XML 26 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Description of Business and Significant Accounting Policies - Summary of Impact of Adoption of Topic 606 on Consolidated Statement of Operations and Condensed Consolidated Balance Sheet (Detail) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets:        
Cash and cash equivalents $ 348.6 $ 495.7    
Accounts receivable, net 1,841.5 2,163.5    
Inventories 1,606.7 1,760.7    
Prepaid expenses and other current assets 313.1 294.8    
Current assets held for sale 0.0 1,243.8    
Total current assets 4,109.9 5,958.5    
Property, plant and equipment, net 1,154.9 1,226.1    
Goodwill 3,708.8 3,873.9 $ 7,801.9  
Other intangible assets, net 4,916.4 6,150.6    
Deferred income taxes 150.6 183.3    
Other assets 361.3 330.0    
Total assets 15,642.0 17,722.4    
Liabilities:        
Accounts payable 1,101.4 1,191.6    
Accrued compensation 203.9 192.9    
Other accrued liabilities 1,340.3 1,307.9    
Short-term debt and current portion of long-term debt 332.4 318.7    
Current liabilities held for sale 0.0 292.4    
Total current liabilities 2,978.0 3,303.5    
Long-term debt 5,391.3 6,696.3    
Deferred income taxes 624.9 1,090.0    
Other noncurrent liabilities 1,110.4 1,379.4    
Total liabilities 10,646.0 12,469.2    
Stockholders’ equity:        
Total stockholders' equity 4,996.0 5,253.2 14,181.3 $ 11,384.4
Total liabilities and stockholders' equity 15,642.0 17,722.4    
Income Statement Classification [Abstract]        
Net sales 9,714.9 10,154.0 11,170.4  
Cost of products sold 6,495.5 6,636.3 7,359.9  
Gross profit 3,219.4 3,517.7 3,810.5  
Selling, general and administrative expenses 2,451.0 2,647.8 2,924.1  
Restructuring costs, net 27.1 86.8 95.3  
Impairment of goodwill, intangibles and other assets 1,223.0 8,337.1 84.3  
Operating income (loss) (481.7) (7,554.0) 706.8  
Non-operating expenses:        
Interest expense, net 303.3 446.2 468.9  
Loss on extinguishment of debt 28.3 4.1 32.3  
Other (income) expense, net 38.3 (12.6) (713.7)  
Income (loss) before income taxes (851.6) (7,991.7) 919.3  
Income tax expense (benefit) (1,037.7) (1,358.9) (1,515.0)  
Income (loss) from continuing operations 186.1 (6,632.8) 2,434.3  
Loss from discontinued operations, net of tax (79.5) (309.7) 314.5  
Net loss $ 106.6 $ (6,942.5) $ 2,748.8  
Weighted average common shares outstanding:        
Basic (in shares) 423.3 473.7 486.7  
Diluted (in shares) 423.9 473.7 488.0  
Basic:        
Loss from continuing operations (in USD per share) $ 0.44 $ (14.00) $ 5.00  
Loss from discontinued operations (in USD per share) (0.19) (0.65) 0.65  
Net loss (in USD per share) 0.25 (14.65) 5.65  
Diluted:        
Loss from continuing operations (in USD per share) 0.44 (14.00) 4.99  
Loss from discontinued operations (in USD per share) (0.19) (0.65) 0.64  
Net loss (in USD per share) $ 0.25 $ (14.65) $ 5.63  
As Previously Reported        
Assets:        
Cash and cash equivalents   $ 495.7    
Accounts receivable, net   1,850.7    
Inventories   1,583.1    
Prepaid expenses and other current assets   278.0    
Current assets held for sale   3,541.3    
Total current assets   7,748.8    
Property, plant and equipment, net   925.6    
Goodwill   2,970.2    
Other intangible assets, net   5,579.6    
Deferred income taxes   165.2    
Other assets   327.0    
Total assets   17,716.4    
Liabilities:        
Accounts payable   1,019.5    
Accrued compensation   159.1    
Other accrued liabilities   1,182.3    
Short-term debt and current portion of long-term debt   318.7    
Current liabilities held for sale   650.4    
Total current liabilities   3,330.0    
Long-term debt   6,696.3    
Deferred income taxes   1,041.8    
Other noncurrent liabilities   1,370.5    
Total liabilities   12,438.6    
Stockholders’ equity:        
Total stockholders' equity   5,277.8    
Total liabilities and stockholders' equity   17,716.4    
Income Statement Classification [Abstract]        
Net sales   8,630.9    
Cost of products sold   5,622.1    
Gross profit   3,008.8    
Selling, general and administrative expenses   2,434.8    
Restructuring costs, net   80.5    
Impairment of goodwill, intangibles and other assets   8,322.0    
Operating income (loss)   (7,828.5)    
Non-operating expenses:        
Interest expense, net   446.3    
Loss on extinguishment of debt   4.1    
Other (income) expense, net   (11.2)    
Income (loss) before income taxes   (8,267.7)    
Income tax expense (benefit)   (1,478.1)    
Income (loss) from continuing operations   (6,789.6)    
Loss from discontinued operations, net of tax   (128.3)    
Net loss   $ (6,917.9)    
Weighted average common shares outstanding:        
Basic (in shares)   473.7    
Diluted (in shares)   473.7    
Basic:        
Loss from continuing operations (in USD per share)   $ (14.33)    
Loss from discontinued operations (in USD per share)   (0.27)    
Net loss (in USD per share)   (14.60)    
Diluted:        
Loss from continuing operations (in USD per share)   (14.33)    
Loss from discontinued operations (in USD per share)   (0.27)    
Net loss (in USD per share)   $ (14.60)    
Revision        
Assets:        
Cash and cash equivalents   $ 0.0    
Accounts receivable, net   0.0    
Inventories   0.0    
Prepaid expenses and other current assets   (2.4)    
Current assets held for sale   (6.1)    
Total current assets   (8.5)    
Property, plant and equipment, net   0.0    
Goodwill   0.0    
Other intangible assets, net   0.0    
Deferred income taxes   14.5    
Other assets   0.0    
Total assets   6.0    
Liabilities:        
Accounts payable   0.0    
Accrued compensation   0.0    
Other accrued liabilities   (0.8)    
Short-term debt and current portion of long-term debt   0.0    
Current liabilities held for sale   100.4    
Total current liabilities   99.6    
Long-term debt   0.0    
Deferred income taxes   (66.7)    
Other noncurrent liabilities   (2.3)    
Total liabilities   30.6    
Stockholders’ equity:        
Total stockholders' equity   (24.6)    
Total liabilities and stockholders' equity   6.0    
Income Statement Classification [Abstract]        
Net sales   0.0    
Cost of products sold   0.0    
Gross profit   0.0    
Selling, general and administrative expenses   0.0    
Restructuring costs, net   0.0    
Impairment of goodwill, intangibles and other assets   0.0    
Operating income (loss)   0.0    
Non-operating expenses:        
Interest expense, net   0.0    
Loss on extinguishment of debt   0.0    
Other (income) expense, net   0.0    
Income (loss) before income taxes   0.0    
Income tax expense (benefit)   0.0    
Income (loss) from continuing operations   0.0    
Loss from discontinued operations, net of tax   (24.6)    
Net loss   $ (24.6)    
Weighted average common shares outstanding:        
Basic (in shares)   473.7    
Diluted (in shares)   473.7    
Basic:        
Loss from continuing operations (in USD per share)   $ 0    
Loss from discontinued operations (in USD per share)   (0.05)    
Net loss (in USD per share)   (0.05)    
Diluted:        
Loss from continuing operations (in USD per share)   0    
Loss from discontinued operations (in USD per share)   (0.05)    
Net loss (in USD per share)   $ (0.05)    
As Revised        
Assets:        
Cash and cash equivalents   $ 495.7    
Accounts receivable, net   1,850.7    
Inventories   1,583.1    
Prepaid expenses and other current assets   275.6    
Current assets held for sale   3,535.2    
Total current assets   7,740.3    
Property, plant and equipment, net   925.6    
Goodwill   2,970.2    
Other intangible assets, net   5,579.6    
Deferred income taxes   179.7    
Other assets   327.0    
Total assets   17,722.4    
Liabilities:        
Accounts payable   1,019.5    
Accrued compensation   159.1    
Other accrued liabilities   1,181.5    
Short-term debt and current portion of long-term debt   318.7    
Current liabilities held for sale   750.8    
Total current liabilities   3,429.6    
Long-term debt   6,696.3    
Deferred income taxes   975.1    
Other noncurrent liabilities   1,368.2    
Total liabilities   12,469.2    
Stockholders’ equity:        
Total stockholders' equity   5,253.2    
Total liabilities and stockholders' equity   17,722.4    
Income Statement Classification [Abstract]        
Net sales   8,630.9    
Cost of products sold   5,622.1    
Gross profit   3,008.8    
Selling, general and administrative expenses   2,434.8    
Restructuring costs, net   80.5    
Impairment of goodwill, intangibles and other assets   8,322.0    
Operating income (loss)   (7,828.5)    
Non-operating expenses:        
Interest expense, net   446.3    
Loss on extinguishment of debt   4.1    
Other (income) expense, net   (11.2)    
Income (loss) before income taxes   (8,267.7)    
Income tax expense (benefit)   (1,478.1)    
Income (loss) from continuing operations   (6,789.6)    
Loss from discontinued operations, net of tax   (152.9)    
Net loss   $ (6,942.5)    
Weighted average common shares outstanding:        
Basic (in shares)   473.7    
Diluted (in shares)   473.7    
Basic:        
Loss from continuing operations (in USD per share)   $ (14.33)    
Loss from discontinued operations (in USD per share)   (0.32)    
Net loss (in USD per share)   (14.65)    
Diluted:        
Loss from continuing operations (in USD per share)   (14.33)    
Loss from discontinued operations (in USD per share)   (0.32)    
Net loss (in USD per share)   $ (14.65)    
Reclassification        
Assets:        
Cash and cash equivalents   $ 0.0    
Accounts receivable, net   312.8    
Inventories   177.6    
Prepaid expenses and other current assets   19.2    
Current assets held for sale   (2,291.4)    
Total current assets   (1,781.8)    
Property, plant and equipment, net   300.5    
Goodwill   903.7    
Other intangible assets, net   571.0    
Deferred income taxes   3.6    
Other assets   3.0    
Total assets   0.0    
Liabilities:        
Accounts payable   172.1    
Accrued compensation   33.8    
Other accrued liabilities   126.4    
Short-term debt and current portion of long-term debt   0.0    
Current liabilities held for sale   (458.4)    
Total current liabilities   (126.1)    
Long-term debt   0.0    
Deferred income taxes   114.9    
Other noncurrent liabilities   11.2    
Total liabilities   0.0    
Stockholders’ equity:        
Total stockholders' equity   0.0    
Total liabilities and stockholders' equity   0.0    
Income Statement Classification [Abstract]        
Net sales   1,523.1    
Cost of products sold   1,014.2    
Gross profit   508.9    
Selling, general and administrative expenses   213.0    
Restructuring costs, net   6.3    
Impairment of goodwill, intangibles and other assets   15.1    
Operating income (loss)   274.5    
Non-operating expenses:        
Interest expense, net   (0.1)    
Loss on extinguishment of debt   0.0    
Other (income) expense, net   (1.4)    
Income (loss) before income taxes   276.0    
Income tax expense (benefit)   119.2    
Income (loss) from continuing operations   156.8    
Loss from discontinued operations, net of tax   (156.8)    
Net loss   $ 0.0    
Weighted average common shares outstanding:        
Basic (in shares)   473.7    
Diluted (in shares)   473.7    
Basic:        
Loss from continuing operations (in USD per share)   $ 0.33    
Loss from discontinued operations (in USD per share)   (0.33)    
Net loss (in USD per share)   0    
Diluted:        
Loss from continuing operations (in USD per share)   0.33    
Loss from discontinued operations (in USD per share)   (0.33)    
Net loss (in USD per share)   $ 0    
Excluding Adjustments due to Topic 606        
Income Statement Classification [Abstract]        
Net sales   $ 230.5    
Cost of products sold   222.8    
Selling, general and administrative expenses   8.4    
Operating income (loss)   (0.7)    
Non-operating expenses:        
Income tax expense (benefit)   (0.2)    
Income (loss) from continuing operations   (0.5)    
Loss from discontinued operations, net of tax   0.0    
Net loss   (0.5)    
As Adjusted        
Income Statement Classification [Abstract]        
Net sales   10,384.5    
Cost of products sold   6,859.1    
Selling, general and administrative expenses   2,656.2    
Operating income (loss)   (7,554.7)    
Non-operating expenses:        
Income tax expense (benefit)   (1,359.1)    
Income (loss) from continuing operations   (6,633.3)    
Loss from discontinued operations, net of tax   (309.7)    
Net loss   $ (6,943.0)