0.22 $0.23