EX-99.2 3 exhibit992-recastedsegment.htm EX-99.2 Document
Exhibit 99.2
NEWELL BRANDS INC.
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED)
FINANCIAL WORKSHEET - SEGMENT REPORTING
(Amounts in millions)


Three Months Ended March 31, 2020
ReportedReportedNormalizedNormalized
OperatingOperatingExcludedOperatingOperating
Net SalesIncome (Loss)MarginItems [1]Income (Loss)Margin
HOME APPLIANCES$261 $(299)(114.6)%$290 $(9)(3.4)%
COMMERCIAL SOLUTIONS413 (272)(65.9)%323 51 12.3%
HOME SOLUTIONS377 (301)(79.8)%317 16 4.2%
LEARNING AND DEVELOPMENT528 0.8%82 86 16.3%
OUTDOOR AND RECREATION307 (474)(154.4)%489 15 4.9%
CORPORATE— (66)—%20 (46)—%
$1,886 $(1,408)(74.7)%$1,521 $113 6.0%


[1]Excluded items consist of $1.5 billion of impairment charges for goodwill, intangible assets and other assets; $31 million of acquisition amortization costs; $6 million of restructuring and restructuring-related charges; $6 million of fees for certain legal proceedings; $1 million for product recall costs; $1 million of transaction-related costs and $1 million related to Argentina hyperinflationary adjustment.
















Exhibit 99.2
NEWELL BRANDS INC.
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED)
FINANCIAL WORKSHEET - SEGMENT REPORTING
(Amounts in millions)


Three Months Ended June 30, 2020
ReportedReportedNormalizedNormalized
OperatingOperatingExcludedOperatingOperating
Net SalesIncome (Loss)MarginItems [2]Income (Loss)Margin
HOME APPLIANCES$330 $1.8%$$2.7%
COMMERCIAL SOLUTIONS413 38 9.2%45 10.9%
HOME SOLUTIONS384 29 7.6%21 50 13.0%
LEARNING AND DEVELOPMENT631 126 20.0%129 20.4%
OUTDOOR AND RECREATION353 24 6.8%33 9.3%
CORPORATE— (60)—%(51)—%
$2,111 $163 7.7%$52 $215 10.2%


[2]Excluded items consists of $24 million of acquisition amortization costs; $17 million of restructuring and restructuring-related charges; $5 million of non-cash impairment charges related to the operating leases of Yankee Candle retail store business; $3 million of fees for certain legal proceedings; $1 million related to product recall costs; $1 million of transaction-related costs and $1 million Argentina hyperinflationary adjustment.










Exhibit 99.2

NEWELL BRANDS INC.
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED)
FINANCIAL WORKSHEET - SEGMENT REPORTING
(Amounts in millions)


Three Months Ended September 30, 2020
ReportedReportedNormalizedNormalized
OperatingOperatingExcludedOperatingOperating
Net SalesIncome (Loss)MarginItems [3]Income (Loss)Margin
HOME APPLIANCES$430 $19 4.4%$$22 5.1%
COMMERCIAL SOLUTIONS535 84 15.7%88 16.4%
HOME SOLUTIONS623 123 19.7%14 137 22.0%
LEARNING AND DEVELOPMENT728 158 21.7%164 22.5%
OUTDOOR AND RECREATION383 39 10.2%46 12.0%
CORPORATE— (60)—%(54)—%
$2,699 $363 13.4%$40 $403 14.9%


[3]Excluded items consists of $24 million of acquisition amortization costs; $9 million of restructuring and restructuring-related charges; $3 million of fees for certain legal proceedings; $2 million of non-cash impairment charge related to an indefinite-lived intangible asset in the Learning and Development segment; $1 million of transaction-related costs and $1 million of Argentina hyperinflationary adjustment.















Exhibit 99.2
NEWELL BRANDS INC.
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED)
FINANCIAL WORKSHEET - SEGMENT REPORTING
(Amounts in millions)


Three Months Ended December 31, 2020
ReportedReportedNormalizedNormalized
OperatingOperatingExcludedOperatingOperating
Net SalesIncome (Loss)MarginItems [4]Income (Loss)Margin
HOME APPLIANCES$518 $36 6.9%$$38 7.3%
COMMERCIAL SOLUTIONS498 61 12.2%66 13.3%
HOME SOLUTIONS754 147 19.5%18 165 21.9%
LEARNING AND DEVELOPMENT670 71 10.6%23 94 14.0%
OUTDOOR AND RECREATION249 (9)(3.6)%(5)(2.0)%
CORPORATE— (58)—%(51)—%
$2,689 $248 9.2%$59 $307 11.4%


[4]Excluded items consists of $21 million of non-cash impairment charge primarily related to an indefinite-lived intangible asset in the Learning and Development segment; $20 million of acquisition amortization costs; $12 million of restructuring and restructuring-related charges; $4 million of fees for certain legal proceedings; $1 million of transaction-related costs and $1 million related to Argentina hyperinflationary adjustment.

















Exhibit 99.2
NEWELL BRANDS INC.
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED)
FINANCIAL WORKSHEET - SEGMENT REPORTING
(Amounts in millions)


Twelve Months Ended December 31, 2020
ReportedReportedNormalizedNormalized
OperatingOperatingExcludedOperatingOperating
Net SalesIncome (Loss)MarginItems [5]Income (Loss)Margin
HOME APPLIANCES$1,539 $(238)(15.5)%$298 $60 3.9%
COMMERCIAL SOLUTIONS1,859 (89)(4.8)%339 250 13.4%
HOME SOLUTIONS2,138 (2)(0.1)%370 368 17.2%
LEARNING AND DEVELOPMENT2,557 359 14.0%114 473 18.5%
OUTDOOR AND RECREATION1,292 (420)(32.5)%509 89 6.9%
CORPORATE— (244)—%42 (202)—%
$9,385 $(634)(6.8)%$1,672 $1,038 11.1%


[5]Excluded items consists of $1.5 billion of impairment charges primarily for goodwill, intangible assets and other assets; $99 million of acquisition amortization costs; $44 million of restructuring and restructuring-related charges; $16 million of fees for certain legal proceedings; $4 million of Argentina hyperinflationary adjustment; $4 million of transaction-related costs and $2 million related to a product recall.