XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions Acquisitions (Assets Acquired and Liabilities Assumed) (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The table below represents a preliminary allocation of the total purchase price to the identifiable tangible and intangible assets acquired and liabilities assumed in the Jarden Acquisition based on their estimated fair values on the date of acquisition (in millions):
Accounts receivable
 
$
1,369.5

Inventories
 
2,486.8

Other current assets
 
187.8

Property, plant and equipment
 
1,041.3

Goodwill
 
8,339.2

Identifiable intangible assets
 
13,403.3

Other assets
 
146.0

Total assets
 
$
26,973.9

 
 
 
Accounts payable
 
$
671.4

Other current liabilities
 
872.5

Debt assumed, at fair value
 
1,198.7

Deferred income tax liabilities
 
4,875.9

Other noncurrent liabilities
 
643.2

Total liabilities
 
$
8,261.7

Noncontrolling interests
 
28.9

 
 
 
Total merger consideration, net of cash acquired
 
$
18,683.3

 
 
 
Debt repayments, net of cash acquired
 
$
3,388.9

Cash paid for the acquisition of Jarden common stock
 
5,187.6

Total cash paid, net of cash acquired
 
8,576.5

Accrual for merger consideration
 
626.5

Fair value of 213.9 million shares of Company common stock issued
 
9,480.3

Total merger consideration, net of cash acquired
 
$
18,683.3