XML 69 R44.htm IDEA: XBRL DOCUMENT v3.19.3
Basis of Presentation and Significant Accounting Policies - Summary of Impact of Adoption of Topic 842 on Condensed Consolidated Statement of Operations and Condensed Consolidated Balance Sheet (Detail) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2017
Assets:                
Cash and cash equivalents $ 465.4   $ 465.4   $ 495.7      
Accounts receivable, net 1,872.8   1,872.8   2,055.5      
Inventories 1,877.2   1,877.2   1,685.1      
Prepaid expenses and other current assets 286.3   286.3   280.7      
Current assets held for sale 966.7   966.7   2,264.9      
Total current assets 5,468.4   5,468.4   6,781.9      
Property, plant and equipment, net 1,057.1   1,057.1   1,153.5      
Goodwill 3,687.0   3,687.0   3,692.9      
Other intangible assets, net 4,602.3   4,602.3   5,587.4      
Deferred income taxes 222.5   222.5   179.7      
Other assets 333.3   333.3   327.0      
Total assets 16,010.2   16,010.2   17,722.4      
Liabilities:                
Accounts payable 1,118.5   1,118.5   1,130.2      
Accrued compensation 157.3   157.3   167.0      
Other accrued liabilities 1,465.8   1,465.8   1,254.7      
Short-term debt and current portion of long-term debt 633.9   633.9   318.7      
Current liabilities held for sale 308.7   308.7   542.2      
Total current liabilities 3,684.2   3,684.2   3,412.8      
Long-term debt 5,691.7   5,691.7   6,696.3      
Deferred income taxes 759.2   759.2   991.0      
Other noncurrent liabilities 1,151.3   1,151.3   1,369.1      
Total liabilities 11,841.7   11,841.7   12,469.2      
Stockholders’ equity:                
Total stockholders’ equity 4,168.5 $ 6,026.2 4,168.5 $ 6,026.2 5,253.2 $ 5,004.6 $ 13,991.2 $ 14,181.3
Total liabilities and stockholders’ equity 16,010.2   16,010.2   17,722.4      
Income Statement Classification [Abstract]                
Net sales 2,450.6 2,548.7 6,738.5 7,061.1 9,648.8      
Cost of products sold 1,639.9 1,633.3 4,483.1 4,605.8 6,292.9      
Gross profit 810.7 915.4 2,255.4 2,455.3 3,355.9      
Selling, general and administrative expenses 607.7 604.4 1,742.0 1,907.1 2,555.9      
Restructuring costs, net 2.9 12.4 21.3 64.1 83.1      
Impairment of goodwill, intangibles and other assets 834.9 8,133.7 837.8 8,165.3 8,323.3      
Operating loss (634.8) (7,835.1) (345.7) (7,681.2) (7,606.4)      
Non-operating expenses:                
Interest expense, net 74.2 105.6 232.6 342.2 446.3      
Loss on extinguishment of debt 29.0 0.0 29.0 0.0 (4.1)      
Other expense (income), net 7.0 4.2 30.7 (10.5) 11.0      
Loss before income taxes (745.0) (7,944.9) (638.0) (8,012.9) (8,045.8)      
Income tax expense (benefit) (291.1) (1,219.6) (268.3) (1,268.1) (1,392.8)      
Loss from continuing operations (453.9) (6,725.3) (369.7) (6,744.8) (6,653.0)      
Loss from discontinued operations, net of tax (171.9) (585.7) (317.5) (381.2) (289.5)      
Net loss $ (625.8) $ (7,311.0) $ (687.2) $ (7,126.0) $ (6,942.5)      
Weighted average common shares outstanding:                
Basic (in shares) 423.4 471.0 423.3 481.1 473.7      
Diluted (in shares) 423.4 471.0 423.3 481.1 473.7      
Basic:                
Loss from continuing operations (in USD per share) $ (1.07) $ (14.28) $ (0.87) $ (14.02) $ (14.04)      
Loss from discontinued operations (in USD per share) (0.41) (1.24) (0.75) (0.79) (0.61)      
Net loss (in USD per share) (1.48) (15.52) (1.62) (14.81) (14.65)      
Diluted:                
Loss from continuing operations (in USD per share) (1.07) (14.28) (0.87) (14.02) (14.04)      
Loss from discontinued operations (in USD per share) (0.41) (1.24) (0.75) (0.79) (0.61)      
Net loss (in USD per share) $ (1.48) $ (15.52) $ (1.62) $ (14.81) $ (14.65)      
As Previously Reported                
Assets:                
Cash and cash equivalents         $ 495.7      
Accounts receivable, net         1,850.7      
Inventories         1,583.1      
Prepaid expenses and other current assets         278.0      
Current assets held for sale         3,541.3      
Total current assets         7,748.8      
Property, plant and equipment, net         925.6      
Goodwill         2,970.2      
Other intangible assets, net         5,579.6      
Deferred income taxes         165.2      
Other assets         327.0      
Total assets         17,716.4      
Liabilities:                
Accounts payable         1,019.5      
Accrued compensation         159.1      
Other accrued liabilities         1,182.3      
Short-term debt and current portion of long-term debt         318.7      
Current liabilities held for sale         650.4      
Total current liabilities         3,330.0      
Long-term debt         6,696.3      
Deferred income taxes         1,041.8      
Other noncurrent liabilities         1,370.5      
Total liabilities         12,438.6      
Stockholders’ equity:                
Total stockholders’ equity         5,277.8      
Total liabilities and stockholders’ equity         17,716.4      
Income Statement Classification [Abstract]                
Net sales         8,630.9      
Cost of products sold         5,622.1      
Gross profit         3,008.8      
Selling, general and administrative expenses         2,434.8      
Restructuring costs, net         80.5      
Impairment of goodwill, intangibles and other assets         8,322.0      
Operating loss         (7,828.5)      
Non-operating expenses:                
Interest expense, net         446.3      
Loss on extinguishment of debt         (4.1)      
Other expense (income), net         11.2      
Loss before income taxes         (8,267.7)      
Income tax expense (benefit)         (1,478.1)      
Loss from continuing operations         (6,789.6)      
Loss from discontinued operations, net of tax         (128.3)      
Net loss         $ (6,917.9)      
Weighted average common shares outstanding:                
Basic (in shares)         473.7      
Diluted (in shares)         473.7      
Basic:                
Loss from continuing operations (in USD per share)         $ (14.33)      
Loss from discontinued operations (in USD per share)         (0.27)      
Net loss (in USD per share)         (14.60)      
Diluted:                
Loss from continuing operations (in USD per share)         (14.33)      
Loss from discontinued operations (in USD per share)         (0.27)      
Net loss (in USD per share)         $ (14.60)      
Revision                
Assets:                
Cash and cash equivalents         $ 0.0      
Accounts receivable, net         0.0      
Inventories         0.0      
Prepaid expenses and other current assets         (2.4)      
Current assets held for sale         (6.1)      
Total current assets         (8.5)      
Property, plant and equipment, net         0.0      
Goodwill         0.0      
Other intangible assets, net         0.0      
Deferred income taxes         14.5      
Other assets         0.0      
Total assets         6.0      
Liabilities:                
Accounts payable         0.0      
Accrued compensation         0.0      
Other accrued liabilities         (0.8)      
Short-term debt and current portion of long-term debt         0.0      
Current liabilities held for sale         100.4      
Total current liabilities         99.6      
Long-term debt         0.0      
Deferred income taxes         (66.7)      
Other noncurrent liabilities         (2.3)      
Total liabilities         30.6      
Stockholders’ equity:                
Total stockholders’ equity         (24.6)      
Total liabilities and stockholders’ equity         6.0      
Income Statement Classification [Abstract]                
Net sales         0.0      
Cost of products sold         0.0      
Gross profit         0.0      
Selling, general and administrative expenses         0.0      
Restructuring costs, net         0.0      
Impairment of goodwill, intangibles and other assets         0.0      
Operating loss         0.0      
Non-operating expenses:                
Interest expense, net         0.0      
Loss on extinguishment of debt         0.0      
Other expense (income), net         0.0      
Loss before income taxes         0.0      
Income tax expense (benefit)         0.0      
Loss from continuing operations         0.0      
Loss from discontinued operations, net of tax         (24.6)      
Net loss         $ (24.6)      
Weighted average common shares outstanding:                
Basic (in shares)         473.7      
Diluted (in shares)         473.7      
Basic:                
Loss from continuing operations (in USD per share)         $ 0      
Loss from discontinued operations (in USD per share)         (0.05)      
Net loss (in USD per share)         (0.05)      
Diluted:                
Loss from continuing operations (in USD per share)         0      
Loss from discontinued operations (in USD per share)         (0.05)      
Net loss (in USD per share)         $ (0.05)      
As Revised                
Assets:                
Cash and cash equivalents         $ 495.7      
Accounts receivable, net         1,850.7      
Inventories         1,583.1      
Prepaid expenses and other current assets         275.6      
Current assets held for sale         3,535.2      
Total current assets         7,740.3      
Property, plant and equipment, net         925.6      
Goodwill         2,970.2      
Other intangible assets, net         5,579.6      
Deferred income taxes         179.7      
Other assets         327.0      
Total assets         17,722.4      
Liabilities:                
Accounts payable         1,019.5      
Accrued compensation         159.1      
Other accrued liabilities         1,181.5      
Short-term debt and current portion of long-term debt         318.7      
Current liabilities held for sale         750.8      
Total current liabilities         3,429.6      
Long-term debt         6,696.3      
Deferred income taxes         975.1      
Other noncurrent liabilities         1,368.2      
Total liabilities         12,469.2      
Stockholders’ equity:                
Total stockholders’ equity         5,253.2      
Total liabilities and stockholders’ equity         17,722.4      
Income Statement Classification [Abstract]                
Net sales         8,630.9      
Cost of products sold         5,622.1      
Gross profit         3,008.8      
Selling, general and administrative expenses         2,434.8      
Restructuring costs, net         80.5      
Impairment of goodwill, intangibles and other assets         8,322.0      
Operating loss         (7,828.5)      
Non-operating expenses:                
Interest expense, net         446.3      
Loss on extinguishment of debt         (4.1)      
Other expense (income), net         11.2      
Loss before income taxes         (8,267.7)      
Income tax expense (benefit)         (1,478.1)      
Loss from continuing operations         (6,789.6)      
Loss from discontinued operations, net of tax         (152.9)      
Net loss         $ (6,942.5)      
Weighted average common shares outstanding:                
Basic (in shares)         473.7      
Diluted (in shares)         473.7      
Basic:                
Loss from continuing operations (in USD per share)         $ (14.33)      
Loss from discontinued operations (in USD per share)         (0.32)      
Net loss (in USD per share)         (14.65)      
Diluted:                
Loss from continuing operations (in USD per share)         (14.33)      
Loss from discontinued operations (in USD per share)         (0.32)      
Net loss (in USD per share)         $ (14.65)      
Reclassification                
Assets:                
Cash and cash equivalents         $ 0.0      
Accounts receivable, net         204.8      
Inventories         102.0      
Prepaid expenses and other current assets         5.1      
Current assets held for sale         (1,270.3)      
Total current assets         (958.4)      
Property, plant and equipment, net         227.9      
Goodwill         722.7      
Other intangible assets, net         7.8      
Deferred income taxes         0.0      
Other assets         0.0      
Total assets         0.0      
Liabilities:                
Accounts payable         110.7      
Accrued compensation         7.9      
Other accrued liabilities         73.2      
Short-term debt and current portion of long-term debt         0.0      
Current liabilities held for sale         (208.6)      
Total current liabilities         (16.8)      
Long-term debt         0.0      
Deferred income taxes         15.9      
Other noncurrent liabilities         0.9      
Total liabilities         0.0      
Stockholders’ equity:                
Total stockholders’ equity         0.0      
Total liabilities and stockholders’ equity         0.0      
Income Statement Classification [Abstract]                
Net sales         1,017.9      
Cost of products sold         670.8      
Gross profit         347.1      
Selling, general and administrative expenses         121.1      
Restructuring costs, net         2.6      
Impairment of goodwill, intangibles and other assets         1.3      
Operating loss         222.1      
Non-operating expenses:                
Interest expense, net         0.0      
Loss on extinguishment of debt         0.0      
Other expense (income), net         (0.2)      
Loss before income taxes         221.9      
Income tax expense (benefit)         85.3      
Loss from continuing operations         136.6      
Loss from discontinued operations, net of tax         (136.6)      
Net loss         $ 0.0      
Weighted average common shares outstanding:                
Basic (in shares)         473.7      
Diluted (in shares)         473.7      
Basic:                
Loss from continuing operations (in USD per share)         $ 0.29      
Loss from discontinued operations (in USD per share)         (0.29)      
Net loss (in USD per share)         0      
Diluted:                
Loss from continuing operations (in USD per share)         0.29      
Loss from discontinued operations (in USD per share)         (0.29)      
Net loss (in USD per share)         $ 0