XML 125 R103.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Company's Segments Results) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net sales $ 13,264.0 $ 5,915.7 $ 5,727.0
Operating Income (Loss) 1,100.1 601.4 604.7
Restructuring Costs 74.9 77.2 52.8
Depreciation, Depletion and Amortization 437.2 171.6 156.1
Payments to Acquire Productive Assets 441.4 211.4 161.9
Identifiable Assets 33,837.5 7,259.5  
Depreciation and Amortization, Discontinued Operations   1.5 2.3
Payments to Acquire Productive Assets, Discontinued Operations   1.2 1.7
Writing [Member]      
Net sales [1] 1,941.9 1,763.5 1,708.9
Operating Income (Loss) [2] 462.7 430.8 416.6
Restructuring Costs 9.9 9.3 9.8
Depreciation, Depletion and Amortization [2] 33.9 23.9 25.9
Payments to Acquire Productive Assets [3] 61.8 39.5 34.3
Identifiable Assets 3,152.0 1,286.5  
Home Solutions [Member]      
Net sales [1] 1,568.4 1,704.2 1,575.4
Operating Income (Loss) [2] 179.2 238.4 196.0
Restructuring Costs (1.9) 5.8 [4] 1.6
Depreciation, Depletion and Amortization [2] 49.1 45.4 29.7
Payments to Acquire Productive Assets [3] 59.8 47.6 31.1
Identifiable Assets 1,757.8 776.7  
Tools [Member]      
Net sales [1] 760.7 790.0 852.2
Operating Income (Loss) [2] 85.4 85.1 94.6
Restructuring Costs 0.6 2.9 4.5
Depreciation, Depletion and Amortization [2] 16.7 16.6 15.3
Payments to Acquire Productive Assets [3] 19.1 19.2 18.4
Identifiable Assets 1,756.7 578.8  
Commercial Products [Member]      
Net sales [1] 776.6 809.7 837.1
Operating Income (Loss) [2] 113.1 100.8 101.3
Restructuring Costs 3.0 2.2 3.2
Depreciation, Depletion and Amortization [2] 17.5 16.9 21.4
Payments to Acquire Productive Assets [3] 22.9 31.1 27.6
Identifiable Assets 989.2 351.7  
Baby & Parenting [Member]      
Net sales [1] 919.5 848.3 753.4
Operating Income (Loss) [2] 114.4 55.2 40.6
Restructuring Costs 3.2 3.6 [4] 2.1
Depreciation, Depletion and Amortization [2] 16.2 15.0 11.1
Payments to Acquire Productive Assets [3] 12.5 14.1 8.7
Identifiable Assets 1,048.0 485.1  
Branded Consumables [Member]      
Net sales [1] 2,839.2 0.0 0.0
Operating Income (Loss) [2] 330.5 0.0 0.0
Restructuring Costs 10.5 0.0 0.0
Depreciation, Depletion and Amortization [2] 118.4 0.0 0.0
Payments to Acquire Productive Assets [3] 106.7 0.0 0.0
Identifiable Assets 11,103.1 0.0  
Consumer Solutions [Member]      
Net sales [1] 1,766.3 0.0 0.0
Operating Income (Loss) [2] 147.1 0.0 0.0
Restructuring Costs 11.6 0.0 0.0
Depreciation, Depletion and Amortization [2] 30.6 0.0 0.0
Payments to Acquire Productive Assets [3] 13.8 0.0 0.0
Identifiable Assets 5,298.8 0.0  
Outdoor Solutions [Member]      
Net sales [1] 2,415.9 0.0 0.0
Operating Income (Loss) [2] 90.1 0.0 0.0
Restructuring Costs 10.8 0.0 0.0
Depreciation, Depletion and Amortization [2] 86.7 0.0 0.0
Payments to Acquire Productive Assets [3] 56.3 0.0 0.0
Identifiable Assets 6,975.3 0.0  
Process Solutions [Member]      
Net sales [1] 275.5 0.0 0.0
Operating Income (Loss) [2] 14.8 0.0 0.0
Restructuring Costs 0.1 0.0 0.0
Depreciation, Depletion and Amortization [2] 24.5 0.0 0.0
Payments to Acquire Productive Assets [3] 15.9 0.0 0.0
Identifiable Assets 1,020.6 0.0  
Corporate [Member]      
Operating Income (Loss) [2] (362.3) (231.7) (191.6)
Restructuring Costs 27.1 53.4 31.6
Depreciation, Depletion and Amortization [2],[5] 43.6 52.3 50.4
Payments to Acquire Productive Assets [3] 72.6 58.7 40.1
Identifiable Assets [6] 736.0 3,780.7  
Total North America [Member]      
Net sales [1],[7] 10,238.5 4,541.6 4,229.4
Operating Income (Loss) [2] 857.4 493.5 467.9
United States [Member]      
Net sales [1],[7] 9,518.4 4,291.8 3,945.1
Operating Income (Loss) [2] 746.3 440.1 405.2
Canada [Member]      
Net sales [1],[7] 720.1 249.8 284.3
Operating Income (Loss) [2] 111.1 53.4 62.7
Total International [Member]      
Net sales [1],[7] 3,025.5 1,374.1 1,497.6
Operating Income (Loss) [2] 242.7 107.9 136.8
Europe, Middle East and Africa [Member]      
Net sales [1],[7] 1,659.0 591.1 683.5
Operating Income (Loss) [2] 188.9 57.1 82.0
Latin America [Member]      
Net sales [1],[7] 643.6 408.5 409.9
Operating Income (Loss) [2] 6.3 43.4 39.1
Asia Pacific [Member]      
Net sales [1],[7] 722.9 374.5 404.2
Operating Income (Loss) [2] $ 47.5 $ 7.4 $ 15.7
Wal-Mart Stores Inc. and Subsidiaries [Member]      
Percentage of sales by major customer 13.50% 10.90% 10.60%
Segment, Continued Operations [Member]      
Depreciation, Depletion and Amortization [2] $ 437.2 $ 170.1 $ 153.8
Payments to Acquire Productive Assets [3] $ 441.4 $ 210.2 $ 160.2
[1] All intercompany transactions have been eliminated. Sales to Wal-Mart Stores, Inc. and subsidiaries amounted to approximately 13.5%, 10.9% and 10.6% of consolidated net sales in 2016, 2015 and 2014, respectively, substantially across all segments.
[2] Operating income (loss) by segment is net sales less cost of products sold and selling, general & administrative (“SG&A”) expenses. Operating income by geographic area is net sales less cost of products sold, SG&A expenses, impairment charges and restructuring costs. Certain headquarters expenses of an operational nature are allocated to business segments and geographic areas primarily on a net sales basis. Depreciation and amortization is allocated to the segments on a percentage of sales basis, and the allocated depreciation and amortization is included in segment operating income.
[3] Corporate capital expenditures includes capital expenditures related to the SAP and other software implementations and corporate property, plant and equipment. Capital expenditures exclude $1.2 million and $1.7 million associated with discontinued operations in 2015 and 2014, respectively.
[4] Includes $0.3 million of restructuring costs in the Home Solutions segment associated with the integration of Ignite and bubba for 2015 and $2.9 million of restructuring costs for 2015 in the Baby & Parenting segment associated with the integration of Baby Jogger.
[5] Depreciation and amortization excludes $1.5 million and $2.3 million included in discontinued operations for 2015 and 2014, respectively.
[6] Corporate assets primarily include goodwill (in 2015), capitalized software, cash, deferred tax assets and assets held for sale.
[7] Geographic sales information is based on the region from which the products are shipped and invoiced. Long-lived assets by geography are not presented because it is impracticable to do so.