10-Q 1 a15-7699_110q.htm 10-Q

Table of Contents

 

 

 

UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended

March 31, 2015

 

or

 

[  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File No. 001-10253

 

TCF Financial Corporation

(Exact name of registrant as specified in its charter)

 

Delaware

 

41-1591444

 

 

 

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

 

 

 

incorporation or organization)

 

 

 

200 Lake Street East, Mail Code EX0-03-A,

 

Wayzata, Minnesota 55391-1693

 

(Address and Zip Code of principal executive offices)

 

(952) 745-2760

 

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]                                                   No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X]                                                   No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

[X]

 

Accelerated filer

[   ]

 

 

 

 

 

Non-accelerated filer

[   ] (Do not check if a smaller reporting company)

 

Smaller reporting company

[   ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [   ]                                                  No [X]

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

 

 

Outstanding at

 

 

 

Class

 

April 29, 2015

 

 

 

Common Stock, $.01 par value

 

168,920,969 shares

 



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

 

INDEX

 

Part I. Financial Information

 

Pages

 

 

 

Item 1. Financial Statements

 

 

 

 

 

Consolidated Statements of Financial Condition at
March 31, 2015 and December 31, 2014

 

1

 

 

 

Consolidated Statements of Income for the
Three Months Ended March 31, 2015 and 2014

 

2

 

 

 

Consolidated Statements of Comprehensive Income for the
Three Months Ended March 31, 2015 and 2014

 

3

 

 

 

Consolidated Statements of Equity for the
Three Months Ended March 31, 2015 and 2014

 

4

 

 

 

Consolidated Statements of Cash Flows for the
Three Months Ended March 31, 2015 and 2014

 

5

 

 

 

Notes to Consolidated Financial Statements

 

6

 

 

 

Item 2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations

 

36

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

54

 

 

 

Item 4. Controls and Procedures

 

55

 

 

 

Part II. Other Information

 

 

 

 

 

Items 1 - 6

 

56

 

 

 

Signatures

 

58

 

 

 

Index to Exhibits

 

59

 



Table of Contents

 

PART I – FINANCIAL INFORMATION

Item 1.  Financial Statements

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Financial Condition

 

(Dollars in thousands, except per-share data)

 

At March 31,
2015

 

At December 31,
2014

 

 

 

(Unaudited)

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

925,146

 

$

1,115,250

 

 

 

 

 

 

 

Investments

 

79,495

 

85,492

 

 

 

 

 

 

 

Securities held to maturity

 

211,061

 

214,454

 

 

 

 

 

 

 

Securities available for sale

 

556,151

 

463,294

 

 

 

 

 

 

 

Loans and leases held for sale

 

223,787

 

132,266

 

 

 

 

 

 

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

First mortgage lien

 

3,011,166

 

3,139,152

 

 

 

 

 

 

 

Junior lien

 

2,597,895

 

2,543,212

 

Total consumer real estate

 

5,609,061

 

5,682,364

 

 

 

 

 

 

 

Commercial

 

3,205,599

 

3,157,665

 

 

 

 

 

 

 

Leasing and equipment finance

 

3,729,386

 

3,745,322

 

 

 

 

 

 

 

Inventory finance

 

2,336,518

 

1,877,090

 

 

 

 

 

 

 

Auto finance

 

2,156,139

 

1,915,061

 

 

 

 

 

 

 

Other

 

20,448

 

24,144

 

 

 

 

 

 

 

Total loans and leases

 

17,057,151

 

16,401,646

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

(163,799

)

(164,169

)

 

 

 

 

 

 

Net loans and leases

 

16,893,352

 

16,237,477

 

 

 

 

 

 

 

Premises and equipment, net

 

433,984

 

436,361

 

 

 

 

 

 

 

Goodwill

 

225,640

 

225,640

 

 

 

 

 

 

 

Other assets

 

435,957

 

484,377

 

 

 

 

 

 

 

Total assets

 

$

19,984,573

 

$

19,394,611

 

 

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Checking

 

$

5,487,311

 

$

5,195,243

 

 

 

 

 

 

 

Savings

 

5,148,993

 

5,212,320

 

 

 

 

 

 

 

Money market

 

2,261,761

 

1,993,130

 

 

 

 

 

 

 

Certificates of deposit

 

3,055,328

 

3,049,189

 

 

 

 

 

 

 

Total deposits

 

15,953,393

 

15,449,882

 

 

 

 

 

 

 

Short-term borrowings

 

8,348

 

4,425

 

 

 

 

 

 

 

Long-term borrowings

 

1,236,636

 

1,232,065

 

 

 

 

 

 

 

Total borrowings

 

1,244,984

 

1,236,490

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

604,514

 

572,875

 

 

 

 

 

 

 

Total liabilities

 

17,802,891

 

17,259,247

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, par value $0.01 per share, 30,000,000 shares authorized;

 

 

 

 

 

 

 

 

 

 

 

4,006,900 issued

 

263,240

 

263,240

 

 

 

 

 

 

 

Common stock, par value $0.01 per share, 280,000,000 shares authorized;

 

 

 

 

 

 

 

 

 

 

 

168,141,710 and 167,503,568 shares issued, respectively

 

1,681

 

1,675

 

 

 

 

 

 

 

Additional paid-in capital

 

828,128

 

817,130

 

 

 

 

 

 

 

Retained earnings, subject to certain restrictions

 

1,126,627

 

1,099,914

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

(9,806

)

(10,910

)

 

 

 

 

 

 

Treasury stock at cost, 42,566 shares, and other

 

(50,078

)

(49,400

)

 

 

 

 

 

 

Total TCF Financial Corporation stockholders’ equity

 

2,159,792

 

2,121,649

 

 

 

 

 

 

 

Non-controlling interest in subsidiaries

 

21,890

 

13,715

 

 

 

 

 

 

 

Total equity

 

2,181,682

 

2,135,364

 

 

 

 

 

 

 

Total liabilities and equity

 

$

19,984,573

 

$

19,394,611

 

 

See accompanying notes to consolidated financial statements.

 

1



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

 

 

(In thousands, except per-share data)

 

2015

 

2014

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

205,976

 

$

202,537

 

 

 

 

 

 

 

Securities available for sale

 

3,080

 

3,163

 

 

 

 

 

 

 

Securities held to maturity

 

1,405

 

964

 

 

 

 

 

 

 

Investments and other

 

9,333

 

7,963

 

 

 

 

 

 

 

Total interest income

 

219,794

 

214,627

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

11,072

 

8,037

 

 

 

 

 

 

 

Borrowings

 

5,302

 

5,316

 

 

 

 

 

 

 

Total interest expense

 

16,374

 

13,353

 

 

 

 

 

 

 

Net interest income

 

203,420

 

201,274

 

 

 

 

 

 

 

Provision for credit losses

 

12,791

 

14,492

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

190,629

 

186,782

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

Fees and service charges

 

33,972

 

36,619

 

 

 

 

 

 

 

Card revenue

 

12,901

 

12,250

 

 

 

 

 

 

 

ATM revenue

 

5,122

 

5,319

 

 

 

 

 

 

 

Subtotal

 

51,995

 

54,188

 

 

 

 

 

 

 

Gains on sales of auto loans, net

 

6,265

 

8,470

 

 

 

 

 

 

 

Gains on sales of consumer real estate loans, net

 

8,763

 

11,706

 

 

 

 

 

 

 

Servicing fee income

 

7,342

 

4,307

 

 

 

 

 

 

 

Subtotal

 

22,370

 

24,483

 

 

 

 

 

 

 

Leasing and equipment finance

 

22,224

 

21,980

 

 

 

 

 

 

 

Other

 

4,127

 

2,382

 

 

 

 

 

 

 

Fees and other revenue

 

100,716

 

103,033

 

 

 

 

 

 

 

Gains (losses) on securities, net

 

(78

)

374

 

 

 

 

 

 

 

Total non-interest income

 

100,638

 

103,407

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

115,815

 

115,089

 

 

 

 

 

 

 

Occupancy and equipment

 

36,827

 

34,839

 

 

 

 

 

 

 

FDIC insurance

 

5,393

 

7,563

 

 

 

 

 

 

 

Operating lease depreciation

 

7,734

 

6,227

 

 

 

 

 

 

 

Advertising and marketing

 

6,523

 

5,896

 

 

 

 

 

 

 

Other

 

48,133

 

41,335

 

 

 

 

 

 

 

Subtotal

 

220,425

 

210,949

 

 

 

 

 

 

 

Foreclosed real estate and repossessed assets, net

 

6,196

 

6,068

 

 

 

 

 

 

 

Other credit costs, net

 

146

 

119

 

 

 

 

 

 

 

Total non-interest expense

 

226,767

 

217,136

 

 

 

 

 

 

 

Income before income tax expense

 

64,500

 

73,053

 

 

 

 

 

 

 

Income tax expense

 

22,828

 

26,579

 

 

 

 

 

 

 

Income after income tax expense

 

41,672

 

46,474

 

 

 

 

 

 

 

Income attributable to non-controlling interest

 

1,871

 

1,717

 

 

 

 

 

 

 

Net income attributable to TCF Financial Corporation

 

39,801

 

44,757

 

 

 

 

 

 

 

Preferred stock dividends

 

4,847

 

4,847

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

34,954

 

$

39,910

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.21

 

$

0.25

 

 

 

 

 

 

 

Diluted

 

$

0.21

 

$

0.24

 

 

See accompanying notes to consolidated financial statements.

 

2



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

 

 

(In thousands)

 

2015

 

2014

 

 

 

 

 

 

 

Net income attributable to TCF Financial Corporation

 

$

39,801

 

$

44,757

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

4,139

 

11,866

 

 

 

 

 

 

 

Reclassification of net (gains) losses to net income

 

304

 

(177

)

 

 

 

 

 

 

Net investment hedges:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

3,588

 

1,210

 

 

 

 

 

 

 

Foreign currency translation adjustment:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

(3,886

)

(1,376

)

 

 

 

 

 

 

Recognized postretirement prior service cost:

 

 

 

 

 

 

 

 

 

 

 

Reclassification of net (gains) losses to net income

 

(12

)

(12

)

 

 

 

 

 

 

Income tax (expense) benefit

 

(3,029

)

(4,854

)

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss)

 

1,104

 

6,657

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

40,905

 

$

51,414

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

3



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Equity

 

(Unaudited)

 

 

 

 

TCF Financial Corporation

 

 

 

 

 

 

 

 

 

Number of
Shares Issued

 

 

Preferred

 

Common

 

Additional
Paid-in

 

Retained

 

Accumulated
Other
Comprehensive

 

Treasury
Stock

 

 

 

 

Non-
controlling

 

Total

 

(Dollars in thousands)

 

 

Preferred

 

Common

 

 

Stock

 

Stock

 

Capital

 

Earnings

 

Income (Loss)

 

and Other

 

Total

 

 

Interests

 

Equity

 

Balance, December 31, 2013

 

 

4,006,900

 

165,164,861

 

 

$

263,240

 

$

1,652

 

$

779,641

 

$

977,846

 

$

(27,213

)

$

(42,198

)

$

1,952,968

 

 

$

11,791

 

$

1,964,759

 

Net income attributable to TCF Financial Corporation

 

 

 

 

 

 

 

 

44,757

 

 

 

44,757

 

 

1,717

 

46,474

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

6,657

 

 

6,657

 

 

 

6,657

 

Net investment by (distribution to) non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

7,776

 

7,776

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

(4,847

)

 

 

(4,847

)

 

 

(4,847

)

Dividends on common stock

 

 

 

 

 

 

 

 

(8,145

)

 

 

(8,145

)

 

 

(8,145

)

Grants of restricted stock

 

 

 

575,848

 

 

 

5

 

(5

)

 

 

 

 

 

 

 

Common shares purchased by TCF employee benefit plans

 

 

 

462,719

 

 

 

5

 

7,449

 

 

 

 

7,454

 

 

 

7,454

 

Cancellation of shares of restricted stock

 

 

 

(10,720

)

 

 

 

(62

)

 

 

 

(62

)

 

 

(62

)

Cancellation of common shares for tax withholding

 

 

 

(22,472

)

 

 

 

(365

)

 

 

 

(365

)

 

 

(365

)

Net amortization of stock compensation

 

 

 

 

 

 

 

1,663

 

 

 

 

1,663

 

 

 

1,663

 

Stock compensation tax (expense) benefit

 

 

 

 

 

 

 

461

 

 

 

 

461

 

 

 

461

 

Change in shares held in trust for deferred compensation plans, at cost

 

 

 

 

 

 

 

8,636

 

 

 

(8,636

)

 

 

 

 

Balance, March 31, 2014

 

 

4,006,900

 

166,170,236

 

 

$

263,240

 

$

1,662

 

$

797,418

 

$

1,009,611

 

$

(20,556

)

$

(50,834

)

$

2,000,541

 

 

$

21,284

 

$

2,021,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2014

 

 

4,006,900

 

167,503,568

 

 

$

263,240

 

$

1,675

 

$

817,130

 

$

1,099,914

 

$

(10,910

)

$

(49,400

)

$

2,121,649

 

 

$

13,715

 

$

2,135,364

 

Net income attributable to TCF Financial Corporation

 

 

 

 

 

 

 

 

39,801

 

 

 

39,801

 

 

1,871

 

41,672

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

1,104

 

 

1,104

 

 

 

1,104

 

Net investment by (distribution to) non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

6,304

 

6,304

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

(4,847

)

 

 

(4,847

)

 

 

(4,847

)

Dividends on common stock

 

 

 

 

 

 

 

 

(8,241

)

 

 

(8,241

)

 

 

(8,241

)

Grants of restricted stock

 

 

 

136,979

 

 

 

1

 

(1

)

 

 

 

 

 

 

 

Common shares purchased by TCF employee benefit plans

 

 

 

532,838

 

 

 

5

 

8,278

 

 

 

 

8,283

 

 

 

8,283

 

Cancellation of shares of restricted stock

 

 

 

(19,309

)

 

 

 

(51

)

 

 

 

(51

)

 

 

(51

)

Cancellation of common shares for tax withholding

 

 

 

(12,366

)

 

 

 

(192

)

 

 

 

(192

)

 

 

(192

)

Net amortization of stock compensation

 

 

 

 

 

 

 

2,152

 

 

 

 

2,152

 

 

 

2,152

 

Stock compensation tax (expense) benefit

 

 

 

 

 

 

 

134

 

 

 

 

134

 

 

 

134

 

Change in shares held in trust for deferred compensation plans, at cost

 

 

 

 

 

 

 

678

 

 

 

(678

)

 

 

 

 

Balance, March 31, 2015

 

 

4,006,900

 

168,141,710

 

 

$

263,240

 

$

1,681

 

$

828,128

 

$

1,126,627

 

$

(9,806

)

$

(50,078

)

$

2,159,792

 

 

$

21,890

 

$

2,181,682

 

See accompanying notes to consolidated financial statements.

 

4



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

 

Three Months Ended March 31,

 

 (In thousands)

 

 

2015

 

2014

 

 Cash flows from operating activities:

 

 

 

 

 

 

Net income attributable to TCF Financial Corporation

 

 

$

39,801

 

$

44,757

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Provision for credit losses

 

 

12,791

 

14,492

 

Depreciation and amortization

 

 

36,804

 

29,419

 

Proceeds from sales of loans and leases held for sale

 

 

123,689

 

98,253

 

Gains on sales of assets, net

 

 

(17,202

)

(23,133

)

Net income attributable to non-controlling interest

 

 

1,871

 

1,717

 

Originations of loans held for sale, net of repayments

 

 

(218,630

)

(132,669

)

Net change in other assets and accrued expenses and other liabilities

 

 

(35,314

)

20,101

 

Other, net

 

 

(7,080

)

(7,521

)

Net cash provided by (used in) operating activities

 

 

(63,270

)

45,416

 

 Cash flows from investing activities:

 

 

 

 

 

 

Loan originations and purchases, net of principal collected on loans and leases

 

 

(866,211

)

(741,464

)

Purchases of equipment for lease financing

 

 

(199,117

)

(202,405

)

Proceeds from sales of loans

 

 

364,386

 

527,892

 

Proceeds from sales of lease receivables

 

 

7,375

 

5,057

 

Proceeds from sales of securities

 

 

 

1,047

 

Purchases of securities

 

 

(88,067

)

(36,571

)

Proceeds from maturities of and principal collected on securities

 

 

19,468

 

9,523

 

Purchases of Federal Home Loan Bank stock

 

 

(27,000

)

(29,000

)

Redemption of Federal Home Loan Bank stock

 

 

33,004

 

28,922

 

Proceeds from sales of real estate owned

 

 

16,938

 

19,425

 

Purchases of premises and equipment

 

 

(8,414

)

(12,573

)

Other, net

 

 

8,708

 

6,559

 

Net cash provided by (used in) investing activities

 

 

(738,930

)

(423,588

)

 Cash flows from financing activities:

 

 

 

 

 

 

Net change in deposits

 

 

603,007

 

365,362

 

Net change in short-term borrowings

 

 

4,083

 

175,665

 

Proceeds from long-term borrowings

 

 

1,212,244

 

542,210

 

Payments on long-term borrowings

 

 

(1,208,871

)

(705,909

)

Redemption of subordinated debt

 

 

 

(50,000

)

Net investment by (distribution to) non-controlling interest

 

 

6,304

 

7,776

 

Dividends paid on preferred stock

 

 

(4,847

)

(4,847

)

Dividends paid on common stock

 

 

(8,241

)

(8,145

)

Stock compensation tax (expense) benefit

 

 

134

 

461

 

Common shares sold to TCF employee benefit plans

 

 

8,283

 

7,454

 

Net cash provided by (used in) financing activities

 

 

612,096

 

330,027

 

 Net change in cash and due from banks

 

 

(190,104

)

(48,145

)

 Cash and due from banks at beginning of period

 

 

1,115,250

 

915,076

 

 Cash and due from banks at end of period

 

 

$

925,146

 

$

866,931

 

 Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid (received) for:

 

 

 

 

 

 

Interest on deposits and borrowings

 

 

$

13,442

 

$

12,119

 

Income taxes, net

 

 

(38,068

)

6,156

 

Transfer of loans to other assets

 

 

23,921

 

20,248

 

Transfer of securities available for sale to securities held to maturity

 

 

 

191,665

 

See accompanying notes to consolidated financial statements.

 

5



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(Unaudited)

 

Note 1.  Basis of Presentation

 

TCF Financial Corporation, a Delaware corporation (“we,” “us,” “our,” “TCF,” or the “Company”), is a national bank holding company based in Wayzata, Minnesota. Unless otherwise indicated, references herein to “TCF” include its direct and indirect subsidiaries. Its principal subsidiary, TCF National Bank (“TCF Bank”), is headquartered in South Dakota. References herein to “TCF Financial” refer to TCF Financial Corporation on an unconsolidated basis.

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all of the information and notes necessary for complete financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”). The information in this Quarterly Report on Form 10-Q is written with the presumption that the users of the interim financial statements have read or have access to the Company’s most recent Annual Report on Form 10-K, which contains the latest audited financial statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations at December 31, 2014, and for the year then ended. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period financial statements to conform to the current period presentation. Accounting policies in effect at December 31, 2014 remain significantly unchanged and will be followed similarly as in previous periods.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. In the opinion of management, the accompanying unaudited consolidated financial statements contain all significant adjustments, consisting of normal recurring items, considered necessary for fair presentation. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year.

 

Note 2.  Cash and Due from Banks

 

At March 31, 2015 and December 31, 2014, TCF Bank was required by Federal Reserve regulations to maintain reserves of $95.0 million and $98.7 million, respectively, in cash on hand or at the Federal Reserve Bank.

 

TCF maintains cash balances that are restricted as to their use in accordance with certain contractual agreements primarily related to the sale and servicing of auto loans and consumer real estate loans. Cash payments received on loans serviced for third parties are generally held in separate accounts until remitted. TCF also retains cash balances for collateral on certain borrowings, forward foreign exchange contracts and interest rate contracts. TCF maintained restricted cash totaling $91.9 million and $67.8 million at March 31, 2015 and December 31, 2014, respectively.

 

TCF had cash held in interest-bearing accounts of $628.6 million and $842.1 million at March 31, 2015 and December 31, 2014, respectively.

 

6



Table of Contents

 

Note 3.  Securities Available for Sale and Securities Held to Maturity

 

Securities consisted of the following.

 

 

 

At March 31, 2015

 

At December 31, 2014

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

(Dollars in thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

550,297

 

$

6,131

 

$

327

 

$

556,101

 

$

461,575

 

$

2,405

 

$

741

 

$

463,239

 

Other

 

50

 

 

 

50

 

55

 

 

 

55

 

Total securities available for sale

 

$

550,347

 

$

6,131

 

$

327

 

$

556,151

 

$

461,630

 

$

2,405

 

$

741

 

$

463,294

 

Weighted-average yield

 

2.50%

 

 

 

 

 

 

 

2.62%

 

 

 

 

 

 

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

206,251

 

$

10,116

 

$

98

 

$

216,269

 

$

209,538

 

$

7,988

 

$

109

 

$

217,417

 

Other securities

 

4,810

 

 

 

4,810

 

4,916

 

 

 

4,916

 

Total securities held to maturity

 

$

211,061

 

$

10,116

 

$

98

 

$

 221,079

 

$

214,454

 

$

7,988

 

$

109

 

$

 222,333

 

Weighted-average yield

 

2.65%

 

 

 

 

 

 

 

2.64%

 

 

 

 

 

 

 

 

There were no sales of securities available for sale during the three months ended March 31, 2015. Gross realized gains of $0.4 million were recognized on sales of securities available for sale during the three months ended March 31, 2014. At March 31, 2015 and December 31, 2014, mortgage-backed securities with a carrying value of $8.0 million and $8.2 million, respectively, were pledged as collateral to secure certain deposits and borrowings. There were no impairment charges recognized on securities available for sale during both the three months ended March 31, 2015 and 2014. Unrealized losses on securities available for sale are due to changes in interest rates. TCF has the ability and intent to hold these investments until a recovery of fair value occurs.

 

There were no transfers from available for sale mortgage-backed securities to held to maturity during the three months ended March 31, 2015. During the three months ended March 31, 2014, TCF transferred $191.7 million of available for sale mortgage-backed securities to held to maturity, reflecting TCF’s intent and ability to hold these securities to maturity. At March 31, 2015 and December 31, 2014, the unrealized holding loss on the transferred securities retained in accumulated other comprehensive loss totaled $15.7 million and $16.0 million, respectively. These amounts are amortized over the remaining lives of the transferred securities. Other held to maturity securities consist primarily of non-trading mortgage-backed securities and other bonds which qualify for investment credit under the Community Reinvestment Act. During the three months ended March 31, 2015, TCF recorded an impairment charge of $0.1 million on held to maturity securities, which had a carrying value of $4.8 million. There were no impairment charges recognized on held to maturity securities during the three months ended March 31, 2014.

 

7



Table of Contents

 

The following tables show the gross unrealized losses and fair value of securities available for sale and securities held to maturity at March 31, 2015 and December 31, 2014, aggregated by investment category and the length of time the securities were in a continuous loss position.

 

 

 

 

At March 31, 2015

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

 

 

 

Unrealized

 

 

 

Unrealized

 

 

 

Unrealized

 

(In thousands)

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

 

$

56,688

 

$

327

 

$

 

$

 

$

56,688

 

$

327

 

Total securities available for sale

 

 

$

56,688

 

$

327

 

$

 

$

 

$

56,688

 

$

327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

 

$

1,264

 

$

24

 

$

1,042

 

$

74

 

$

2,306

 

$

98

 

Total securities held to maturity

 

 

$

1,264

 

$

24

 

$

1,042

 

$

74

 

$

2,306

 

$

98

 

 

 

 

 

At December 31, 2014

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

 

 

 

Unrealized

 

 

 

Unrealized

 

 

 

Unrealized

 

(In thousands)

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

 

$

 

$

 

$

198,550

 

$

741

 

$

198,550

 

$

741

 

Total securities available for sale

 

 

$

 

$

 

$

198,550

 

$

741

 

$

198,550

 

$

741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

 

$

2,602

 

$

109

 

$

 

$

 

$

2,602

 

$

109

 

Total securities held to maturity

 

 

$

2,602

 

$

109

 

$

 

$

 

$

2,602

 

$

109

 

 

8



Table of Contents

 

The amortized cost, fair value and yield of securities available for sale and securities held to maturity by contractual maturity at March 31, 2015 and December 31, 2014 are shown below. The remaining contractual principal maturities do not consider possible prepayments. Remaining expected maturities will differ from contractual maturities because borrowers may have the right to prepay.

 

 

 

 

At March 31, 2015

 

 

At December 31, 2014

 

(Dollars in thousands)

 

Amortized
Cost

 

Fair Value

 

 

Yield

 

 

Amortized
Cost

 

Fair Value

 

 

Yield

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

11

 

$

11

 

 

9.69

%

 

$

4

 

$

4

 

 

11.63

%

Due in 1-5 years

 

58

 

58

 

 

3.59

 

 

76

 

76

 

 

4.53

 

Due in 5-10 years

 

82,944

 

84,339

 

 

1.93

 

 

86,806

 

87,594

 

 

1.93

 

Due after 10 years

 

467,334

 

471,743

 

 

2.60

 

 

374,744

 

375,620

 

 

2.78

 

Total securities available for sale

 

$

550,347

 

$

556,151

 

 

2.50

 

 

$

461,630

 

$

463,294

 

 

2.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

 

$

 

 

%

 

$

500

 

$

500

 

 

2.00

%

Due in 1-5 years

 

1,500

 

1,500

 

 

2.80

 

 

2,500

 

2,500

 

 

3.08

 

Due in 5-10 years

 

1,900

 

1,900

 

 

3.00

 

 

400

 

400

 

 

3.00

 

Due after 10 years

 

207,661

 

217,679

 

 

2.65

 

 

211,054

 

218,933

 

 

2.64

 

Total securities held to maturity

 

$

211,061

 

$

221,079

 

 

2.65

 

 

$

214,454

 

$

222,333

 

 

2.64

 

 

Note 4.  Loans and Leases

 

Loans and leases consisted of the following.

 

(Dollars in thousands)

 

At March 31, 2015

 

At December 31, 2014

 

 

Percent Change

Consumer real estate:

 

 

 

 

 

 

 

 

First mortgage lien

 

$

3,011,166

 

$

3,139,152

 

 

(4.1

)%

Junior lien

 

2,597,895

 

2,543,212

 

 

2.2

 

Total consumer real estate

 

5,609,061

 

5,682,364

 

 

(1.3

)

Commercial:

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Permanent

 

2,338,202

 

2,382,144

 

 

(1.8

)

Construction and development

 

298,230

 

242,111

 

 

23.2

 

Total commercial real estate

 

2,636,432

 

2,624,255

 

 

0.5

 

Commercial business

 

569,167

 

533,410

 

 

6.7

 

Total commercial

 

3,205,599

 

3,157,665

 

 

1.5

 

Leasing and equipment finance

 

3,729,386

 

3,745,322

 

 

(0.4

)

Inventory finance

 

2,336,518

 

1,877,090

 

 

24.5

 

Auto finance

 

2,156,139

 

1,915,061

 

 

12.6

 

Other

 

20,448

 

24,144

 

 

(15.3

)

Total loans and leases(1)

 

$

17,057,151

 

$

16,401,646

 

 

4.0

 

 

(1)  Loans and leases are reported at historical cost including net direct fees and costs associated with originating and acquiring loans and leases, lease residuals, unearned income and unamortized purchase premiums and discounts. The aggregate amount of these loan and lease adjustments was $48.6 million and $43.4 million at March 31, 2015 and December 31, 2014, respectively.

 

9



Table of Contents

 

The consumer real estate junior lien portfolio was comprised of $2.2 billion of home equity lines of credit (“HELOCs”) and $404.9 million of amortizing junior lien mortgage loans at March 31, 2015, compared with $2.1 billion and $424.4 million at December 31, 2014, respectively. At March 31, 2015 and December 31, 2014, $1.4 billion and $1.3 billion, respectively, of the consumer real estate junior lien HELOCs had a 10-year interest-only draw period and a 20-year amortization repayment period and all were within the 10-year interest-only draw period and will not convert to amortizing loans until 2021 or later. At March 31, 2015 and December 31, 2014, $778.2 million and $816.0 million, respectively, of the consumer real estate junior lien HELOCs were interest-only revolving draw loans with no defined amortization period and original draw periods of 5 to 40 years. As of March 31, 2015, 18.2% of these loans mature prior to 2021.

 

During the three months ended March 31, 2015 and 2014, TCF sold $203.5 million and $261.7 million, respectively, of consumer auto loans with servicing retained, received cash of $210.5 million and $267.2 million, respectively, and recognized net gains of $6.7 million and $8.8 million, respectively. Related to these sales, TCF retained interest-only strips of $0 and $4.5 million for the three months ended March 31, 2015 and 2014, respectively. Total interest-only strips related to sales of auto loans totaled $41.1 million and $48.6 million at March 31, 2015 and December 31, 2014, respectively. TCF recorded impairment charges on these interest-only strips of $0.5 million and $1.2 million during the three months ended March 31, 2015 and 2014, respectively, primarily as a result of higher prepayments than originally assumed. Contractual recourse liabilities related to sales of auto loans totaled $0.4 million and $0.7 million at March 31, 2015 and December 31, 2014, respectively. No servicing assets or liabilities related to consumer auto loans were recorded within TCF’s Consolidated Statements of Financial Condition, as the contractual servicing fees are adequate to compensate TCF for its servicing responsibilities based on the amount demanded by the marketplace. TCF’s managed auto loan portfolio, which includes portfolio loans, loans held for sale and loans sold and serviced for others, totaled $4.2 billion and $3.8 billion at March 31, 2015 and December 31, 2014, respectively.

 

During the three months ended March 31, 2015 and 2014, TCF sold $264.3 million and $347.4 million, respectively, of consumer real estate loans, received cash of $271.0 million and $353.0 million, respectively, and recognized net gains of $8.2 million and $11.7 million, respectively. Related to these sales, TCF retained interest-only strips of $2.7 million and $8.2 million for the three months ended March 31, 2015 and 2014, respectively. Total interest-only strips related to sales of consumer real estate loans totaled $21.4 million and $21.2 million at March 31, 2015 and December 31, 2014, respectively. TCF had no impairment charges on these interest-only strips for the three months ended March 31, 2015 and 2014. Contractual recourse liabilities related to sales of consumer real estate loans totaled $0.6 million at both March 31, 2015 and December 31, 2014. No servicing assets or liabilities related to consumer real estate loans were recorded within TCF’s Consolidated Statements of Financial Condition, as the contractual servicing fees are adequate to compensate TCF for its servicing responsibilities based on the amount demanded by the marketplace. TCF’s managed consumer real estate loan portfolio, which includes portfolio loans, loans held for sale and loans sold and serviced for others, totaled $7.1 billion at both March 31, 2015 and December 31, 2014.

 

TCF’s agreements to sell auto and consumer real estate loans typically contain certain representations and warranties regarding the loans sold. These representations and warranties generally relate to, among other things, the ownership of the loan, the validity, priority and perfection of the lien securing the loan, accuracy of information supplied to the buyer, the loan’s compliance with the criteria set forth in the agreement, payment delinquency and compliance with applicable laws and regulations. TCF may be required to repurchase loans in the event of an unremedied breach of these representations or warranties. During the three months ended March 31, 2015 and 2014, losses related to repurchases pursuant to such representations and warranties were immaterial. The majority of such repurchases were of consumer auto loans where TCF typically has contractual agreements with the automobile dealerships that originated the loans requiring the dealers to repurchase such contracts from TCF.

 

10



Table of Contents

 

Note 5.  Allowance for Loan and Lease Losses and Credit Quality Information

 

The following table provides the allowance for loan and lease losses and other related information. TCF’s key credit quality indicator is the receivable’s payment performance status, defined as accruing or non-accruing.

 

(In thousands)

 

Consumer
Real Estate

 

Commercial

 

Leasing and
Equipment
Finance

 

Inventory
Finance

 

Auto
Finance

 

Other

 

Total

 

At or For the Three Months Ended March 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

85,361

 

$

31,367

 

$

18,446

 

$

10,020

 

$

18,230

 

$

745

 

$

164,169

 

Charge-offs

 

(9,206

)

(876

)

(1,876

)

(528

)

(3,961

)

(1,677

)

(18,124

)

Recoveries

 

1,925

 

1,397

 

985

 

109

 

610

 

1,561

 

6,587

 

Net (charge-offs) recoveries

 

(7,281

)

521

 

(891

)

(419

)

(3,351

)

(116

)

(11,537

)

Provision for credit losses

 

2,819

 

233

 

366

 

3,032

 

6,340

 

1

 

12,791

 

Other

 

(607

)

 

 

(224

)

(793

)

 

(1,624

)

Balance, end of period

 

$

80,292

 

$

32,121

 

$

17,921

 

$

12,409

 

$

20,426

 

$

630

 

$

163,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Three Months Ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

176,030

 

$

37,467

 

$

18,733

 

$

8,592

 

$

10,623

 

$

785

 

$

252,230

 

Charge-offs

 

(14,555

)

(1,645

)

(1,535

)

(167

)

(2,533

)

(1,902

)

(22,337

)

Recoveries

 

1,852

 

135

 

786

 

301

 

257

 

1,590

 

4,921

 

Net (charge-offs) recoveries

 

(12,703

)

(1,510

)

(749

)

134

 

(2,276

)

(312

)

(17,416

)

Provision for credit losses

 

7,079

 

120

 

639

 

1,677

 

4,827

 

150

 

14,492

 

Other

 

(1,039

)

(15

)

 

(94

)

(1,112

)

 

(2,260

)

Balance, end of period

 

$

169,367

 

$

36,062

 

$

18,623

 

$

10,309

 

$

12,062

 

$

623

 

$

247,046

 

 

11



Table of Contents

 

The following tables provide information regarding the allowance for loan and lease losses and balances by type of allowance methodology.

 

 

 

At March 31, 2015

 

(In thousands)

 

Consumer
Real Estate

 

Commercial

 

Leasing and
Equipment
Finance

 

Inventory
Finance

 

Auto
Finance

 

Other

 

Total

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

52,632

 

$

28,998

 

$

16,115

 

$

11,689

 

$

19,088

 

$

627

 

$

129,149

 

Individually evaluated for impairment

 

27,660

 

3,123

 

1,806

 

720

 

1,338

 

3

 

34,650

 

Total

 

$

80,292

 

$

32,121

 

$

17,921

 

$

12,409

 

$

20,426

 

$

630

 

$

163,799

 

Loans and leases outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

5,390,634

 

$

3,103,300

 

$

3,716,069

 

$

2,327,058

 

$

2,151,584

 

$

20,427

 

$

16,709,072

 

Individually evaluated for impairment

 

218,427

 

102,299

 

13,195

 

9,460

 

4,483

 

21

 

347,885

 

Loans acquired with deteriorated credit quality

 

 

 

122

 

 

72

 

 

194

 

Total

 

$

5,609,061

 

$

3,205,599

 

$

3,729,386

 

$

2,336,518

 

$

2,156,139

 

$

20,448

 

$

17,057,151

 

 

 

 

 

At December 31, 2014

 

(In thousands)

 

Consumer
Real Estate

 

Commercial

 

Leasing and
Equipment
Finance

 

Inventory
Finance

 

Auto
Finance

 

Other

 

Total

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

57,167

 

$

27,594

 

$

16,310

 

$

9,627

 

$

17,046

 

$

741

 

$

128,485

 

Individually evaluated for impairment

 

28,194

 

3,773

 

2,136

 

393

 

1,184

 

4

 

35,684

 

Total

 

$

85,361

 

$

31,367

 

$

18,446

 

$

10,020

 

$

18,230

 

$

745

 

$

164,169

 

Loans and leases outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

5,462,005

 

$

3,038,378

 

$

3,731,420

 

$

1,874,481

 

$

1,911,267

 

$

24,055

 

$

16,041,606

 

Individually evaluated for impairment

 

220,359

 

119,287

 

13,763

 

2,609

 

3,676

 

89

 

359,783

 

Loans acquired with deteriorated credit quality

 

 

 

139

 

 

118

 

 

257

 

Total

 

$

5,682,364

 

$

3,157,665

 

$

3,745,322

 

$

1,877,090

 

$

1,915,061

 

$

24,144

 

$

16,401,646

 

 

12


 


Table of Contents

 

Accruing and Non-accrual Loans and Leases  The following tables set forth information regarding TCF’s accruing and non-accrual loans and leases. Non-accrual loans and leases are those which management believes have a higher risk of loss. Delinquent balances are determined based on the contractual terms of the loan or lease.

 

 

 

At March 31, 2015

 

(In thousands)

 

Current-59 Days
Delinquent and
Accruing

 

60-89 Days
Delinquent
and Accruing

 

90 Days or More
Delinquent and
Accruing

 

Total
Accruing

 

Non-accrual

 

Total

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage lien

 

$

2,861,533

 

$

13,189

 

$

1,324

 

$

2,876,046

 

$

135,120

 

$

3,011,166

 

Junior lien

 

2,558,665

 

2,789

 

 

2,561,454

 

36,441

 

2,597,895

 

Total consumer real estate

 

5,420,198

 

15,978

 

1,324

 

5,437,500

 

171,561

 

5,609,061

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

2,612,451

 

 

 

2,612,451

 

23,981

 

2,636,432

 

Commercial business

 

568,713

 

 

 

568,713

 

454

 

569,167

 

Total commercial

 

3,181,164

 

 

 

3,181,164

 

24,435

 

3,205,599

 

Leasing and equipment finance

 

3,713,034

 

2,337

 

832

 

3,716,203

 

12,103

 

3,728,306

 

Inventory finance

 

2,326,978

 

73

 

7

 

2,327,058

 

9,460

 

2,336,518

 

Auto finance

 

2,148,129

 

2,326

 

1,030

 

2,151,485

 

4,584

 

2,156,069

 

Other

 

20,443

 

 

5

 

20,448

 

 

20,448

 

Subtotal

 

16,809,946

 

20,714

 

3,198

 

16,833,858

 

222,143

 

17,056,001

 

Portfolios acquired with deteriorated credit quality

 

1,150

 

 

 

1,150

 

 

1,150

 

Total

 

$

16,811,096

 

$

20,714

 

$

3,198

 

$

16,835,008

 

$

222,143

 

$

17,057,151

 

 

 

 

At December 31, 2014

 

(In thousands)

 

Current-59 Days
Delinquent and
Accruing

 

60-89 Days
Delinquent
and Accruing

 

90 Days or More
Delinquent and
Accruing

 

Total
Accruing

 

Non-accrual

 

Total

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage lien

 

$

2,987,992

 

$

13,176

 

$

194

 

$

3,001,362

 

$

137,790

 

$

3,139,152

 

Junior lien

 

2,505,640

 

2,091

 

 

2,507,731

 

35,481

 

2,543,212

 

Total consumer real estate

 

5,493,632

 

15,267

 

194

 

5,509,093

 

173,271

 

5,682,364

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

2,599,701

 

 

 

2,599,701

 

24,554

 

2,624,255

 

Commercial business

 

532,929

 

 

 

532,929

 

481

 

533,410

 

Total commercial

 

3,132,630

 

 

 

3,132,630

 

25,035

 

3,157,665

 

Leasing and equipment finance

 

3,728,115

 

2,242

 

307

 

3,730,664

 

12,670

 

3,743,334

 

Inventory finance

 

1,874,933

 

49

 

26

 

1,875,008

 

2,082

 

1,877,090

 

Auto finance

 

1,907,005

 

2,785

 

1,478

 

1,911,268

 

3,676

 

1,914,944

 

Other

 

24,144

 

 

 

24,144

 

 

24,144

 

Subtotal

 

16,160,459

 

20,343

 

2,005

 

16,182,807

 

216,734

 

16,399,541

 

Portfolios acquired with deteriorated credit quality

 

2,017

 

83

 

5

 

2,105

 

 

2,105

 

Total

 

$

16,162,476

 

$

20,426

 

$

2,010

 

$

16,184,912

 

$

216,734

 

$

16,401,646

 

 

13



Table of Contents

 

The following table provides interest income recognized on loans and leases in non-accrual status and contractual interest that would have been recorded had the loans and leases performed in accordance with their original contractual terms.

 

 

 

Three Months Ended 
March 31,

 

(In thousands)

 

2015

 

2014

 

Contractual interest due on non-accrual loans and leases

 

$

5,223

 

$

7,190

 

Interest income recognized on non-accrual loans and leases

 

1,312

 

1,509

 

Unrecognized interest income

 

$

3,911

 

$

5,681

 

 

The following table provides information regarding consumer real estate loans to customers currently involved in ongoing Chapter 7 or Chapter 13 bankruptcy proceedings which have not yet been discharged.

 

(In thousands)

 

At March 31, 2015

 

At December 31, 2014

 

Consumer real estate loans to customers in bankruptcy:

 

 

 

 

 

0-59 days delinquent and accruing

 

$

40,028

 

$

47,731

 

60+ days delinquent and accruing

 

 

247

 

Non-accrual

 

17,319

 

12,284

 

Total consumer real estate loans to customers in bankruptcy

 

$

57,347

 

$

60,262

 

 

Loan Modifications for Borrowers with Financial Difficulties  Included within loans and leases in the previous tables are certain loans that have been modified in order to maximize collection of loan balances. If, for economic or legal reasons related to the customer’s financial difficulties, TCF grants a concession, the modified loan is classified as a troubled debt restructuring (“TDR”) loan. TDR loans consist primarily of consumer real estate and commercial loans.

 

Total TDR loans at March 31, 2015 and December 31, 2014 were $273.7 million and $298.5 million, respectively, of which $167.8 million and $193.8 million were accruing at March 31, 2015 and December 31, 2014, respectively. TCF held consumer real estate TDR loans of $198.7 million and $199.6 million at March 31, 2015 and December 31, 2014, respectively, of which $111.7 million and $111.9 million were accruing at March 31, 2015 and December 31, 2014, respectively. TCF also held $67.3 million and $91.6 million of commercial TDR loans at March 31, 2015 and December 31, 2014, respectively, of which $55.1 million and $80.4 million were accruing at March 31, 2015 and December 31, 2014, respectively. TDR loans for the remaining classes of finance receivables were not material at March 31, 2015 or December 31, 2014.

 

The amount of unfunded commitments to commercial and consumer real estate loans classified as TDRs was $3.8 million and $3.9 million at March 31, 2015 and December 31, 2014, respectively. At March 31, 2015 and December 31, 2014, no additional funds were committed to leasing and equipment finance, inventory finance or auto finance loans classified as TDRs.

 

When a loan is modified as a TDR, principal balances are generally not forgiven. Loan modifications to troubled borrowers are not reported as TDR loans in the calendar year after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructured agreements. All loans classified as TDR loans are considered to be impaired. During the three months ended March 31, 2015 and 2014, $9.0 million and $11.1 million, respectively, of commercial loans were removed from TDR status as they were restructured at market terms and are performing.

 

14



Table of Contents

 

The financial effects of TDR loans represent the difference between interest income recognized on accruing TDR loans and the contractual interest that would have been recorded under the original contractual terms, or foregone interest income. For the three months ended March 31, 2015, foregone interest income for consumer real estate first mortgage lien accruing TDR loans and consumer real estate junior lien accruing TDR loans was $0.5 million and $0.2 million, respectively. The average yield for the same period on consumer real estate accruing TDR loans was 3.9%, which compares to the original contractual average rate of 6.5%. For the three months ended March 31, 2014, foregone interest income for consumer real estate first mortgage lien accruing TDR loans and consumer real estate junior lien accruing TDR loans was $4.4 million and $0.3 million, respectively. The average yield for the same period on consumer real estate accruing TDR loans was 3.2%, which compares to the original contractual average rate of 6.7%. The foregone interest income for the remaining classes of finance receivables was not material for the three months ended March 31, 2015 and 2014.

 

The table below summarizes TDR loans that defaulted during the three months ended March 31, 2015 and 2014, which were modified during the respective reporting period or within one year of the beginning of the respective reporting period. TCF considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to non-accrual status subsequent to the modification or has been transferred to other real estate owned or repossessed and returned assets.

 

 

 

Three Months Ended March 31,

 

(Dollars in thousands)

 

2015

 

2014

 

Loan balance:(1)

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

First mortgage lien

 

$

243

 

$

1,962

 

Junior lien

 

240

 

1,260

 

Total consumer real estate

 

483

 

3,222

 

Commercial real estate

 

 

2,791

 

Auto finance

 

181

 

58

 

Defaulted TDR loans modified during the applicable period

 

$

664

 

$

6,071

 

Total TDR loans modified in the applicable period

 

$

78,689

 

$

140,165

 

Defaulted modified TDR loans as a percent of total TDR loans modified in the applicable period

 

0.8

%

4.3

%

 

(1)   The loan balances presented are not materially different than the pre-modification loan balances as TCF’s loan modifications generally do not forgive principal amounts.

 

Consumer real estate TDR loans are evaluated separately in TCF’s allowance methodology. Impairment is generally based upon the present value of the expected future cash flows or the fair value of the collateral less selling expenses for collateral dependent loans. The allowance on accruing consumer real estate TDR loans was $20.3 million, or 18.2% of the outstanding balance, at March 31, 2015, and $20.4 million, or 18.2% of the outstanding balance, at December 31, 2014. In determining impairment for consumer real estate accruing TDR loans, TCF utilized assumed remaining re-default rates ranging from 6% to 20% in 2015 and 4% to 22% in 2014, depending on modification type and actual experience. At March 31, 2015, 2.3% of accruing consumer real estate TDR loans were more than 60 days delinquent, compared with 2.4% at December 31, 2014.

 

Consumer real estate TDR loans generally remain on accruing status following modification if they are less than 90 days past due and payment in full under the modified terms of the loan is expected based on a current credit evaluation and historical payment performance. Of the non-accrual TDR balance at March 31, 2015, $52.4 million, or 60.2%, were loans discharged in Chapter 7 bankruptcy that were not reaffirmed, of which 71.1% were current. Of the non-accrual TDR balance at December 31, 2014, $50.0 million, or 57.0%, were loans discharged in Chapter 7 bankruptcy that were not reaffirmed, of which 68.4% were current. All eligible loans are re-aged to current delinquency status upon modification.

 

15



Table of Contents

 

Commercial TDR loans are individually evaluated for impairment based upon the present value of the expected future cash flows, or for collateral dependent loans, at the fair value of collateral less selling expense. The allowance on accruing commercial TDR loans was $1.1 million, or 2.1% of the outstanding balance, at March 31, 2015, and $1.4 million, or 1.7% of the outstanding balance, at December 31, 2014. No accruing commercial TDR loans were 60 days or more delinquent at March 31, 2015 and December 31, 2014.

 

Impaired Loans  TCF considers impaired loans to include non-accrual commercial loans, non-accrual equipment finance loans and non-accrual inventory finance loans, as well as all TDR loans. Non-accrual impaired loans, including non-accrual TDR loans, are included in non-accrual loans and leases within the previous tables. Accruing TDR loans have been disclosed by delinquency status within the previous tables of accruing and non-accrual loans and leases. In the following tables, the loan balance of impaired loans represents the amount recorded within loans and leases on the Consolidated Statements of Financial Condition, whereas the unpaid contractual balance represents the balances legally owed by the borrowers.

 

The following table summarizes impaired loans.

 

 

 

At March 31, 2015

 

At December 31, 2014

 

(In thousands)

 

Unpaid
Contractual
Balance

 

Loan
Balance

 

Related
Allowance
Recorded

 

Unpaid
Contractual
Balance

 

Loan
Balance

 

Related
Allowance
Recorded

 

Impaired loans with an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage lien

 

$

115,653

 

$

103,074

 

$

17,588

 

$

114,526

 

$

101,668

 

$

18,140

 

Junior lien

 

67,347

 

56,428

 

9,478

 

65,413

 

55,405

 

9,427

 

Total consumer real estate

 

183,000

 

159,502

 

27,066

 

179,939

 

157,073

 

27,567

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

39,400

 

35,788

 

3,121

 

58,157

 

54,412

 

3,772

 

Commercial business

 

17

 

17

 

2

 

18

 

18

 

1

 

Total commercial

 

39,417

 

35,805

 

3,123

 

58,175

 

54,430

 

3,773

 

Leasing and equipment finance

 

7,953

 

7,953

 

1,200

 

8,257

 

8,257

 

1,457

 

Inventory finance

 

8,586

 

8,595

 

720

 

1,754

 

1,758

 

393

 

Auto finance

 

3,625

 

3,527

 

1,338

 

3,074

 

2,928

 

1,184

 

Other

 

23

 

21

 

3

 

92

 

89

 

4

 

Total impaired loans with an allowance recorded

 

242,604

 

215,403

 

33,450

 

251,291

 

224,535

 

34,378

 

Impaired loans without an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage lien

 

50,809

 

32,663

 

 

53,606

 

35,147

 

 

Junior lien

 

32,103

 

6,511

 

 

33,796

 

7,398

 

 

Total consumer real estate

 

82,912

 

39,174

 

 

87,402

 

42,545

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

49,969

 

43,263

 

 

57,809

 

50,500

 

 

Commercial business

 

458

 

454

 

 

482

 

480

 

 

Total commercial

 

50,427

 

43,717

 

 

58,291

 

50,980

 

 

Inventory finance

 

862

 

865

 

 

848

 

851

 

 

Auto finance

 

1,806

 

956

 

 

1,484

 

748

 

 

Total impaired loans without an allowance recorded

 

136,007

 

84,712

 

 

148,025

 

95,124

 

 

Total impaired loans

 

$

378,611

 

$

300,115

 

$

33,450

 

$

399,316

 

$

319,659

 

$

34,378

 

 

16



Table of Contents

 

The average loan balance of impaired loans and interest income recognized on impaired loans during the three months ended March 31, 2015 and 2014 are included within the table below.

 

 

 

Three Months Ended

 

 

 

March 31, 2015

 

March 31, 2014

 

(In thousands)

 

Average Loan
Balance

 

Interest Income
Recognized

 

Average Loan
Balance

 

Interest Income
Recognized

 

Impaired loans with an allowance recorded:

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

First mortgage lien

 

$

102,370

 

$

1,118

 

$

521,267

 

$

4,229

 

Junior lien

 

55,917

 

752

 

72,826

 

975

 

Total consumer real estate

 

158,287

 

1,870

 

594,093

 

5,204

 

Commercial:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

45,099

 

391

 

68,591

 

620

 

Commercial business

 

18

 

 

3,613

 

 

Total commercial

 

45,117

 

391

 

72,204

 

620

 

Leasing and equipment finance

 

8,105

 

6

 

7,943

 

6

 

Inventory finance

 

5,176

 

7

 

3,635

 

29

 

Auto finance

 

3,228

 

 

407

 

 

Other

 

55

 

 

92

 

3

 

Total impaired loans with an allowance recorded

 

219,968

 

2,274

 

678,374

 

5,862

 

Impaired loans without an allowance recorded:

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

First mortgage lien

 

33,905

 

459

 

40,579

 

284

 

Junior lien

 

6,955

 

454

 

4,203

 

251

 

Total consumer real estate

 

40,860

 

913

 

44,782

 

535

 

Commercial:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

46,881

 

795

 

76,091

 

792

 

Commercial business

 

467

 

 

5,910

 

35

 

Total commercial

 

47,348

 

795

 

82,001

 

827

 

Inventory finance

 

858

 

12

 

206

 

10

 

Auto finance

 

853

 

 

256

 

 

Total impaired loans without an allowance recorded

 

89,919

 

1,720

 

127,245

 

1,372

 

Total impaired loans

 

$

309,887

 

$

3,994

 

$

805,619

 

$

7,234

 

 

Note 6.  Deposits

 

Deposits consisted of the following.

 

 

 

At March 31, 2015

 

At December 31, 2014

(Dollars in thousands)

 

Weighted-
Average
Rate

 

Amount

 

% of
Total

 

Weighted-
Average
Rate

 

Amount

 

% of
Total

Checking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing

 

%

 

$

3,059,654

 

19.2

%

 

%

 

$

2,832,526

 

18.3

%

Interest bearing

 

0.03

 

 

2,427,657

 

15.2

 

 

0.04

 

 

2,362,717

 

15.3

 

Total checking

 

0.01

 

 

5,487,311

 

34.4

 

 

0.02

 

 

5,195,243

 

33.6

 

Savings

 

0.09

 

 

5,148,993

 

32.3

 

 

0.15

 

 

5,212,320

 

33.7

 

Money market

 

0.67

 

 

2,261,761

 

14.1

 

 

0.54

 

 

1,993,130

 

13.0

 

Total checking, savings and money market

 

0.15

 

 

12,898,065

 

80.8

 

 

0.13

 

 

12,400,693

 

80.3

 

Certificates of deposit

 

0.83

 

 

3,055,328

 

19.2

 

 

0.78

 

 

3,049,189

 

19.7

 

Total deposits

 

0.29

 

 

$

15,953,393

 

100.0

%

 

0.26

 

 

$

15,449,882

 

100.0

%

 

17



Table of Contents

 

Certificates of deposit had the following remaining maturities at March 31, 2015.

 

(In thousands)

 

Denominations
$100 Thousand or
Greater

 

Denominations
Less Than
$100 Thousand

 

Total

 

Maturity:

 

 

 

 

 

 

 

0-3 months

 

$

157,541

 

$

234,831

 

$

392,372

 

4-6 months

 

131,670

 

238,441

 

370,111

 

7-12 months

 

533,055

 

645,306

 

1,178,361

 

13-24 months

 

431,003

 

557,686

 

988,689

 

Over 24 months

 

70,532

 

55,263

 

125,795

 

Total

 

$

1,323,801

 

$

1,731,527

 

$

3,055,328

 

 

Note 7.  Short-term Borrowings

 

Selected information for short-term borrowings (borrowings with an original maturity of less than one year) consisted of the following.

 

 

 

At March 31, 2015

 

At December 31, 2014

 

(Dollars in thousands)

 

Amount

 

Rate

 

Amount

 

Rate

 

Period end balance:

 

 

 

 

 

 

 

 

 

Securities sold under repurchase agreements

 

  $

2,829

 

0.10

%

  $

4,425

 

0.10

%

Line of Credit - TCF Commercial Finance Canada, Inc.

 

5,519

 

1.90

 

 

 

Total

 

  $

8,348

 

1.29

 

  $

4,425

 

0.10

 

Average daily balances for the period ended:

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

  $

 

%

  $

74,385

 

0.26

%

Federal funds purchased

 

 

 

375

 

0.40

 

Securities sold under repurchase agreements

 

5,174

 

0.18

 

5,956

 

0.18

 

Line of Credit - TCF Commercial Finance Canada, Inc.

 

2,825

 

2.18

 

2,957

 

1.88

 

Total

 

  $

7,999

 

0.89

 

  $

83,673

 

0.31

 

Maximum month-end balances for the period ended:

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

  $

 

N.A.

 

  $

250,000

 

N.A

.

Securities sold under repurchase agreements

 

3,315

 

N.A.

 

4,425

 

N.A

.

Line of Credit - TCF Commercial Finance Canada, Inc.

 

5,519

 

N.A.

 

11,751

 

N.A

.

 

N.A. Not Applicable.

 

 

At March 31, 2015, the securities sold under short-term repurchase agreements were related to TCF Bank’s Repurchase Investment Sweep Agreement product and were collateralized by mortgage-backed securities having a fair value of $6.7 million.

 

18



Table of Contents

 

Note 8.  Long-term Borrowings

 

Long-term borrowings consisted of the following.

 

 

 

 

 

At March 31, 2015

 

At December 31, 2014

 

(Dollars in thousands)

 

Stated
Maturity

 

Amount

 

Stated Rate

 

Amount

 

Stated Rate

 

Federal Home Loan Bank advances

 

2015

 

 

 

 

 

 

 

 

 $

125,000

 

0.37

%

-

0.38

%

 

 

2016

 

 $

447,000

 

0.34

%

-

1.17

%

547,000

 

0.25

 

-

1.17

 

 

 

2017

 

350,000

 

0.23

 

-

0.25

 

275,000

 

 

 

 

0.25

 

Subtotal

 

 

 

797,000

 

 

 

 

 

 

947,000

 

 

 

 

 

 

Subordinated bank notes

 

2016

 

74,945

 

 

 

 

5.50

 

74,930

 

 

 

 

5.50

 

 

 

2022

 

109,216

 

 

 

 

6.25

 

109,194

 

 

 

 

6.25

 

 

 

2025

 

149,070

 

 

 

 

4.60

 

 

 

 

 

 

Hedge-related basis adjustment(1)

 

 

 

1,127

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

334,358

 

 

 

 

 

 

184,124

 

 

 

 

 

 

Discounted lease rentals

 

2015

 

26,844

 

2.39

 

-

7.95

 

32,904

 

2.39

 

-

7.95

 

 

 

2016

 

31,035

 

2.39

 

-

7.95

 

27,539

 

2.39

 

-

7.95

 

 

 

2017

 

24,196

 

2.45

 

-

7.95

 

20,580

 

2.45

 

-

7.95

 

 

 

2018

 

11,475

 

2.55

 

-

7.95

 

9,032

 

2.63

 

-

7.95

 

 

 

2019

 

3,333

 

2.55

 

-

5.05

 

2,589

 

2.63

 

-

5.05

 

 

 

2020

 

231

 

3.85

 

-

4.57

 

160

 

 

 

 

4.57

 

 

 

2021

 

83

 

 

 

 

4.57

 

83

 

 

 

 

4.57

 

Subtotal

 

 

 

97,197

 

 

 

 

 

 

92,887

 

 

 

 

 

 

Other long-term

 

2015

 

2,697

 

 

 

 

1.36

 

2,670

 

 

 

 

1.36

 

 

 

2016

 

2,642

 

 

 

 

1.36

 

2,642

 

 

 

 

1.36

 

 

 

2017

 

2,742

 

 

 

 

1.36

 

2,742

 

 

 

 

1.36

 

Subtotal

 

 

 

8,081

 

 

 

 

 

 

8,054

 

 

 

 

 

 

Total long-term borrowings

 

 

 

 $

1,236,636

 

 

 

 

 

 

 $

1,232,065

 

 

 

 

 

 

(1)          Related to subordinated bank notes with a stated maturity of 2025 at March 31, 2015.

 

At March 31, 2015, TCF Bank had pledged loans secured by residential real estate, commercial real estate and Federal Home Loan Bank (“FHLB”) stock with an aggregate carrying value of $4.9 billion as collateral for FHLB advances. At March 31, 2015, $350.0 million of FHLB advances outstanding were prepayable monthly at TCF’s option.

 

On February 27, 2015, TCF Bank issued $150.0 million of subordinated notes due February 27, 2025 with a fixed-rate coupon of 4.60% per annum (the “2025 Notes”), at a price to investors of 99.375%. In addition, TCF Bank incurred issuance costs of $1.4 million. Both the discount and issuance costs are amortized to interest expense over the respective term of the notes using the effective interest method. Interest is payable semi-annually, in arrears, on February 27 and August 27, commencing August 27, 2015. Simultaneously, TCF Bank entered into an interest rate swap with a total notional amount of $150.0 million designated as a fair value hedge. The effect of the interest rate swap is to effectively convert the fixed-rate on the 2025 Notes to a floating interest rate based on the three-month London InterBank Offered Rate (“LIBOR”) plus a fixed number of basis points on the $150.0 million notional amount. In exchange, TCF Bank will receive 4.60% fixed-rate interest based on the same notional amount from the swap counterparty. The gains and losses related to changes in the fair value of the interest rate swap are included in non-interest income in the Consolidated Statements of Income and substantially offset the change in the fair value of the hedged underlying debt that is attributable to the changes in market risk. The carrying value of the 2025 Notes was adjusted by an amount that is offset by the fair value of the interest rate swap. See Note 12 of Notes to Consolidated Financial Statements, Derivative Instruments, for additional information.

 

At March 31, 2015, all of the subordinated notes qualify as Tier 2 or supplementary capital for regulatory purposes, subject to certain regulatory limitations.

 

19



Table of Contents

 

Note 9.  Regulatory Capital Requirements

 

TCF and TCF Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional discretionary, actions by the federal banking agencies that could have a material adverse effect on TCF. In general, TCF Bank may not declare or pay a dividend to TCF Financial in excess of 100% of its net retained profits for the current year combined with its net retained profits for the preceding two calendar years, which was $349.4 million at March 31, 2015, without prior approval of the Office of the Comptroller of the Currency (“OCC”). TCF Bank’s ability to make capital distributions in the future may require regulatory approval and may be restricted by its regulatory authorities. TCF Bank’s ability to make any such distributions will also depend on its earnings and ability to meet minimum regulatory capital requirements in effect during future periods. These capital adequacy standards may be higher in the future than existing minimum regulatory capital requirements.

 

The following table presents regulatory capital information for TCF and TCF Bank. Information presented for March 31, 2015 reflects the transition to the Basel III capital standard from previous regulatory capital adequacy guidelines under the Basel I framework. The Basel III capital standard phases in through 2019 and revises the definition of capital, increases minimum capital ratios, introduces regulatory capital buffers above those minimums, introduces a common equity Tier 1 capital ratio and revises the rules for calculating risk-weighted assets. Banks that are not advanced approaches institutions may make a one-time election to opt out of the requirement to include components of accumulated other comprehensive income (loss) in common equity Tier 1 capital. TCF has elected to opt-out of the accumulated other comprehensive income (loss) requirement. The adoption of the new capital standard had an immaterial impact to TCF’s capital levels and related ratios.

 

 

 

TCF

 

TCF Bank

 

 

 

 

 

(Dollars in thousands)

 

March 31,
2015

 

December 31,
2014

 

March 31,
2015

 

December 31,
2014

 

Well-
capitalized
Standard

 

Minimum
Capital
Requirement

 

Regulatory Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital

 

$

  1,682,967   

 

N.A.  

 

$

  1,865,771   

 

N.A. 

 

 

 

 

 

Tier 1 capital

 

1,966,128   

 

$

  1,919,887    

 

1,887,661   

 

$

  1,836,019   

 

 

 

 

 

Total capital

 

2,368,336   

 

2,209,999    

 

2,312,527   

 

2,126,131   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital ratio

 

9.77%

 

N.A  

 

10.84%

 

N.A. 

 

6.50

%

4.50

%

Tier 1 risk-based capital ratio

 

11.42   

 

11.76% 

 

10.97   

 

11.25%

 

8.00

 

6.00

 

Total risk-based capital ratio

 

13.76   

 

13.54    

 

13.43   

 

13.03   

 

10.00

 

8.00

 

Tier 1 leverage ratio

 

10.14   

 

10.07    

 

9.74   

 

9.63   

 

5.00

 

4.00

 

 

N.A. Not Applicable.

 

20



Table of Contents

 

Note 10.  Stock Compensation

 

The following table reflects TCF’s restricted stock and stock option transactions under the TCF Financial Incentive Stock Program during the three months ended March 31, 2015.

 

 

 

Restricted Stock

 

Stock Options

 

 

 

Shares

 

Price Range

 

Weighted-
Average
Grant Date
Fair Value

 

Shares

 

Price Range

 

Weighted-
Average
Remaining
Contractual
Life in Years

 

Weighted-
Average
Exercise
Price

 

Outstanding at December 31, 2014

 

2,858,494

 

$  6.16

 

-

 

$16.02

 

 $

12.73

 

1,579,000

 

$12.85

 

-

 

$15.75

 

2.98

 

  $

13.91

 

Granted

 

95,608

 

14.17

 

-

 

15.05

 

14.36

 

 

 

-

 

 

 

 

Forfeited/canceled

 

(19,309)

 

9.65

 

-

 

15.96

 

14.29

 

 

 

-

 

 

 

 

Vested

 

(33,357)

 

10.69

 

-

 

15.96

 

11.99

 

 

 

-

 

 

 

 

Outstanding at March 31, 2015

 

2,901,436

 

6.16

 

-

 

16.02

 

12.78

 

1,579,000

 

12.85

 

-

 

15.75

 

2.58

 

13.91

 

Exercisable at March 31, 2015

 

N.A. 

 

 

 

 

 

 

 

N.A.

 

1,579,000

 

12.85

 

-

 

15.75

 

 

 

13.91

 

 

N.A. Not Applicable.

 

Unrecognized stock compensation expense for restricted stock awards and options was $22.0 million, excluding estimated forfeitures, with a weighted-average remaining amortization period of 2.4 years at March 31, 2015.

 

At March 31, 2015, there were 1,080,916 shares of performance-based restricted stock outstanding that will vest only if certain return on asset goals, loan volumes and credit quality metrics and service conditions are achieved. Failure to achieve the performance and service conditions will result in all or a portion of the shares being forfeited.

 

Valuation and related assumption information for TCF’s stock option plans related to options issued in 2008 have not changed from December 31, 2014 and no stock options were subsequently issued through March 31, 2015.

 

Note 11.  Employee Benefit Plans

 

The following tables set forth the net periodic benefit plan (income) cost included in compensation and employee benefits expense for the TCF Cash Balance Pension Plan (the “Pension Plan”) and health care benefits for eligible retired employees (the “Postretirement Plan”) for the three months ended March 31, 2015 and 2014.

 

 

 

Pension Plan

 

 

 

Three Months Ended March 31,

 

(In thousands)

 

2015

 

2014

 

Interest cost

 

$

304

 

$

397

 

Return on plan assets

 

(160

)

(183

)

Net periodic benefit plan (income) cost

 

$

144

 

$

214

 

 

 

 

Postretirement Plan

 

 

 

Three Months Ended March 31,

 

(In thousands)

 

2015

 

2014

 

Interest cost

 

$

38

 

$

49

 

Amortization of prior service cost

 

(12

)

(12

)

Net periodic benefit plan (income) cost

 

$

26

 

$

37

 

 

TCF made no cash contributions to the Pension Plan in either of the three months ended March 31, 2015 or 2014. During the three months ended March 31, 2015 and 2014, TCF paid $0.1 million each for benefits under the Postretirement Plan.

 

21



Table of Contents

 

Note 12.  Derivative Instruments

 

All derivative instruments are recognized within other assets or other liabilities at fair value within the Consolidated Statements of Financial Condition. The value of derivative instruments will vary over their contractual terms as the related underlying rates fluctuate. The accounting for changes in the fair value of a derivative instrument depends on whether or not the contract has been designated and qualifies as a hedge. To qualify as a hedge, a contract must be highly effective at reducing the risk associated with the exposure being hedged. In addition, for a contract to be designated as a hedge, the risk management objective and strategy must be documented at inception. Hedge documentation must also identify the hedging instrument, the asset or liability and type of risk to be hedged and how the effectiveness of the contract is assessed prospectively and retrospectively. To assess effectiveness, TCF uses statistical methods such as regression analysis. A contract that has been, and is expected to continue to be, effective at offsetting changes in fair values or the net investment must be assessed and documented at least quarterly. If it is determined that a contract is not highly effective at hedging the designated exposure, hedge accounting is discontinued.

 

Upon origination of a derivative instrument, the contract is designated either as a hedge of the volatility of an investment in foreign operations driven by changes in foreign currency exchange rates (“net investment hedge”), a hedge of the exposure to changes in the fair value of an asset or liability due to changes in market risk (“fair value hedge”), or is not designated as a hedge. Changes in net investment hedges recorded within other comprehensive income (loss) are subsequently reclassified to non-interest expense during the period in which the foreign investment is substantially liquidated or when other elements of the currency translation adjustment are reclassified to income. If a hedged forecasted transaction is no longer probable, hedge accounting is discontinued and any gain or loss included in other comprehensive income (loss) is reported in earnings immediately.

 

Net Investment Hedges  Forward foreign exchange contracts, that generally settle within 30 days, are used to manage the foreign exchange risk associated with the Company’s net investment in TCF Commercial Finance Canada, Inc., a wholly-owned indirect Canadian subsidiary of TCF Bank.

 

Fair Value Hedges  During the first quarter of 2015, TCF Bank entered into an interest rate swap settled through a central clearing house.  The swap was designated as a fair value hedge and effectively converts the fixed interest rate to a floating rate based on three-month LIBOR plus a fixed number of basis points on the $150.0 million notional amount through February 27, 2025. In exchange, TCF Bank will receive 4.60% fixed-rate interest from the swap counterparty.

 

The interest rate swap substantially offsets the change in fair value of the hedged underlying debt that is attributable to the changes in market risk. The gains and losses related to changes in the fair value of the interest rate swap are reflected in non-interest income.

 

Derivatives Not Designated as Hedges  TCF executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged with offsetting interest rate swaps that TCF executes with a third party and settles through a central clearing house, such that TCF minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are reflected in non-interest income. These contracts have original fixed maturity dates ranging from three to ten years.

 

During the second quarter of 2012, TCF sold its Visa® Class B stock. In conjunction with the sale, TCF and the purchaser entered into a derivative transaction whereby TCF may receive or be required to make cash payments whenever the conversion ratio of the Visa Class B stock into Visa Class A stock is adjusted. The fair value of this derivative has been determined using estimated future cash flows using probability weighted scenarios for multiple estimates of Visa’s aggregate exposure to covered litigation matters, which include consideration of amounts funded by Visa into its escrow account for the covered litigation matters. Changes, if any, in the valuation of this swap agreement, which has no determinable maturity date, are reflected in non-interest income.

 

22



Table of Contents

 

Certain of TCF’s forward foreign exchange contracts are not designated as hedges and are generally settled within 30 days. Changes in the fair value of these forward foreign exchange contracts are reflected in non-interest expense.

 

TCF enters into interest rate lock commitments in conjunction with certain consumer real estate loans. These interest rate lock commitments are agreements to extend credit under certain specified terms and conditions at fixed rates and have original lock expirations of up to 60 days. They are not designated as hedges and accordingly, changes in the valuation of these commitments are reflected in non-interest income.

 

The following tables summarize TCF’s outstanding derivative instruments as of March 31, 2015 and December 31, 2014. See Note 13, Fair Value Disclosures, for additional information.

 

 

 

 

At March 31, 2015

 

(In thousands)

 

Notional
Amount

 

Gross Amounts
Recognized

 

Gross Amounts
Offset

 

Net Amount
Presented
(1)

 

Derivative Assets:

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

150,000

 

$

1,273

 

$

 

$

1,273

 

Forward foreign exchange contracts

 

42,101

 

267

 

 

267

 

Derivatives not designated as hedges:

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

268,056

 

3,532

 

(540

)

2,992

 

Interest rate contracts

 

78,062

 

2,151

 

 

2,151

 

Interest rate lock commitments

 

31,674

 

591

 

 

591

 

Total derivative assets

 

 

 

$

7,814

 

$

(540

)

$

7,274

 

Derivative Liabilities:

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedges:

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

$

169,979

 

$

505

 

$

(505

)

$

 

Interest rate contracts

 

78,062

 

2,255

 

(2,255

)

 

Other contracts

 

13,804

 

544

 

(544

)

 

Interest rate lock commitments

 

161

 

2

 

 

2

 

Total derivative liabilities

 

 

 

$

3,306

 

$

(3,304

)

$

2

 

 

 

 

At December 31, 2014

 

(In thousands)

 

Notional
Amount

 

Gross Amounts
Recognized

 

Gross Amounts
Offset

 

Net Amount
Presented
(1)

 

Derivative Assets:

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges:

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

$

42,165

 

$

509

 

$

 

$

509

 

Derivatives not designated as hedges:

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

275,962

 

2,702

 

(1,179

)

1,523

 

Interest rate contracts

 

101,166

 

1,798

 

 

1,798

 

Interest rate lock commitments

 

15,124

 

285

 

 

285

 

Total derivative assets

 

 

 

$

5,294

 

$

(1,179

)

$

4,115

 

Derivative Liabilities:

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedges:

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

$

189,310

 

$

177

 

$

(29

)

$

148

 

Interest rate contracts

 

101,166

 

1,877

 

(1,877

)

 

Other contracts

 

13,804

 

621

 

(621

)

 

Total derivative liabilities

 

 

 

$

2,675

 

$

(2,527

)

$

148

 

 

(1)          All amounts were offset in the Consolidated Statements of Financial Condition.

 

23



Table of Contents

 

The following table summarizes the pre-tax impact of derivative activity within the Consolidated Statements of Income and the Consolidated Statements of Comprehensive Income.

 

 

 

 

 

Three Months Ended March 31,

 

(In thousands)

 

Income Statement Location

 

2015

 

2014

 

Consolidated Statements of Income

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

Interest rate contracts

 

Non-interest income

 

$

1,273

 

$

 

Non-derivative hedged items

 

Non-interest income

 

(1,127

)

 

Not designated as hedges:

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

Non-interest expense

 

37,460

 

15,196

 

Interest rate lock commitments

 

Non-interest income

 

305

 

 

Interest rate contracts

 

Non-interest income

 

(21

)

(20

)

Net realized gain (loss)

 

 

 

$

37,890

 

$

15,176

 

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

Net investment hedges:

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

Other comprehensive income (loss)

 

$

3,588

 

$

1,210

 

Net unrealized gain (loss)

 

 

 

$

3,588

 

$

1,210

 

 

TCF executes all of its forward foreign exchange contracts in the over-the-counter market with large financial institutions pursuant to International Swaps and Derivatives Association, Inc. agreements. These agreements include credit risk-related features that enhance the creditworthiness of these instruments as compared with other obligations of the respective counterparty with whom TCF has transacted by requiring that additional collateral be posted under certain circumstances. The amount of collateral required depends on the contract and is determined daily based on market and currency exchange rate conditions.

 

At March 31, 2015, credit risk-related contingent features existed on forward foreign exchange contracts with a notional value of $138.0 million. In the event TCF is rated less than BB- by Standard and Poor’s, the contracts could be terminated or TCF may be required to provide approximately $2.8 million in additional collateral. There were no forward foreign exchange contracts containing credit risk-related features in a net liability position at March 31, 2015.

 

At March 31, 2015, TCF had posted $11.1 million, $1.4 million and $1.1 million of cash collateral related to its interest rate contracts, other contracts and its forward foreign exchange contracts, respectively.

 

24



Table of Contents

 

Note 13.  Fair Value Disclosures

 

TCF uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The Company’s fair values are based on the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Securities available for sale, certain loans and leases held for sale, forward foreign exchange contracts, interest rate contracts, other contracts, interest rate lock commitments, forward loan sales commitments and assets and liabilities held in trust for deferred compensation plans are recorded at fair value on a recurring basis. From time to time we may be required to record at fair value other assets on a non-recurring basis, such as certain securities held to maturity, loans, interest-only strips, other real estate owned and repossessed and returned assets. These non-recurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

The following is a discussion of the fair value hierarchy and the valuation methodologies used for assets and liabilities recorded at fair value on a recurring or non-recurring basis and for estimating fair value of financial instruments not recorded at fair value.

 

TCF groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the degree and reliability of estimates and assumptions used to determine fair value as follows: Level 1, which includes valuations that are based on prices obtained from independent pricing sources for the same instruments traded in active markets; Level 2, which includes valuations that are based on prices obtained from independent pricing sources that are based on observable transactions of similar instruments, but not quoted markets; and Level 3, for which valuations are generated from Company model-based techniques that use significant unobservable inputs. Such unobservable inputs reflect estimates of assumptions that market participants would use in pricing the asset or liability.

 

Investments  The carrying value of investments in FHLB stock and Federal Reserve Bank stock, categorized as Level 2, approximates fair value based on redemption at par value.

 

Securities Held to Maturity  Securities held to maturity consist primarily of securities of U.S. Government sponsored enterprises and federal agencies. The fair value of securities of U.S. Government sponsored enterprises and federal agencies, categorized as Level 2, is estimated using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and comparisons to current market trading activity. The fair value of certain other securities held to maturity, categorized as Level 3, is estimated based on discounted cash flows using current market rates and consideration of credit exposure or other internal pricing methods. There is no observable secondary market for these securities.

 

Securities Available for Sale  Securities available for sale consist primarily of securities of U.S. Government sponsored enterprises and federal agencies. The fair value of securities of U.S. Government sponsored enterprises and federal agencies, categorized as Level 2, is recorded using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and comparisons to current market trading activity.

 

Loans and Leases Held for Sale  Loans and leases held for sale are generally carried at the lower of cost or fair value. The cost of loans held for sale includes the unpaid principal balance, net of deferred loan fees and costs. Estimated fair values are based upon recent loan sale transactions and any available price quotes on loans with similar coupons, maturities and credit quality. Certain other loans and leases held for sale are recorded at fair value under the elected fair value option. TCF relies on internal valuation models which utilize quoted investor prices to estimate the fair value of these loans. Loans and leases held for sale are categorized as Level 3.

 

25



Table of Contents

 

Loans  The fair value of loans, categorized as Level 3, is estimated based on discounted expected cash flows and recent sales of similar loans. The discounted cash flows include assumptions for prepayment estimates over each loan’s remaining life, consideration of the current interest rate environment compared with the weighted average rate of each portfolio, a credit risk component based on the historical and expected performance of each portfolio and a liquidity adjustment related to the current market environment. TCF also uses pricing data from recent sales of loans with similar risk characteristics as data points to validate the assumptions used in estimating the fair value of certain loans.

 

Loans for which repayment is expected to be provided solely by the value of the underlying collateral, categorized as Level 3 and recorded at fair value on a non-recurring basis, are valued based on the fair value of that collateral less estimated selling costs. Such loans include impaired loans as well as certain delinquent non-accrual consumer real estate and auto finance loans. The fair value of the collateral is determined based on internal estimates and assessments provided by third-party appraisers.

 

Forward Foreign Exchange Contracts  TCF’s forward foreign exchange contracts are currency contracts executed in over-the-counter markets and are recorded at fair value using a cash flow model that includes key inputs such as foreign exchange rates and, in accordance with GAAP, an assessment of the risk of counterparty non-performance. The risk of counterparty non-performance is based on external assessments of credit risk. The fair value of these contracts, categorized as Level 2, is based on observable transactions, but not quoted markets.

 

Interest Rate Contracts  TCF executes interest rate swaps with commercial banking customers to facilitate the customer’s risk management strategy. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps TCF executes with a third party, such that TCF minimizes its net risk exposure resulting from such transactions. TCF also entered into an interest rate swap to convert its fixed-rate 2025 Notes to floating rate debt. These derivative instruments are recorded at fair value. The fair value of these swap agreements, categorized as Level 2, is determined using a cash flow model which considers the forward curve, the discount curve and credit valuation adjustments related to counterparty and/or borrower non-performance risk.

 

Other Contracts  TCF entered into a swap agreement related to the sale of TCF’s Visa Class B stock, categorized as Level 3. The fair value of the Visa agreement is based upon TCF’s estimated exposure related to the Visa covered litigation through a probability analysis of the funding and estimated settlement amounts.

 

Interest Rate Lock Commitments and Forward Loan Sales Commitments  TCF’s interest rate lock commitments are derivative instruments which are carried at fair value. The related forward loan sales commitments to sell the resulting loans held for sale are also recorded at fair value under the elected fair value option. TCF relies on internal valuation models to estimate the fair value of these instruments. The valuation models utilize estimated rates of successful loan closings and quoted investor prices. While these models use both Level 2 and 3 inputs, TCF has determined that the majority of the inputs significant in the valuation of these commitments fall within Level 3 and therefore they are categorized as Level 3.

 

Interest-Only Strips  The fair value of interest-only strips, categorized as Level 3, represents the present value of future cash flows retained by TCF on certain assets. TCF uses available market data, along with its own empirical data and discounted cash flow models, to arrive at the estimated fair value of its interest-only strips. The present value of the estimated expected future cash flows to be received is determined by using discount, loss and prepayment rates that TCF believes are commensurate with the risks associated with the cash flows and what a market participant would use. These assumptions are inherently subject to volatility and uncertainty and, as a result, the estimated fair value of the interest-only strips may fluctuate significantly from period to period.

 

26



Table of Contents

 

Other Real Estate Owned and Repossessed and Returned Assets  The fair value of other real estate owned is based on independent appraisals, real estate brokers’ price opinions or automated valuation methods, less estimated selling costs. Certain properties require assumptions that are not observable in an active market in the determination of fair value. The fair value of repossessed and returned assets is based on available pricing guides, auction results or price opinions, less estimated selling costs. Assets acquired through foreclosure, repossession or returned to TCF are initially recorded at the lower of the loan or lease carrying amount or fair value less estimated selling costs at the time of transfer to other real estate owned or repossessed and returned assets. Other real estate owned and repossessed and returned assets were written down $3.4 million and $3.3 million, which was included in foreclosed real estate and repossessed assets, net expense for the three months ended March 31, 2015 and 2014, respectively.

 

Deposits  The fair value of checking, savings and money market deposits, categorized as Level 1, is deemed equal to the amount payable on demand. The fair value of certificates of deposit, categorized as Level 2, is estimated based on discounted cash flows using currently offered market rates. The intangible value of long-term relationships with depositors is not taken into account in the fair values disclosed.

 

Long-term Borrowings  The fair value of TCF’s long-term borrowings, categorized as Level 2, is estimated based on observable market prices and discounted cash flows using interest rates for borrowings of similar remaining maturities and characteristics. The fair value of other long-term borrowings, categorized as Level 3, is based on unobservable inputs determined at the time of origination.

 

Assets and Liabilities Held in Trust for Deferred Compensation Plans  Assets held in trust for deferred compensation plans include investments in publicly traded stocks, excluding TCF common stock reported in treasury and other equity, and U.S. Treasury notes. The fair value of these assets, categorized as Level 1, is based upon prices obtained from independent asset pricing services based on active markets. The fair value of the liabilities equals the fair value of the assets.

 

Financial Instruments with Off-Balance Sheet Risk  The fair value of TCF’s commitments to extend credit and standby letters of credit, categorized as Level 2, is estimated using fees currently charged to enter into similar agreements, as commitments and standby letters of credit similar to TCF’s are not actively traded. Substantially all commitments to extend credit and standby letters of credit have floating interest rates and do not expose TCF to interest rate risk; therefore fair value is approximately equal to carrying value.

 

27



Table of Contents

 

The following tables present the balances of assets and liabilities measured at fair value on a recurring and non-recurring basis.

 

 

 

Fair Value Measurements at March 31, 2015

 

(In thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Recurring Fair Value Measurements:

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

 

$

556,101

 

$

 

$

556,101

 

Other

 

 

 

50

 

50

 

Loans and leases held for sale

 

 

 

6,248

 

6,248

 

Forward foreign exchange contracts(1)

 

 

3,799

 

 

3,799

 

Interest rate contracts(1)

 

 

3,424

 

 

3,424

 

Interest rate lock commitments(1)

 

 

 

591

 

591

 

Forward loan sales commitments

 

 

 

15

 

15

 

Assets held in trust for deferred compensation plans

 

18,787

 

 

 

18,787

 

Total assets

 

$

18,787

 

$

563,324

 

$

6,904

 

$

589,015

 

Forward foreign exchange contracts(1)

 

$

 

$

505

 

$

 

$

505

 

Interest rate contracts(1)

 

 

2,255

 

 

 

2,255

 

Interest rate lock commitments(1)

 

 

 

2

 

2

 

Forward loan sales commitments

 

 

 

128

 

128

 

Liabilities held in trust for deferred compensation plans

 

18,787

 

 

 

18,787

 

Other contracts(1)

 

 

 

544

 

544

 

Total liabilities

 

$

18,787

 

$

2,760

 

$

674

 

$

22,221

 

Non-recurring Fair Value Measurements:

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

$

 

$

 

$

1,410

 

$

1,410

 

Loans

 

 

 

168,530

 

168,530

 

Interest-only strips

 

 

 

4,505

 

4,505

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

39,987

 

39,987

 

Commercial

 

 

 

6,106

 

6,106

 

Repossessed and returned assets

 

 

1,997

 

1,826

 

3,823

 

Total non-recurring fair value measurements

 

$

 

$

1,997

 

$

222,364

 

$

224,361

 

(1)   As permitted under GAAP, TCF has elected to net derivative receivables and derivative payables when a legally enforceable master netting agreement exists as well as the related cash collateral received and paid. For purposes of this table, the derivative receivable and derivative payable balances are presented gross of this netting adjustment.

 

28



Table of Contents

 

 

 

Fair Value Measurements at December 31, 2014

 

(In thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Recurring Fair Value Measurements:

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises and federal agencies

 

$

 

$

463,239

 

$

 

$

463,239

 

Other

 

 

 

55

 

55

 

Loans and leases held for sale

 

 

 

3,308

 

3,308

 

Forward foreign exchange contracts(1)

 

 

3,211

 

 

3,211

 

Interest rate contracts(1)

 

 

1,798

 

 

1,798

 

Interest rate lock commitments(1)

 

 

 

285

 

285

 

Forward loan sales commitments

 

 

 

19

 

19

 

Assets held in trust for deferred compensation plans

 

18,703

 

 

 

18,703

 

Total assets

 

$

18,703

 

$

468,248

 

$

3,667

 

$

490,618

 

Forward foreign exchange contracts(1)

 

$

 

$

177

 

$

 

$

177

 

Interest rate contracts(1)

 

 

1,877

 

 

1,877

 

Forward loan sales commitments

 

 

 

42

 

42

 

Liabilities held in trust for deferred compensation plans

 

18,703

 

 

 

18,703

 

Other contracts(1)

 

 

 

621

 

621

 

Total liabilities

 

$

18,703

 

$

2,054

 

$

663

 

$

21,420

 

Non-recurring Fair Value Measurements:

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

$

 

$

 

$

1,516

 

$

1,516

 

Loans

 

 

 

164,897

 

164,897

 

Interest-only strips

 

 

 

41,204

 

41,204

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

40,502

 

40,502

 

Commercial

 

 

4,839

 

8,866

 

13,705

 

Repossessed and returned assets

 

 

1,563

 

1,425

 

2,988

 

Total non-recurring fair value measurements

 

$

 

$

6,402

 

$

258,410

 

$

264,812

 

 

(1)   As permitted under GAAP, TCF has elected to net derivative receivables and derivative payables when a legally enforceable master netting agreement exists as well as the related cash collateral received and paid. For purposes of this table, the derivative receivable and derivative payable balances are presented gross of this netting adjustment.

 

Management assesses the appropriate classification of financial assets and liabilities within the fair value hierarchy by monitoring the level of availability of observable market information. Changes in markets or economic conditions, as well as changes to Company valuation models may require the transfer of financial instruments from one fair value level to another. Such transfers, if any, are recorded at the fair values as of the beginning of the quarter in which the transfer occurred. TCF had no transfers in the quarters ended March 31, 2015 and 2014.

 

29



Table of Contents

 

The following table presents changes in Level 3 assets and liabilities measured at fair value on a recurring basis.

 

(In thousands)

 

Securities
Available
for Sale

 

Loans and
Leases
Held for Sale

 

Interest
Rate Lock
Commitments

 

Forward
Loan Sales
Commitments

 

Other
Contracts

 

At or For the Three Months Ended March 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

Asset (liability) balance, beginning of period

 

$

55

 

$

3,308

 

$

285

 

$

(23

)

$

(621

)

Total net gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

90

 

304

 

(90

)

 

Sales

 

 

(61,775

)

 

 

 

Purchases / originations

 

 

64,625

 

 

 

 

Principal paydowns / settlements

 

(5

)

 

 

 

77

 

Asset (liability) balance, end of period

 

$

50

 

$

6,248

 

$

589

 

$

(113

)

$

(544

)

At or For the Three Months Ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

Asset (liability) balance, beginning of period

 

$

93

 

$

 

$

 

$

 

$

(899

)

Principal paydowns / settlements

 

(6

)

 

 

 

80

 

Asset (liability) balance, end of period

 

$

87

 

$

 

$

 

$

 

$

(819

)

 

Fair Value Option

 

In the third quarter of 2014, TCF initiated a correspondent lending program in which TCF Bank originates consumer mortgage loans and sells them to a wholesale partner. TCF elected the fair value option for these loans. This election facilitates the offsetting of changes in fair values of the loans held for sale and the derivative financial instruments used to economically hedge them. The following table presents the difference between the aggregate fair value and aggregate unpaid principal balance of these loans held for sale.

 

(In thousands)

 

At March 31, 2015

 

At December 31, 2014

 

Fair value carrying amount

 

$

6,248

 

$

3,308

 

Aggregate unpaid principal amount

 

6,057

 

3,205

 

Fair value carrying amount less aggregate unpaid principal

 

$

191

 

$

103

 

 

Differences between the fair value carrying amount and the aggregate unpaid principal balance include changes in fair value recorded at and subsequent to funding and gains and losses on the related loan commitment prior to funding. No loans recorded under the fair value option were delinquent or on nonaccrual status at March 31, 2015 or December 31, 2014. The net gain from initial measurement of the above loans and subsequent changes in fair value for loans outstanding was $1.5 million for the three months ended March 31, 2015, and is included in gains on sales of consumer real estate loans, net. This amount excludes the impact from offsetting hedging arrangements which are also included in gains on sales of consumer real estate loans, net.

 

Disclosures About Fair Value of Financial Instruments

 

Management discloses the estimated fair value of financial instruments, both assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. These fair value estimates were made at March 31, 2015 and December 31, 2014, based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price at which an asset could be sold or a liability could be settled. However, given there is no active market or observable market transactions for many of the Company’s financial instruments, the estimates of fair values are subjective in nature, involve uncertainties and include matters of significant judgment. Changes in assumptions could significantly affect the estimated values.

 

30



Table of Contents

 

The following tables present the carrying amounts and estimated fair values of the Company’s financial instruments, excluding short-term financial assets and liabilities as their carrying amounts approximate fair value and excluding financial instruments recorded at fair value on a recurring basis. This information represents only a portion of TCF’s balance sheet and not the estimated value of the Company as a whole. Non-financial instruments such as the intangible value of TCF’s branches and core deposits, leasing operations, goodwill, premises and equipment and the future revenues from TCF’s customers are not reflected in this disclosure. Therefore, this information is of limited use in assessing the value of TCF.

 

 

 

 

Carrying
Amount

 

 

Estimated Fair Value at March 31, 2015

 

(In thousands)

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial instrument assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

$

79,495

 

 

$

 

$

79,495

 

$

 

$

79,495

 

Securities held to maturity

 

211,061

 

 

 

216,269

 

4,810

 

221,079

 

Loans and leases held for sale

 

223,787

 

 

 

 

237,634

 

237,634

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate

 

5,609,061

 

 

 

 

5,767,522

 

5,767,522

 

Commercial real estate

 

2,636,432

 

 

 

 

2,565,226

 

2,565,226

 

Commercial business

 

569,167

 

 

 

 

546,192

 

546,192

 

Equipment finance

 

1,798,697

 

 

 

 

1,789,149

 

1,789,149

 

Inventory finance

 

2,336,518

 

 

 

 

2,321,847

 

2,321,847

 

Auto finance

 

2,156,139

 

 

 

 

2,168,987

 

2,168,987

 

Other

 

20,448

 

 

 

 

15,442

 

15,442

 

Allowance for loan losses(1)

 

(163,799

)

 

 

 

 

 

Interest-only strips(2)

 

62,524

 

 

 

 

65,876

 

65,876

 

Total financial instrument assets

 

$

15,539,530

 

 

$

 

$

295,764

 

$

15,482,685

 

$

15,778,449

 

Financial instrument liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

15,953,393

 

 

$

12,898,065

 

$

3,071,933

 

$

 

$

15,969,998

 

Long-term borrowings

 

1,236,636

 

 

 

1,246,312

 

8,081

 

1,254,393

 

Total financial instrument liabilities

 

$

17,190,029

 

 

$

12,898,065

 

$

4,318,245

 

$

8,081

 

$

17,224,391

 

Financial instruments with off-balance sheet risk:(3)

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

25,184

 

 

$

 

$

25,184

 

$

 

$

25,184

 

Standby letters of credit

 

(40

)

 

 

(40

)

 

(40

)

Total financial instruments with off-balance sheet risk

 

$

25,144

 

 

$

 

$

25,144

 

$

 

$

25,144

 

(1)          Expected credit losses are included in the estimated fair values.

(2)          Carrying amounts are included in other assets.

(3)          Positive amounts represent assets, negative amounts represent liabilities.

 

31



Table of Contents

 

 

 

Carrying
Amount

 

 

Estimated Fair Value at December 31, 2014

 

(In thousands)

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial instrument assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

$

85,492

 

 

$

 

$

85,492

 

$

 

$

85,492

 

Securities held to maturity

 

214,454

 

 

 

217,418

 

4,916

 

222,334

 

Loans and leases held for sale

 

132,266

 

 

 

 

139,370

 

139,370

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate

 

5,682,364

 

 

 

 

5,836,770

 

5,836,770

 

Commercial real estate

 

2,624,255

 

 

 

 

2,575,625

 

2,575,625

 

Commercial business

 

533,410

 

 

 

 

512,083

 

512,083

 

Equipment finance

 

1,806,808

 

 

 

 

1,787,271

 

1,787,271

 

Inventory finance

 

1,877,090

 

 

 

 

1,864,786

 

1,864,786

 

Auto finance

 

1,915,061

 

 

 

 

1,927,384

 

1,927,384

 

Other

 

24,144

 

 

 

 

18,724

 

18,724

 

Allowance for loan losses(1)

 

(164,169

)

 

 

 

 

 

Interest-only strips(2)

 

69,789

 

 

 

 

73,058

 

73,058

 

Total financial instrument assets

 

$

14,800,964

 

 

$

 

$

302,910

 

$

14,739,987

 

$

15,042,897

 

Financial instrument liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

15,449,882

 

 

$

12,400,693

 

$

3,063,850

 

$

 

$

15,464,543

 

Long-term borrowings

 

1,232,065

 

 

 

1,246,221

 

8,054

 

1,254,275

 

Total financial instrument liabilities

 

$

16,681,947

 

 

$

12,400,693

 

$

4,310,071

 

$

8,054

 

$

16,718,818

 

Financial instruments with off-balance sheet risk:(3)

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

25,885

 

 

$

 

$

25,885

 

$

 

$

25,885

 

Standby letters of credit

 

(47

)

 

 

(47

)

 

(47

)

Total financial instruments with off-balance sheet risk

 

$

25,838

 

 

$

 

$

25,838

 

$

 

$

25,838

 

 

(1)          Expected credit losses are included in the estimated fair values.

(2)          Carrying amounts are included in other assets.

(3)          Positive amounts represent assets, negative amounts represent liabilities.

 

32



Table of Contents

 

Note 14.  Earnings Per Common Share

 

TCF’s restricted stock awards that pay non-forfeitable common stock dividends meet the criteria of a participating security. Accordingly, earnings per share is calculated using the two-class method, under which earnings are allocated to both common shares and participating securities.

 

 

 

Three Months Ended
March 31,

 

(Dollars in thousands, except per-share data)

 

2015

 

2014

 

Basic Earnings Per Common Share:

 

 

 

 

 

Net income attributable to TCF Financial Corporation

 

$

39,801

 

$

44,757

 

Preferred stock dividends

 

(4,847

)

(4,847

)

Net income available to common stockholders

 

34,954

 

39,910

 

Earnings allocated to participating securities

 

11

 

11

 

Earnings allocated to common stock

 

$

34,943

 

$

39,899

 

Weighted-average shares outstanding

 

167,713,956

 

165,455,557

 

Restricted stock

 

(2,868,732

)

(2,688,698

)

Weighted-average common shares outstanding for basic earnings per common share

 

164,845,224

 

162,766,859

 

Basic earnings per common share

 

$

0.21

 

$

0.25

 

 

 

 

 

 

 

Diluted Earnings Per Common Share:

 

 

 

 

 

Earnings allocated to common stock

 

$

34,943

 

$

39,899

 

Weighted-average common shares outstanding used in basic earnings per common share calculation

 

164,845,224

 

162,766,859

 

Net dilutive effect of:

 

 

 

 

 

Non-participating restricted stock

 

294,509

 

228,754

 

Stock options

 

225,901

 

271,555

 

Weighted-average common shares outstanding for diluted earnings per common share

 

165,365,634

 

163,267,168

 

Diluted earnings per common share

 

$

0.21

 

$

0.24

 

 

All shares of restricted stock are deducted from weighted-average shares outstanding for the computation of basic earnings per common share. Shares of performance-based restricted stock are included in the calculation of diluted earnings per common share, using the treasury stock method, at the beginning of the quarter in which the performance goals have been achieved. All other shares of restricted stock, which vest over specified time periods, stock options and warrants are included in the calculation of diluted earnings per common share, using the treasury stock method.

 

For the three months ended March 31, 2015 and 2014, there were 4.4 million and 3.7 million, respectively, of outstanding shares related to non-participating restricted stock, stock options and warrants that were not included in the computation of diluted earnings per share because they were anti-dilutive.

 

Note 15.  Business Segments

 

Lending, Funding and Support Services have been identified as reportable segments. Lending includes consumer real estate, commercial real estate and business lending, leasing and equipment finance, inventory finance and auto finance. Funding includes branch banking and treasury services. Support Services includes Holding Company and corporate functions that provide data processing, bank operations and other professional services to the operating segments.

 

TCF evaluates performance and allocates resources based on each segment’s net income or loss. The business segments follow GAAP as described in Note 1, Summary of Significant Accounting Policies, in Item 8 of TCF’s most recent Annual Report on Form 10-K. TCF generally accounts for inter-segment sales and transfers at cost.

 

33



Table of Contents

 

The following table sets forth certain information for each of TCF’s reportable segments, including a reconciliation of TCF’s consolidated totals.

 

(In thousands)

 

Lending

 

Funding

 

Support
Services

 

Eliminations

 

Consolidated

 

At or For the Three Months Ended March 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

153,428

 

$

50,791

 

$

22

 

$

(821

)

$

203,420

 

Provision for credit losses

 

12,631

 

160

 

 

 

12,791

 

Non-interest income

 

48,563

 

50,208

 

31,957

 

(30,090

)

100,638

 

Non-interest expense

 

112,500

 

111,791

 

32,566

 

(30,090

)

226,767

 

Income tax expense (benefit)

 

27,479

 

(3,960

)

130

 

(821

)

22,828

 

Income (loss) after income tax expense (benefit)

 

49,381

 

(6,992

)

(717

)

 

41,672

 

Income attributable to non-controlling interest

 

1,871

 

 

 

 

1,871

 

Preferred stock dividends

 

 

 

4,847

 

 

4,847

 

Net income (loss) available to common stockholders

 

$

47,510

 

$

(6,992

)

$

(5,564

)

$

 

$

34,954

 

Total assets

 

$

17,632,671

 

$

7,144,904

 

$

167,815

 

$

(4,960,817

)

$

19,984,573

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

214,079

 

$

5,715

 

$

 

$

 

$

219,794

 

Non-interest income

 

48,563

 

50,195

 

1,880

 

 

100,638

 

Total

 

$

262,642

 

$

55,910

 

$

1,880

 

$

 

$

320,432

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Three Months Ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

144,820

 

$

57,218

 

$

(2

)

$

(762

)

$

201,274

 

Provision for credit losses

 

14,237

 

255

 

 

 

14,492

 

Non-interest income

 

51,298

 

51,660

 

35,111

 

(34,662

)

103,407

 

Non-interest expense

 

105,469

 

108,743

 

37,586

 

(34,662

)

217,136

 

Income tax expense (benefit)

 

28,012

 

(16

)

(655

)

(762

)

26,579

 

Income (loss) after income tax expense (benefit)

 

48,400

 

(104

)

(1,822

)

 

46,474

 

Income attributable to non-controlling interest

 

1,717

 

 

 

 

1,717

 

Preferred stock dividends

 

 

 

4,847

 

 

4,847

 

Net income (loss) available to common stockholders

 

$

46,683

 

$

(104

)

$

(6,669

)

$

 

$

39,910

 

Total assets

 

$

16,593,550

 

$

8,500,807

 

$

198,350

 

$

(6,532,180

)

$

18,760,527

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

209,232

 

$

5,395

 

$

 

$

 

$

214,627

 

Non-interest income

 

51,298

 

51,645

 

464

 

 

103,407

 

Total

 

$

260,530

 

$

57,040

 

$

464

 

$

 

$

318,034

 

 

Note 16.  Litigation Contingencies

 

From time to time, TCF is a party to legal proceedings arising out of its lending, leasing and deposit operations, including foreclosure proceedings and other collection actions as part of its lending and leasing collections activities. TCF may also be subject to enforcement actions brought by federal regulators, including the Securities and Exchange Commission (“SEC”), the Federal Reserve, the OCC and the Consumer Financial Protection Bureau. From time to time, borrowers and other customers, and employees and former employees, have also brought actions against TCF, in some cases claiming substantial damages. TCF and other financial services companies are subject to the risk of class action litigation. Litigation is often unpredictable and the actual results of litigation cannot be determined, and therefore the ultimate resolution of a matter and the possible range of loss associated with certain potential outcomes cannot be established. Based on our current understanding of TCF’s pending legal proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, would have a material adverse effect on the consolidated financial position, operating results or cash flows of TCF. TCF is also subject to regulatory examinations, and TCF’s regulatory authorities may impose sanctions on TCF for failures related to regulatory compliance.

 

34



Table of Contents

 

Note 17.  Accumulated Other Comprehensive Income (Loss)

 

The components of other comprehensive income (loss) and the related tax effects are presented in the table below.

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

(In thousands)

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

$

4,139

 

$

(1,563

)

$

2,576

 

$

11,866

 

$

(4,468

)

$

7,398

 

Reclassification of net (gains) losses to net income

 

304

 

(115

)

189

 

(177

)

66

 

(111

)

Net unrealized gains (losses)

 

4,443

 

(1,678

)

2,765

 

11,689

 

(4,402

)

7,287

 

Net investment hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

3,588

 

(1,355

)

2,233

 

1,210

 

(457

)

753

 

Foreign currency translation adjustment:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

(3,886

)

 

(3,886

)

(1,376

)

 

(1,376

)

Recognized postretirement prior service cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification of net (gains) losses to net income

 

(12

)

4

 

(8

)

(12

)

5

 

(7

)

Total other comprehensive income (loss)

 

$

4,133

 

$

(3,029

)

$

1,104

 

$

11,511

 

$

(4,854

)

$

6,657

 

 

(1)          Foreign investments are deemed to be permanent in nature and therefore TCF does not provide for taxes on foreign currency translation adjustments.

 

Reclassifications of net gains and net losses to net income related to securities available for sale were recorded in gains (losses) on securities, net in the Consolidated Statements of Income. The tax effect of these reclassifications was recorded in income tax expense in the Consolidated Statements of Income. See Note 11, Employee Benefit Plans, for additional information regarding TCF’s recognized postretirement prior service cost.

 

Accumulated other comprehensive income (loss) balances are presented in the table below.

 

(In thousands)

 

Securities
Available
for Sale

 

Net
Investment
Hedges

 

Foreign
Currency
Translation
Adjustment

 

Recognized
Postretirement Prior
Service Cost

 

Total

 

At or For the Three Months Ended March 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(8,891

)

$

2,536

 

$

(4,760

)

$

205

 

$

(10,910

)

Other comprehensive income (loss)

 

2,576

 

2,233

 

(3,886

)

 

923

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

189

 

 

 

(8

)

181

 

Net other comprehensive income (loss)

 

2,765

 

2,233

 

(3,886

)

(8

)

1,104

 

Balance, end of period

 

$

(6,126

)

$

4,769

 

$

(8,646

)

$

197

 

$

(9,806

)

At or For the Three Months Ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(26,983

)

$

591

 

$

(1,056

)

$

235

 

$

(27,213

)

Other comprehensive income (loss)

 

7,398

 

753

 

(1,376

)

 

6,775

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

(111

)

 

 

(7

)

(118

)

Net other comprehensive income (loss)

 

7,287

 

753

 

(1,376

)

(7

)

6,657

 

Balance, end of period

 

$

(19,696

)

$

1,344

 

$

(2,432

)

$

228

 

$

(20,556

)

 

35



Table of Contents

 

TCF FINANCIAL CORPORATION AND SUBSIDIARIES

 

Item 2.  Management’s Discussion and Analysis of Financial

Condition and Results of Operations

 

Overview

 

TCF Financial Corporation, a Delaware corporation (“we,” “us,” “our,” “TCF,” or the “Company”), is a national bank holding company based in Wayzata, Minnesota. Unless otherwise indicated, references herein to “TCF” include its direct and indirect subsidiaries. Its principal subsidiary, TCF National Bank (“TCF Bank”), is headquartered in Sioux Falls, South Dakota. References herein to “TCF Financial” refer to TCF Financial Corporation on an unconsolidated basis. At March 31, 2015, TCF had 379 branches in Illinois, Minnesota, Michigan, Colorado, Wisconsin, Arizona, South Dakota and Indiana (TCF’s primary banking markets).

 

TCF provides convenient financial services through multiple channels in its primary banking markets. TCF has developed products and services designed to meet the specific needs of the largest consumer segments in the market. The Company focuses on attracting and retaining customers through service and convenience, including branches that are open seven days a week in all markets and on most holidays, extensive full-service supermarket branches, automated teller machine (“ATM”) networks and internet, mobile and telephone banking. TCF’s philosophy is to generate interest income, fees and other revenue growth through business lines that emphasize higher yielding assets and low interest cost deposits. TCF’s growth strategies include organic growth in existing businesses, development of new products and services, new customer acquisition through electronic channels and acquisitions of portfolios or companies. New products and services are designed to build on existing businesses and expand into complementary products and services through strategic initiatives. Funded through deposit generation,TCF continues to focus on asset growth in its leasing and equipment finance, inventory finance and auto finance businesses, as well as expanding its junior lien lending business.

 

Net interest income, the difference between interest income earned on loans and leases, securities, investments and other interest-earning assets (interest income) and interest paid on deposits and borrowings (interest expense), represented 66.9% and 66.1% of TCF’s total revenue for the first quarter of 2015 and 2014, respectively. Net interest income can change significantly from period to period based on general levels of interest rates, customer prepayment patterns, the mix of interest-earning assets and the mix of interest-bearing and non-interest bearing deposits and borrowings. TCF manages the risk of changes in interest rates on its net interest income through a management Asset & Liability Committee and through related interest rate risk monitoring and management policies. See “Part I, Item 3. Quantitative and Qualitative Disclosures about Market Risk” and “Part II, Item 1A. Risk Factors” for further discussion.

 

Non-interest income is a significant source of revenue for TCF and an important component of TCF’s results of operations. Increasing fee and service charge revenue has been challenging as a result of changing consumer behavior and the impact of changes in regulations. Providing a wide range of retail banking services is an integral component of TCF’s business philosophy and a major strategy for generating non-interest income. Key drivers of bank fees and service charges are the number of deposit accounts and related transaction activity. In addition, as an effort to diversify TCF’s non-interest income sources, the Company continues to sell loans, primarily in auto finance and consumer real estate, to generate gains on sales as well as increase servicing fee income through the growth of loans sold with servicing retained by TCF.

 

The following portions of this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“Management’s Discussion and Analysis”) focus in more detail on the results of operations for the first quarter of 2015 and 2014, and on information about TCF’s balance sheet, loan and lease portfolio, liquidity, funding resources, capital and other matters.

 

36



Table of Contents

 

Results of Operations

 

Performance Summary  TCF reported diluted earnings per common share of 21 cents for the first quarter of 2015, compared with diluted earnings per common share of 24 cents for the first quarter of 2014. TCF reported net income of $39.8 million for the first quarter of 2015, compared with net income of $44.8 million for the first quarter of 2014.

 

Return on average assets was 0.85% for the first quarter of 2015, compared with 1.00% for the first quarter of 2014. Return on average common equity was 7.47% for the first quarter of 2015, compared with 9.35% for the first quarter of 2014.

 

Reportable Segment Results

 

Lending  TCF’s lending strategy is primarily to originate high credit quality secured loans and leases for investment and for sale. The lending portfolio consists of consumer real estate, commercial real estate and business lending, leasing and equipment finance, inventory finance and auto finance. Lending’s disciplined portfolio growth generates earning assets and, along with its fee generating capabilities, produces a significant portion of the Company’s revenue and net income. Lending generated net income available to common stockholders of $47.5 million for the first quarter of 2015, compared with $46.7 million for the same period in 2014.

 

Lending net interest income totaled $153.4 million for the first quarter of 2015, an increase of 5.9% from $144.8 million for the same period in 2014. The increase was primarily driven by higher average loan and lease balances in the auto finance, leasing and equipment finance and inventory finance businesses. This increase was partially offset by downward pressure on yields across the lending businesses in this increasingly competitive low interest rate environment, lower average balances of higher yielding fixed-rate loans in the consumer real estate and commercial portfolios due to run-off exceeding originations, and the troubled debt restructuring (“TDR”) loan sale in December 2014.

 

Lending provision for credit losses totaled $12.6 million for the first quarter of 2015, a decrease of 11.3% from $14.2 million for the same period in 2014. The decrease was primarily due to reduced reserve requirements and net charge-offs in the consumer real estate portfolio as a result of improved credit quality.

 

Lending non-interest income totaled $48.6 million for the first quarter of 2015, a decrease of 5.3% from $51.3 million for the same period in 2014. The decrease was primarily due to a decrease in net gains on sales of consumer real estate  loans and auto loans, partially offset by an increase in servicing fee income due to an increase in the portfolio of loans serviced for others.

 

Lending non-interest expense totaled $112.5 million for the first quarter of 2015, an increase of 6.7% from $105.5 million for the same period in 2014. The increase was primarily due to increased staff levels to support the auto finance and consumer real estate businesses and the continued investment in risk management.

 

37



Table of Contents

 

Funding  TCF’s funding is primarily derived from branch banking and wholesale borrowings, with a focus on building and maintaining quality customer relationships. Deposits are generated from consumers and small businesses providing a source of low cost funds and fee income. Borrowings may be used to offset reductions in deposits or to support lending activities. Funding reported net loss available to common stockholders of $7.0 million for the first quarter of 2015, compared with net loss available to common stockholders of $0.1 million for the same period in 2014.

 

Funding net interest income totaled $50.8 million for the first quarter of 2015, a decrease of 11.2% from $57.2 million for the same period in 2014. The decrease was primarily due to increased average rates on certificates of deposit accounts as a result of deposit campaigns to fund loan and lease growth at market rates.

 

Funding non-interest income totaled $50.2 million for the first quarter of 2015, a decrease of 2.8% from $51.7 million for the same period in 2014. The decrease was primarily due to a reduction in fees and service charges due to consumer behavior changes, as well as higher average checking account balances per customer.

 

Funding non-interest expense totaled $111.8 million for the first quarter of 2015, an increase of 2.8% from $108.7 million for the same period in 2014. The increase was primarily due to the continued investment in risk management.

 

Consolidated Income Statement Analysis

 

Net Interest Income  Net interest income, the difference between interest income earned on loans and leases, securities, investments and other interest-earning assets (interest income) and interest paid on deposits and borrowings (interest expense), represented 66.9% of TCF’s total revenue for the first quarter of 2015, compared with 66.1% for the first quarter of 2014. Net interest income divided by average interest-earning assets is referred to as the net interest margin, expressed as a percentage. Net interest income and net interest margin are affected by changes in prevailing short- and long-term interest rates, loan and deposit pricing strategies and competitive conditions, the volume and the mix of interest-earning assets and both non-interest bearing deposits and interest-bearing liabilities, the level of non-accrual loans and leases and other real estate owned and the impact of modified loans and leases.

 

38



Table of Contents

 

The following table summarizes TCF’s average balances, interest, dividends and yields and rates on major categories of TCF’s interest-earning assets and interest-bearing liabilities on a fully tax-equivalent basis.

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

(Dollars in thousands)

 

Average
Balance

 

Interest

 

Yields and
Rates
(1)

 

Average
Balance

 

Interest

 

Yields and
Rates
(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments and other

 

  $

665,606

 

  $

3,497

 

2.13

%

  $

620,718

 

  $

3,985

 

2.60

%

Securities held to maturity

 

211,646

 

1,405

 

2.66

 

142,181

 

964

 

2.71

 

Securities available for sale(2)

 

474,697

 

3,080

 

2.60

 

467,827

 

3,163

 

2.70

 

Loans and leases held for sale

 

276,149

 

5,836

 

8.57

 

195,871

 

3,978

 

8.24

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate

 

2,912,535

 

43,360

 

6.03

 

3,498,832

 

48,532

 

5.62

 

Variable-rate

 

2,778,805

 

35,216

 

5.14

 

2,828,980

 

35,816

 

5.13

 

Total consumer real estate

 

5,691,340

 

78,576

 

5.60

 

6,327,812

 

84,348

 

5.41

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate

 

1,273,806

 

15,730

 

5.01

 

1,559,991

 

19,496

 

5.07

 

Variable- and adjustable-rate

 

1,880,202

 

18,249

 

3.94

 

1,562,075

 

16,178

 

4.20

 

Total commercial

 

3,154,008

 

33,979

 

4.37

 

3,122,066

 

35,674

 

4.63

 

Leasing and equipment finance

 

3,729,481

 

43,485

 

4.66

 

3,434,691

 

40,779

 

4.75

 

Inventory finance

 

2,108,871

 

29,692

 

5.71

 

1,862,745

 

27,469

 

5.98

 

Auto finance

 

2,021,144

 

20,851

 

4.18

 

1,327,232

 

14,787

 

4.52

 

Other

 

11,616

 

213

 

7.44

 

13,273

 

242

 

7.41

 

Total loans and leases(3)

 

16,716,460

 

206,796

 

5.00

 

16,087,819

 

203,299

 

5.11

 

Total interest-earning assets

 

18,344,558

 

220,614

 

4.86

 

17,514,416

 

215,389

 

4.97

 

Other assets(4)

 

1,235,328

 

 

 

 

 

1,094,923

 

 

 

 

 

Total assets

 

  $

19,579,886

 

 

 

 

 

  $

18,609,339

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

  $

1,646,769

 

 

 

 

 

  $

1,537,066

 

 

 

 

 

Small business

 

804,323

 

 

 

 

 

771,825

 

 

 

 

 

Commercial and custodial

 

489,248

 

 

 

 

 

386,927

 

 

 

 

 

Total non-interest bearing deposits

 

2,940,340

 

 

 

 

 

2,695,818

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

2,378,761

 

151

 

0.03

 

2,343,095

 

261

 

0.05

 

Savings

 

5,143,295

 

1,101

 

0.09

 

6,120,155

 

2,529

 

0.17

 

Money market

 

2,149,340

 

3,567

 

0.67

 

819,312

 

575

 

0.28

 

Subtotal

 

9,671,396

 

4,819

 

0.20

 

9,282,562

 

3,365

 

0.15

 

Certificates of deposit

 

3,041,790

 

6,253

 

0.83

 

2,543,345

 

4,672

 

0.74

 

Total interest-bearing deposits

 

12,713,186

 

11,072

 

0.35

 

11,825,907

 

8,037

 

0.28

 

Total deposits

 

15,653,526

 

11,072

 

0.29

 

14,521,725

 

8,037

 

0.22

 

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

7,999

 

18

 

0.89

 

97,996

 

80

 

0.33

 

Long-term borrowings

 

1,178,962

 

5,284

 

1.80

 

1,494,095

 

5,236

 

1.41

 

Total borrowings

 

1,186,961

 

5,302

 

1.79

 

1,592,091

 

5,316

 

1.34

 

Total interest-bearing liabilities

 

13,900,147

 

16,374

 

0.48

 

13,417,998

 

13,353

 

0.40

 

Total deposits and borrowings

 

16,840,487

 

16,374

 

0.39

 

16,113,816

 

13,353

 

0.33

 

Other liabilities

 

588,541

 

 

 

 

 

508,689

 

 

 

 

 

Total liabilities

 

17,429,028

 

 

 

 

 

16,622,505

 

 

 

 

 

Total TCF Financial Corp. stockholders’ equity

 

2,133,781

 

 

 

 

 

1,971,264

 

 

 

 

 

Non-controlling interest in subsidiaries

 

17,077

 

 

 

 

 

15,570

 

 

 

 

 

Total equity

 

2,150,858

 

 

 

 

 

1,986,834

 

 

 

 

 

Total liabilities and equity

 

  $

19,579,886

 

 

 

 

 

  $

18,609,339

 

 

 

 

 

Net interest income and margin

 

 

 

  $

204,240

 

4.50

 

 

 

  $

202,036

 

4.66

 

 

(1)              Annualized.

(2)              Average balance and yields of securities available for sale are based upon the historical amortized cost and exclude equity securities.

(3)              Average balances of loans and leases include non-accrual loans and leases and are presented net of unearned income.

(4)              Includes operating leases.

 

39



Table of Contents

 

Net interest income, including the impact of tax-equivalent adjustments of $0.8 million, was $204.2 million for the first quarter of 2015, an increase of 1.1% from $202.0 million for the same period of 2014. This increase was primarily driven by higher average loan and lease balances in the auto finance, leasing and equipment finance and inventory finance businesses. This increase was mostly offset by downward pressure on yields across the lending businesses in this increasingly competitive low interest rate environment, lower average balances of higher yielding fixed-rate loans in the consumer real estate and commercial portfolios due to run-off exceeding originations and the TDR loan sale in December 2014, the proceeds of which are expected to be reinvested in our core businesses over the next several quarters.

 

Net interest margin was 4.50% and 4.66% for the first quarter of 2015 and 2014, respectively. The decrease was primarily due to margin compression resulting from the competitive low interest rate environment.

 

Provision for Credit Losses  The provision for credit losses is calculated as part of the determination of the allowance for loan and lease losses, which is a critical accounting estimate. TCF’s methodologies for determining and allocating the allowance for loan and lease losses and the related provision for credit losses focus on historical trends in net charge-offs, delinquencies in the loan and lease portfolio, value of collateral, general economic conditions and management’s assessment of credit risk in the current loan and lease portfolio.

 

The following table summarizes the composition of TCF’s provision for credit losses for the first quarter of 2015 and 2014.

 

 

 

 

Three Months Ended March 31,

 

Change

(Dollars in thousands)

 

2015

 

2014

 

$

 

 

%

Consumer real estate

 

$

2,819

 

22.0

%

$

7,079

 

48.8

%

$

(4,260

)

 

(60.2)%

Commercial

 

233

 

1.8

 

120

 

0.8

 

113

 

 

94.2

Leasing and equipment finance

 

366

 

2.9

 

639

 

4.4

 

(273

)

 

(42.7)

Inventory finance

 

3,032

 

23.7

 

1,677

 

11.6

 

1,355

 

 

80.8

Auto finance

 

6,340

 

49.6

 

4,827

 

33.3

 

1,513

 

 

31.3

Other

 

1

 

 

150

 

1.1

 

(149

)

 

(99.3)

Total

 

$

12,791

 

100.0

%

$

14,492

 

100.0

%

$

(1,701

)

 

(11.7)

 

TCF provided $12.8 million for credit losses for the first quarter of 2015, compared with $14.5 million for the first quarter of 2014. The decrease was primarily due to reduced reserve requirements and net charge-offs in the consumer real estate portfolio as a result of improved credit quality, partially offset by an increase in auto finance and inventory finance reserve requirements due to growth in the portfolios.

 

Net loan and lease charge-offs were $11.5 million for the first quarter of 2015, or 0.28% (annualized) of average loans and leases, compared with $17.4 million, or 0.43% (annualized) for the same period in 2014. The decrease was primarily due to improved credit quality in the consumer real estate and commercial portfolios.

 

For additional information, see “Consolidated Financial Condition Analysis — Credit Quality” in this Management’s Discussion and Analysis.

 

40



Table of Contents

 

Non-Interest Income  Non-interest income is a significant source of revenue for TCF, representing 33.1% of total revenues for the first quarter of 2015, compared with 33.9% for the same period in 2014, and is an important factor in TCF’s results of operations. Total fees and other revenue were $100.7 million for the first quarter of 2015, compared with $103.0 million for the same period in 2014.

 

Fees and Service Charges  Fees and service charges totaled $34.0 million for the first quarter of 2015, compared with $36.6 million for the same period in 2014. The decrease was primarily due to consumer behavior changes, as well as higher average checking account balances per customer.

 

Card Revenue  Card revenue, primarily interchange fees, totaled $12.9 million for the first quarter of 2015, compared with $12.3 million for the same period in 2014. The increase was primarily due to increased transaction volume.

 

TCF is the 17th largest issuer of Visa® consumer debit cards and the 13th largest issuer of Visa small business debit cards in the United States, based on payment volume for the three months ended December 31, 2014, as provided by Visa. TCF earns interchange revenue from customer card transactions paid primarily by merchants, not TCF’s customers. Card revenue represented 24.8% of banking fee revenue for the first quarter of 2015, compared with 22.6% for the same period in 2014.

 

Gains on Sales of Auto Loans, Net  TCF sold $203.5 million of auto loans and recognized net gains of $6.7 million for the first quarter of 2015, compared with sales of $261.7 million of auto loans with recognized net gains of $8.8 million for the same period in 2014. The decrease was due to more loans being held on the balance sheet.

 

Gains on Sales of Consumer Real Estate Loans, Net  TCF sold $264.3 million of consumer real estate loans and recognized net gains of $8.2 million for the first quarter of 2015, compared with sales of $347.4 million of consumer real estate loans with recognized net gains of $11.7 million for the same period in 2014. The decrease was due to more loans held on the balance sheet.

 

Servicing Fee Income  Servicing fee income totaled $7.3 million for the first quarter of 2015, compared with $4.3 million for the same period in 2014. The increase was primarily due to an increase in the portfolio of consumer real estate and auto loans sold with servicing retained by TCF. Total loans and leases serviced for others was $3.5 billion as of March 31, 2015, compared with $2.4 billion as of March 31, 2014.

 

Other  Other non-interest income totaled $4.1 million for the first quarter of 2015, compared with $2.4 million for the same period in 2014. The increase was primarily due to a gain of $1.7 million related to appreciation of a private bank investment related to the bank’s merger with a publicly held financial institution.

 

Non-Interest Expense  Total non-interest expense was $226.8 million for the first quarter of 2015, compared with $217.1 million for the same period in 2014.

 

FDIC Insurance  FDIC premium expense totaled $5.4 million for the first quarter of 2015, compared with $7.6 million for the same period in 2014. The decrease was due to a lower assessment rate primarily as a result of the TDR loan sale in December 2014 and improved credit metrics.

 

Other  Other non-interest expense totaled $48.1 million for the first quarter of 2015, compared with $41.3 million for the same period in 2014. The increase was primarily due to the donation of an investment with a carrying value of $2.8 million, to the TCF Foundation during the first quarter of 2015.

 

Income Taxes  Income tax expense was $22.8 million for the first quarter of 2015, or 35.4% of income before income tax expense, compared with $26.6 million, or 36.4% for the same period in 2014.

 

41



Table of Contents

 

Consolidated Financial Condition Analysis

 

Loans and Leases  Total loans and leases were $17.1 billion at March 31, 2015, an increase of 4.0%, from $16.4 billion at December 31, 2014, primarily driven by growth in the inventory finance and auto finance portfolios.

 

Consumer Real Estate  The consumer real estate portfolio consisted of $3.0 billion and $2.6 billion of first mortgage lien loans and junior lien loans, respectively, at March 31, 2015, a decrease of 4.1% and an increase of 2.2%, respectively, from $3.1 billion and $2.5 billion, respectively, at December 31, 2014. At March 31, 2015, 49.2% of the consumer real estate portfolio carried a variable interest rate tied to the prime rate, compared with 47.7% at December 31, 2014. At March 31, 2015, 57.3% of TCF’s consumer real estate loans consisted of closed-end loans, compared with 59.1% at December 31, 2014. TCF’s closed-end consumer real estate loans require payments of principal and interest over a fixed term. The average Fair Isaac Corporation (“FICO®”) credit score at loan origination for the consumer real estate lending portfolio was 731 and 734 as of March 31, 2015 and December 31, 2014, respectively. As part of TCF’s credit risk monitoring, TCF obtains updated FICO score information quarterly. The average updated FICO score for the retail lending portfolio was 730 at both March 31, 2015 and December 31, 2014. Outstanding balances on consumer real estate lines of credit were $2.4 billion and $2.3 billion at March 31, 2015 and December 31, 2014, respectively. At March 31, 2015, 52.5% of the consumer real estate loan balance had been originated since January 1, 2009 with annualized net charge-offs of less than 0.1%.

 

Commercial Real Estate and Business Lending  The commercial real estate and business lending portfolio consisted of $2.6 billion and $0.6 billion of commercial real estate loans and commercial business loans, respectively, at March 31, 2015, an increase of 0.5% and 6.7%, respectively, from $2.6 billion and $0.5 billion, respectively, at December 31, 2014. At March 31, 2015, 86.5% of TCF’s commercial real estate loans outstanding were secured by properties located in its primary banking markets, compared with 88.3% at December 31, 2014. With an emphasis on secured lending, 99.9% of TCF’s total commercial loans were secured either by properties or other business assets at both March 31, 2015 and December 31, 2014. Variable and adjustable-rate loans represented 61.2% of the total commercial loans outstanding at March 31, 2015, compared with 58.3% at December 31, 2014.

 

Leasing and Equipment Finance   The leasing and equipment finance portfolio consisted of $1.9 billion of leases and $1.8 billion of loans at both March 31, 2015 and  December 31, 2014. The uninstalled backlog of approved transactions was $463.5 million at March 31, 2015, compared with $418.0 million at December 31, 2014.

 

Inventory Finance  Inventory finance loans totaled $2.3 billion at March 31, 2015, an increase of 24.5% from $1.9 billion at December 31, 2014, primarily due to seasonal inventory increases within lawn and garden, combined with growth in the powersports and other segments.

 

Auto Finance  Auto finance loans totaled $2.2 billion at March 31, 2015, an increase of 12.6% from $1.9 billion at December 31, 2014. The increase was due to continued growth as TCF expands the number of active dealers in its network. The auto finance network included dealers in all 50 states with more than 10,800 active dealers at March 31, 2015, compared with more than 10,500 active dealers at December 31, 2014. The auto finance portfolio consisted of 25.7% new car loans and 74.3% used car loans at March 31, 2015, compared with 25.4% and 74.6%, respectively, at December 31, 2014. The average original FICO score for the auto finance portfolio was 724 at both March 31, 2015 and December 31, 2014.

 

42



Table of Contents

 

Credit Quality  The following sections summarize TCF’s loan and lease portfolio based on what TCF believes are the most important credit quality data that should be used to understand the overall condition of the portfolio.

 

Past Due Loans and Leases  The following table summarizes TCF’s over 60-day delinquent loan and lease portfolio by type, excluding non-accrual loans and leases. Delinquent balances are determined based on the contractual terms of the loan or lease. See Note 5 of Notes to Consolidated Financial Statements, Allowance for Loan and Lease Losses and Credit Quality Information, for additional information.

 

 

 

At March 31, 2015

 

At December 31, 2014

 

(Dollars in thousands)

 

Loans and
Leases
Balance

 

Percentage of
Portfolio

 

Loans and
Leases
Balance

 

Percentage of
Portfolio

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

First mortgage lien

 

  $

13,935

 

0.53

%

  $

13,370

 

0.49

%

Junior lien

 

2,789

 

0.11

 

2,091

 

0.08

 

Total consumer real estate

 

16,724

 

0.32

 

15,461

 

0.30

 

Leasing and equipment finance

 

3,169

 

0.09

 

2,549

 

0.07

 

Inventory finance

 

80

 

 

75

 

 

Auto finance

 

3,356

 

0.16

 

4,263

 

0.22

 

Other

 

5

 

0.02

 

 

 

Subtotal

 

23,334

 

0.14

 

22,348

 

0.14

 

Delinquencies in acquired portfolios

 

578

 

0.21

 

88

 

0.03

 

Total

 

  $

23,912

 

0.14

 

  $

22,436

 

0.14

 

 

Loan Modifications  The following table provides a summary of accruing TDR loans.

 

(Dollars in thousands)

 

At March 31, 2015

 

At December 31, 2014

 

Consumer real estate

 

$

111,714

 

$

111,933

 

Commercial

 

55,086

 

80,375

 

Leasing and equipment finance

 

938

 

924

 

Inventory finance

 

 

527

 

Other

 

21

 

89

 

Total

 

$

167,759

 

$

193,848

 

Over 60-day delinquency as a percentage of total accruing TDR loans

 

1.53

%

1.39

%

 

TCF modifies loans through reductions in interest rates, extension of payment dates, term extensions or term extensions with a reduction of contractual payments, but generally not through reductions of principal.

 

Loan modifications to borrowers who have not been granted concessions are not included in the table above. Loan modifications to troubled borrowers are not reported as TDR loans in the calendar years after modification if the loans were modified to an interest rate equal to or greater than the yields of new loan originations with comparable risk at the time of restructuring and if the loan is performing based on the restructured terms; however, these loans are still considered impaired and follow TCF’s impaired loan reserve policies.

 

43



Table of Contents

 

Under consumer real estate programs, TCF typically reduces a customer’s contractual payments by an amount appropriate for the borrower’s financial condition. Loans discharged in Chapter 7 bankruptcy where the borrower did not reaffirm the debt are reported as non-accrual TDR loans upon discharge as a result of the removal of the borrower’s personal liability on the loan. Due to clarifying regulatory guidance adopted in the first quarter of 2014, these loans may now return to accrual status when TCF expects full repayment of the remaining pre-discharged contractual principal and interest. Although loans classified as TDR loans are considered impaired, TCF received more than 59% of the original contractual interest due on accruing consumer real estate TDR loans during the first quarter of 2015, yielding 3.9%, by modifying the loans to qualified customers instead of foreclosing on the property.

 

Commercial loans modified when on non-accrual status continue to be reported as non-accrual loans until there is sustained repayment performance for a reasonable period of at least six consecutive months. At March 31, 2015, 81.8% of total commercial TDR loans were accruing and TCF recognized more than 91% of the original contractual interest due on accruing commercial TDR loans during the first quarter of 2015. At March 31, 2015, collection of principal and interest under the modified terms was reasonably assured on all accruing commercial TDR loans.

 

TCF utilizes a multiple note structure as a workout alternative for certain commercial loans, which restructures a troubled loan into two notes. When utilizing this multiple note structure, the first note is always classified as a TDR loan. Under TCF policy, the first note is established at an amount and with market terms that provide reasonable assurance of payment and performance. If the loan was modified at an interest rate equal to the yield of a new loan originated with comparable risk at the time of restructuring and the loan is performing based on the terms of the restructuring agreement, this note may be removed from TDR loan classification in the calendar year after modification. This note is reported on accrual status if the loan has been formally restructured so as to be reasonably assured of payment and performance according to its modified terms. This evaluation includes consideration of the customer’s payment performance for a reasonable period of at least six consecutive months, which may include time prior to the restructuring, before the loan is returned to accrual status. The second note is charged-off. This second note is a separate and distinct legal contract and is still outstanding. Should the borrower’s financial position improve, the loan may become recoverable. At March 31, 2015, one TDR loan restructured as multiple notes with a combined total contractual balance of $11.2 million and a remaining book balance of $10.7 million is included in the preceding table.

 

See Note 5 of Notes to Consolidated Financial Statements, Allowance for Loan and Lease Losses and Credit Quality Information, for additional information regarding TCF’s loan modifications.

 

44



Table of Contents

 

Non-accrual Loans and Leases and Other Real Estate Owned  The following table summarizes TCF’s non-accrual loans and leases and other real estate owned.

 

(Dollars in thousands)

 

 

At March 31, 2015

 

At December 31, 2014

 

Consumer real estate:

 

 

 

 

 

 

First mortgage lien

 

 

$

135,120

 

$

137,790

 

Junior lien

 

 

36,441

 

35,481

 

Total consumer real estate

 

 

171,561

 

173,271

 

Commercial:

 

 

 

 

 

 

Commercial real estate

 

 

23,981

 

24,554

 

Commercial business

 

 

454

 

481

 

Total commercial

 

 

24,435

 

25,035

 

Leasing and equipment finance

 

 

12,103

 

12,670

 

Inventory finance

 

 

9,460

 

2,082

 

Auto finance

 

 

4,584

 

3,676

 

Other

 

 

 

 

Total non-accrual loans and leases

 

 

222,143

 

216,734

 

Other real estate owned

 

 

62,398

 

65,650

 

Total non-accrual loans and leases and other real estate owned

 

 

$

284,541

 

$

282,384

 

 

 

 

 

 

 

 

Non-accrual loans and leases as a percentage of total loans and leases

 

 

1.30

%

1.32

%

 

 

 

 

 

 

 

Non-accrual loans and leases and other real estate owned as a percentage of total loans and leases and other real estate owned

 

 

1.66

 

1.71

 

 

 

 

 

 

 

 

Allowance for loan and lease losses as a percentage of non-accrual loans and leases

 

 

73.74

 

75.75

 

 

The following table summarizes TCF’s non-accrual TDR loans included in the table above.

 

(In thousands)

 

 

At March 31, 2015

 

At December 31, 2014

 

Consumer real estate

 

 

$

86,962

 

$

87,685

 

Commercial

 

 

12,250

 

11,265

 

Leasing and equipment finance

 

 

1,553

 

1,953

 

Inventory finance

 

 

686

 

37

 

Auto finance

 

 

4,483

 

3,676

 

Total

 

 

$

105,934

 

$

104,616

 

 

Consumer real estate loans are generally placed on non-accrual status once they become 90 days past due and are charged-off to the estimated fair value of underlying collateral, less estimated selling costs, no later than 150 days past due. Commercial loans are generally placed on non-accrual status once they become 90 days past due unless they are well secured and in the process of collection. Auto loans are generally charged-off to the fair value of the collateral, less estimated selling costs, upon entering non-accrual status no later than 120 days past due. Any necessary additional reserves are established for commercial loans, leasing and equipment finance loans and leases, and inventory finance loans when reported as non-accrual. Most of TCF’s non-accrual loans and past due loans are secured by real estate. Given the nature of these assets and the related mortgage foreclosure, property sale and, if applicable, mortgage insurance claims processes, it can take 18 months or longer for a loan to migrate from initial delinquency to final disposition. This resolution process generally takes much longer for loans secured by real estate than for unsecured loans or loans secured by other property primarily due to state real estate foreclosure laws.

 

45



Table of Contents

 

Changes in the amount of non-accrual loans and leases for the three months ended March 31, 2015 are summarized in the following table.

 

 

 

At or For the Three Months Ended March 31, 2015

 

(In thousands)

 

Consumer
Real Estate

 

Commercial

 

Leasing and
Equipment
Finance

 

Inventory
Finance

 

Auto
Finance

 

Other

 

Total

 

Balance, beginning of period

 

$

173,271

 

$

25,035

 

 $

12,670

 

$

2,082

 

$

3,676

 

$

 

$

 216,734

 

Additions

 

32,672

 

4,704

 

4,198

 

8,389

 

1,684

 

 

51,647

 

(Charge-offs) recoveries

 

(6,098

)

(872

)

(1,471

)

(347

)

(141

)

8

 

(8,921

)

Transfers to other assets

 

(16,101

)

(80

)

(229

)

(249

)

(122

)

 

(16,781

)

Return to accrual status

 

(7,426

)

 

(218

)

(24

)

 

 

(7,668

)

Payments received

 

(4,962

)

(2,255

)

(2,847

)

(389

)

(513

)

(8

)

(10,974

)

Sales

 

 

(2,250

)

 

 

 

 

(2,250

)

Other, net

 

205

 

153

 

 

(2

)

 

 

356

 

Balance, end of period

 

$

171,561

 

$

24,435

 

 $

12,103

 

$

9,460

 

$

4,584

 

$

 

$

 222,143

 

 

Loan Credit Classifications  TCF assesses the risk of its loan and lease portfolio utilizing numerous risk characteristics as outlined in the previous sections. The loan credit classifications represent an additional characteristic that is closely monitored in the overall credit risk process. The loan credit classifications derived from standard regulatory rating definitions include: accruing non-classified (pass and special mention) and accruing classified (substandard and doubtful). Accruing classified loans and leases have well-defined weaknesses, but may never become non-accrual or result in a loss.

 

The following tables summarize accruing loans and leases by portfolio and regulatory classification and non-accrual loans and leases by portfolio.

 

 

 

At March 31, 2015

 

 

 

Accruing Non-classified

 

 

 

Accruing Classified

 

 

Total
Accruing

 

Total Non-
accrual

 

Total Loans
and Leases

 

(Dollars in thousands)

 

Pass

 

Special Mention

 

 

 

Substandard

 

Doubtful

 

 

 

 

 

Consumer real estate

 

$

5,329,828

 

 $

69,110

 

 

 

$

38,562

 

$

 

 

$

5,437,500

 

$

171,561

 

$

5,609,061

 

Commercial

 

3,078,444

 

52,237

 

 

 

50,483

 

 

 

3,181,164

 

24,435

 

3,205,599

 

Leasing and equipment finance

 

3,689,917

 

16,142

 

 

 

11,224

 

 

 

3,717,283

 

12,103

 

3,729,386

 

Inventory finance

 

2,046,830

 

123,689

 

 

 

156,539

 

 

 

2,327,058

 

9,460

 

2,336,518

 

Auto finance

 

2,147,038

 

 

 

 

4,517

 

 

 

2,151,555

 

4,584

 

2,156,139

 

Other

 

20,443

 

 

 

 

5

 

 

 

20,448

 

 

20,448

 

Total loans and leases

 

$

16,312,500

 

 $

261,178

 

 

 

$

261,330

 

$

 

 

$

16,835,008

 

$

222,143

 

$

17,057,151

 

Percent of total loans and leases

 

95.7

%

1.5

%

 

 

1.5

%

%

 

98.7

%

1.3

%

100.0

%

 

 

 

 

At December 31, 2014

 

 

 

Accruing Non-classified

 

 

 

Accruing Classified

 

 

Total
Accruing

 

Total Non-
accrual

 

Total Loans
and Leases

 

(Dollars in thousands)

 

Pass

 

Special Mention

 

 

 

Substandard

 

Doubtful

 

 

 

 

 

Consumer real estate

 

$

5,395,103

 

 $

69,811

 

 

 

$

44,179

 

$

 

 

$

5,509,093

 

$

173,271

 

$

5,682,364

 

Commercial

 

3,033,992

 

46,935

 

 

 

51,703

 

 

 

3,132,630

 

25,035

 

3,157,665

 

Leasing and equipment finance

 

3,704,565

 

16,539

 

 

 

11,548

 

 

 

3,732,652

 

12,670

 

3,745,322

 

Inventory finance

 

1,661,701

 

90,413

 

 

 

122,894

 

 

 

1,875,008

 

2,082

 

1,877,090

 

Auto finance

 

1,906,740

 

 

 

 

4,645

 

 

 

1,911,385

 

3,676

 

1,915,061

 

Other

 

24,136

 

8

 

 

 

 

 

 

24,144

 

 

24,144

 

Total loans and leases

 

$

15,726,237

 

 $

223,706

 

 

 

$

234,969

 

$

 

 

$

16,184,912

 

$

216,734

 

$

16,401,646

 

Percent of total loans and leases

 

95.9

%

1.4

%

 

 

1.4

%

%

 

98.7

%

1.3

%

100.0

%

 

46



Table of Contents

 

The combined balance of accruing classified loans and leases and non-accrual loans and leases was $483.5 million at March 31, 2015, an increase of $31.8 million from December 31, 2014, primarily due to an increase in inventory finance classified loans. Included in the table above in the non-accrual column are $52.4 million and $50.0 million of consumer loans discharged in Chapter 7 bankruptcy that were not reaffirmed at March 31, 2015 and December 31, 2014, respectively.

 

Allowance for Loan and Lease Losses  The determination of the allowance for loan and lease losses is a critical accounting estimate. TCF’s evaluation of incurred losses is based upon historical loss rates multiplied by the respective portfolio’s loss emergence period. Factors utilized in the determination of the amount of the allowance include historical trends in loss rates, the portfolios’ overall risk characteristics, changes in its character or size, risk rating migration,  delinquencies, collateral values and prevailing economic conditions. The various factors used in the methodologies are reviewed on a periodic basis.

 

The Company considers the allowance for loan and lease losses of $163.8 million appropriate to cover losses incurred in the loan and lease portfolios at March 31, 2015. However, no assurance can be given that TCF will not, in any particular period, sustain loan and lease losses that are sizable in relation to the amount reserved or that subsequent evaluations of the loan and lease portfolios, in light of factors then prevailing, including economic conditions, TCF’s ongoing credit review process or regulatory requirements, will not require significant changes in the balance of the allowance for loan and lease losses. Among other factors, an economic slowdown, increasing levels of unemployment and/or a decline in commercial or residential real estate values in TCF’s markets may have an adverse impact on the current adequacy of the allowance for loan and lease losses by increasing credit risk and the risk of potential loss.

 

The total allowance for loan and lease losses is generally available to absorb losses from any segment of the portfolio. The allocation of TCF’s allowance for loan and lease losses disclosed in the following table is subject to change based on changes in the criteria used to evaluate the allowance and is not necessarily indicative of the trend of future losses in any particular portfolio.

 

In conjunction with Note 5 of Notes to Consolidated Financial Statements, Allowance for Loan and Lease Losses and Credit Quality Information, the following table includes detailed information regarding TCF’s allowance for loan and lease losses.

 

 

 

At March 31, 2015

 

At December 31, 2014

(Dollars in thousands)

 

Allowance

 

Allowance as
a % of Balance

 

Allowance

 

Allowance as
a % of Balance

Consumer real estate:

 

 

 

 

 

 

 

 

First mortgage lien

 

 $

51,015

 

1.69%

 

 $

55,319

 

1.76%

Junior lien

 

29,277

 

1.13

 

30,042

 

1.18

Consumer real estate

 

80,292

 

1.43

 

85,361

 

1.50

Commercial:

 

 

 

 

 

 

 

 

Commercial real estate

 

24,610

 

0.93

 

24,616

 

0.94

Commercial business

 

7,511

 

1.32

 

6,751

 

1.27

Total commercial

 

32,121

 

1.00

 

31,367

 

0.99

Leasing and equipment finance

 

17,921

 

0.48

 

18,446

 

0.49

Inventory finance

 

12,409

 

0.53

 

10,020

 

0.53

Auto finance

 

20,426

 

0.95

 

18,230

 

0.95

Other

 

630

 

3.08

 

745

 

3.09

Total allowance for loan and lease losses

 

163,799

 

0.96

 

164,169

 

1.00

Other credit loss reserves:

 

 

 

 

 

 

 

 

Reserves for unfunded commitments

 

1,067

 

N.A. 

 

943

 

N.A. 

Total credit loss reserves

 

 $

164,866

 

0.97

 

 $

165,112

 

1.01

 

N.A. Not Applicable.

 

47



Table of Contents

 

At March 31, 2015, the allowance as a percent of total loans and leases decreased to 0.96%, compared with 1.00% at December 31, 2014. This decrease was driven by reduced reserves in the consumer real estate portfolio resulting from improved home values.

 

Other Real Estate Owned and Repossessed and Returned Assets  Other real estate owned and repossessed and returned assets are summarized in the following table.

 

(In thousands)

 

At March 31, 2015

 

At December 31, 2014

 

Other real estate owned:(1)

 

 

 

 

 

Consumer real estate

 

$

44,363

 

$

44,932

 

Commercial real estate

 

18,035

 

20,718

 

Total other real estate owned

 

62,398

 

65,650

 

Repossessed and returned assets

 

4,408

 

3,525

 

Total other real estate owned and repossessed and returned assets

 

$

66,806

 

$

69,175

 

 

(1)          Includes properties owned and foreclosed properties subject to redemption.

 

Total consumer real estate properties reported in other real estate owned included 271 owned properties and 158 foreclosed properties subject to redemption at March 31, 2015, compared with 277 owned properties and 146 foreclosed properties subject to redemption at December 31, 2014. The decrease in owned properties from December 31, 2014 resulted from sales of 149 properties, partially offset by the addition of 143 properties. The average length of time of consumer real estate properties sold during the first quarter of 2015 was approximately 5.8 months from the date the properties were listed for sale. Consumer real estate loans in process of foreclosure were $42.1 million and $46.1 million at March 31, 2015 and December 31, 2014, respectively.

 

The changes in the amount of other real estate owned for the first quarter of 2015 are summarized in the following table.

 

 

 

At or For the Three Months Ended March 31, 2015

 

(In thousands)

 

Consumer

 

Commercial

 

Total

 

Balance, beginning of period

 

$

44,932

 

$

20,718

 

$

65,650

 

Transferred in, net of charge-offs

 

15,433

 

80

 

15,513

 

Sales

 

(13,788

)

(1,611

)

(15,399

)

Write-downs

 

(2,275

)

(1,149

)

(3,424

)

Other, net

 

61

 

(3

)

58

 

Balance, end of period

 

$

44,363

 

$

18,035

 

$

62,398

 

 

Liquidity Management  Deposits are the primary source of TCF’s funds for use in lending and for other general business purposes. In addition to deposits, TCF derives funds from loan and lease repayments, loan sales and borrowings. Lending activities, such as loan originations and purchases and equipment purchases for lease financing, are the primary uses of TCF’s funds.

 

TCF Bank had $565.0 million and $767.0 million of net liquidity qualifying interest-bearing deposits at the Federal Reserve Bank at March 31, 2015 and December 31, 2014, respectively. Interest-bearing deposits held at the Federal Reserve Bank and unencumbered securities were $1.3 billion and $1.4 billion at March 31, 2015 and December 31, 2014, respectively.

 

The primary source of funding for TCF Commercial Finance Canada, Inc. (“TCFCFC”) is a line of credit with TCF Bank. Primarily for contingency purposes, TCFCFC maintains a $20.0 million Canadian dollar-denominated line of credit facility with a counterparty, which is guaranteed by TCF Bank. At March 31, 2015, TCFCFC had $5.5 million (USD) outstanding under the line of credit with the counterparty.

 

Deposits  Deposits totaled $16.0 billion at March 31, 2015, an increase of $0.5 billion, or 3.3%, from December 31, 2014, primarily due to special campaigns for money market accounts and higher average checking account balances per customer.

 

48



Table of Contents

 

Checking, savings and money market deposits are an important source of low interest cost funds for TCF. These deposits totaled $12.9 billion at March 31, 2015, an increase of $0.5 billion from December 31, 2014, and comprised 80.8% of total deposits at March 31, 2015, compared with 80.3% of total deposits at December 31, 2014. The average balance of these forms of deposits for the first quarter of 2015 was $12.6 billion, an increase of $0.6 billion from the $12.0 billion average balance for the first quarter of 2014.

 

Certificates of deposit totaled $3.1 billion at March 31, 2015, compared with $3.0 billion at December 31, 2014.

 

Non-interest bearing checking represented 19.2% of total deposits at March 31, 2015, compared with 18.3% at December 31, 2014. TCF’s weighted-average rate for deposits, including non-interest bearing deposits, was 0.29% at March 31, 2015, compared with 0.26% at December 31, 2014. The increase was primarily due to increased average rates on money market and certificates of deposit accounts as a result of deposit campaigns to fund loan and lease growth at market rates.

 

Borrowings  Borrowings totaled $1.2 billion at both March 31, 2015 and December 31, 2014. Historically, TCF has borrowed primarily from the Federal Home Loan Bank (“FHLB”) of Des Moines, institutional sources under repurchase agreements and other sources. At March 31, 2015, TCF had $2.5 billion of unused, secured borrowing capacity at the FHLB of Des Moines.

 

On February 27, 2015, TCF Bank issued $150.0 million of subordinated notes due February 27, 2025 with a fixed-rate coupon of 4.60% per annum. Simultaneously, TCF Bank entered into an interest rate swap agreement designated as a fair value hedge. The effect of the interest rate swap is to effectively convert the fixed-rate on the subordinated notes to a floating interest rate based on the three-month LIBOR plus a fixed number of basis points on the notional amount.

 

See Note 7 and Note 8 of Notes to Consolidated Financial Statements, Short-term Borrowings and Long-term Borrowings, respectively, for additional information regarding TCF’s borrowings.

 

Capital Management  TCF is committed to managing capital to maintain protection for depositors and creditors. TCF employs a variety of capital management tools to achieve its capital goals, including, but not limited to, dividends, public offerings of preferred and common stock, common stock repurchases and the issuance or redemption of subordinated debt and other capital instruments. TCF maintains a Capital Planning and Dividend Policy which applies to TCF Financial and incorporates TCF Bank’s Capital Planning and Dividend Policy. These policies ensure that capital strategy actions, including the addition of new capital, if needed, or the declaration of preferred stock, common stock or bank dividends are prudent, efficient and provide value to TCF’s stockholders, while ensuring that past and prospective earnings retention is consistent with TCF’s capital needs, asset quality and overall financial condition. TCF’s capital levels are managed in such a manner that all regulatory capital requirements for well-capitalized banks and bank holding companies are exceeded. At March 31, 2015 and December 31, 2014, regulatory capital for TCF and TCF Bank exceeded their respective regulatory capital requirements. See Note 9 of Notes to Consolidated Financial Statements, Regulatory Capital Requirements.

 

Preferred Stock  At March 31, 2015, there were 6,900,000 depositary shares outstanding, each representing a 1/1,000th interest in a share of the Series A Non-Cumulative Perpetual Preferred Stock of TCF Financial Corporation, par value $.01 per share, with a liquidation preference of $25,000 per share (equivalent to $25 per depositary share)(“Series A Preferred Stock”). Dividends are payable on the Series A Preferred Stock if, as and when declared by TCF’s Board of Directors on a non-cumulative basis on March 1, June 1, September 1 and December 1 of each year at a per annum rate of 7.5%. At March 31, 2015, there were 4,000,000 shares outstanding of 6.45% Series B Non-Cumulative Perpetual Preferred Stock of TCF Financial Corporation, par value $.01 per share, with a liquidation preference of $25 per share (“Series B Preferred Stock”). Dividends are payable on the Series B Preferred Stock if, as and when declared by TCF’s Board of Directors on a non-cumulative basis on March 1, June 1, September 1 and December 1 of each year at a per annum rate of 6.45%.

 

49



Table of Contents

 

Equity  Total equity at March 31, 2015 was $2.2 billion, or 10.9% of total assets, compared with $2.1 billion, or 11.0% of total assets, at December 31, 2014. Dividends to common stockholders on a per share basis totaled 5 cents for the quarters ended March 31, 2015 and 2014. TCF’s common dividend payout ratio was 23.8% and 20.8% for the quarters ended March 31, 2015 and 2014, respectively. TCF Financial’s primary funding sources for dividends are earnings and dividends received from TCF Bank.

 

At March 31, 2015, TCF had 5.4 million shares remaining in its stock repurchase program authorized by its Board of Directors, which has no expiration. Prior consultation with the Federal Reserve is required before TCF could repurchase any shares of its common stock.

 

Tangible common equity at March 31, 2015 was $1.7 billion, or 8.44% of total tangible assets, compared with $1.6 billion, or 8.50% of total tangible assets, at December 31, 2014. Tangible common equity is not a financial measure recognized under generally accepted accounting principles in the United States (“GAAP”) (i.e., non-GAAP). Tangible common equity represents total equity less preferred stock, goodwill, other intangible assets and non-controlling interest in subsidiaries. Tangible assets represent total assets less goodwill and other intangible assets. When evaluating capital adequacy and utilization, management considers financial measures such as tangible common equity to tangible assets. This non-GAAP financial measure is viewed by management as a useful indicator of capital levels available to withstand unexpected market or economic conditions and also provides investors, regulators and other users with information to be viewed in relation to other banking institutions.

 

The following table includes reconciliations of the non-GAAP financial measures of tangible common equity and tangible assets to the GAAP measures of total equity and total assets, respectively.

 

(Dollars in thousands)

 

At March 31, 2015

 

At December 31, 2014

Computation of tangible common equity to tangible assets:

 

 

 

 

 

Total equity

 

$

2,181,682

 

  $

2,135,364

 

Less: Non-controlling interest in subsidiaries

 

21,890

 

13,715

 

Total TCF Financial Corporation stockholders’ equity

 

2,159,792

 

2,121,649

 

Less:

 

 

 

 

 

Preferred stock

 

263,240

 

263,240

 

Goodwill

 

225,640

 

225,640

 

Other intangibles

 

4,252

 

4,641

 

Tangible common equity

 

$

1,666,660

 

  $

1,628,128

 

 

 

 

 

 

 

Total assets

 

$

19,984,573

 

  $

19,394,611

 

Less:

 

 

 

 

 

Goodwill

 

225,640

 

225,640

 

Other intangibles

 

4,252

 

4,641

 

Tangible assets

 

$

19,754,681

 

  $

19,164,330

 

Tangible common equity to tangible assets

 

8.44

%

8.50

%

 

50



Table of Contents

 

Recent Accounting Developments

 

In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”), No. 2015-05, Intangibles-Goodwill and Other- Internal-Use Software (Subtopic 350-40); Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement, which updates guidance about whether a cloud computing arrangement includes a software license, and how to account for those software licenses. The adoption of this ASU will be required on either a retrospective or prospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2016. Early adoption is allowed. Management is currently evaluating the potential impact of this guidance on our consolidated financial statements.

 

In April 2015, the FASB issued ASU No. 2015-04, Compensation-Retirement Benefits (Topic 715): Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets, which allows employers with fiscal year ends that do not coincide with a calendar month end to make an accounting policy election to measure defined benefit plan assets and obligations as of the end of the month closest to their fiscal year ends. The adoption of this ASU will be required on a prospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2016. Early adoption is allowed. The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.

 

In April 2015, the FASB issued ASU No. 2015-03, Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from that debt liability, consistent with the presentation of a debt discount. The adoption of this ASU will be required on a retrospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2016. Early adoption is allowed. The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.

 

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 820): Amendments to the Consolidation Analysis, which changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. The adoption of this ASU will be required on a retrospective or modified retrospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2016. The adoption of this ASU is not expected to have a material impact on our consolidated financial statements.

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which requires revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The adoption of this ASU will be required, using one of two retrospective application methods, beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2017. Management is currently evaluating the potential impact of this guidance on our consolidated financial statements.

 

Legislative and Regulatory Developments

 

Federal and state legislation impose numerous legal and regulatory requirements on financial institutions. Future legislative or regulatory change, or changes in enforcement practices or court rulings, may have a dramatic and potentially adverse impact on TCF.

 

51



Table of Contents

 

Cautionary Statements for Purposes of the Safe Harbor Provisions of the Securities Litigation Reform Act

 

Any statements contained in this Quarterly Report on Form 10-Q regarding the outlook for the Company’s businesses and their respective markets, such as projections of future performance, guidance, statements of the Company’s plans and objectives, forecasts of market trends and other matters, are forward-looking statements based on the Company’s assumptions and beliefs. Such statements may be identified by such words or phrases as “will likely result,” “are expected to,” “will continue,” “outlook,” “will benefit,” “is anticipated,” “estimate,” “project,” “management believes” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those discussed in such statements and no assurance can be given that the results in any forward-looking statement will be achieved. For these statements, TCF claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to subsequently revise any forward-looking statement to reflect events or circumstances after such date or to reflect the occurrence of anticipated or unanticipated events.

 

Certain factors could cause the Company’s future results to differ materially from those expressed or implied in any forward-looking statements contained herein. These factors include the factors discussed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, under the heading “Risk Factors,” the factors discussed below and any other cautionary statements, written or oral, which may be made or referred to in connection with any such forward-looking statements. Since it is not possible to foresee all such factors, these factors should not be considered as complete or exhaustive.

 

Adverse Economic or Business Conditions; Competitive Conditions; Credit and Other Risks  Deterioration in general economic and banking industry conditions, including those arising from government shutdowns, defaults, anticipated defaults or rating agency downgrades of sovereign debt (including debt of the U.S.), or increases in unemployment; adverse economic, business and competitive developments such as shrinking interest margins, reduced demand for financial services and loan and lease products, deposit outflows, increased deposit costs due to competition for deposit growth and evolving payment system developments, deposit account attrition or an inability to increase the number of deposit accounts; customers completing financial transactions without using a bank; adverse changes in credit quality and other risks posed by TCF’s loan, lease, investment, securities held to maturity and securities available for sale portfolios, including declines in commercial or residential real estate values, changes in the allowance for loan and lease losses dictated by new market conditions or regulatory requirements, or the inability of home equity line borrowers to make increased payments caused by increased interest rates or amortization of principal; deviations from estimates of prepayment rates and fluctuations in interest rates that result in decreases in the value of assets such as interest-only strips that arise in connection with TCF’s loan sales activity; interest rate risks resulting from fluctuations in prevailing interest rates or other factors that result in a mismatch between yields earned on TCF’s interest-earning assets and the rates paid on its deposits and borrowings; foreign currency exchange risks; counterparty risk, including the risk of defaults by our counterparties or diminished availability of counterparties who satisfy our credit quality requirements; decreases in demand for the types of equipment that TCF leases or finances; the effect of any negative publicity.

 

52



Table of Contents

 

Legislative and Regulatory Requirements  New consumer protection and supervisory requirements and regulations, including those resulting from action by the Consumer Financial Protection Bureau and changes in the scope of Federal preemption of state laws that could be applied to national banks and their subsidiaries; the imposition of requirements that adversely impact TCF’s deposit, lending, loan collection and other business activities such as mortgage foreclosure moratorium laws, further regulation of financial institution campus banking programs, use by municipalities of eminent domain on property securing troubled residential mortgage loans, or imposition of underwriting or other limitations that impact the ability to offer certain variable-rate products; changes affecting customer account charges and fee income, including changes to interchange rates; regulatory actions or changes in customer opt-in preferences with respect to overdrafts, which may have an adverse impact on TCF’s fee revenue; changes to bankruptcy laws which would result in the loss of all or part of TCF’s security interest due to collateral value declines; deficiencies in TCF’s compliance under the Bank Secrecy Act in past or future periods, which may result in regulatory enforcement action including monetary penalties; increased health care costs resulting from Federal health care reform; regulatory criticism and resulting enforcement actions or other adverse consequences such as increased capital requirements, higher deposit insurance assessments or monetary damages or penalties; heightened regulatory practices, requirements or expectations, including, but not limited to, requirements related to enterprise risk management, the Bank Secrecy Act and anti-money laundering compliance activity.

 

Earnings/Capital Risks and Constraints, Liquidity Risks  Limitations on TCF’s ability to pay dividends or to increase dividends because of financial performance deterioration, regulatory restrictions or limitations; increased deposit insurance premiums, special assessments or other costs related to adverse conditions in the banking industry; the impact on banks of regulatory reform, including additional capital, leverage, liquidity and risk management requirements or changes in the composition of qualifying regulatory capital; adverse changes in securities markets directly or indirectly affecting TCF’s ability to sell assets or to fund its operations; diminished unsecured borrowing capacity resulting from TCF credit rating downgrades or unfavorable conditions in the credit markets that restrict or limit various funding sources; costs associated with new regulatory requirements or interpretive guidance relating to liquidity; uncertainties relating to future retail deposit account changes, including limitations on TCF’s ability to predict customer behavior and the impact on TCF’s fee revenues.

 

Branching Risk; Growth Risks  Adverse developments affecting TCF’s supermarket banking relationships or any of the supermarket chains in which TCF maintains supermarket branches; costs related to closing underperforming branches; slower than anticipated growth in existing or acquired businesses; inability to successfully execute on TCF’s growth strategy through acquisitions or cross-selling opportunities; failure to expand or diversify TCF’s balance sheet through new or expanded programs or opportunities; failure to successfully attract and retain new customers, including the failure to attract and retain manufacturers and dealers to expand the inventory finance business; failure to effectuate, and risks of claims related to, sales and securitizations of loans; risks related to new product additions and addition of distribution channels (or entry into new markets) for existing products.

 

Technological and Operational Matters  Technological or operational difficulties, loss or theft of information, cyber-attacks and other security breaches, counterparty failures and the possibility that deposit account losses (fraudulent checks, etc.) may increase; failure to keep pace with technological change, including the failure to develop and maintain technology necessary to satisfy customer demands.

 

Litigation Risks  Results of litigation or government enforcement actions, including class action litigation or enforcement actions concerning TCF’s lending or deposit activities, including account servicing processes or fees or charges, or employment practices; and possible increases in indemnification obligations for certain litigation against Visa U.S.A. and potential reductions in card revenues resulting from such litigation or other litigation against Visa.

 

Accounting, Audit, Tax and Insurance Matters  Changes in accounting standards or interpretations of existing standards; federal or state monetary, fiscal or tax policies, including adoption of state legislation that would increase state taxes; ineffective internal controls; adverse federal, state or foreign tax assessments or findings in tax audits; lack of or inadequate insurance coverage for claims against TCF; potential for claims and legal action related to TCF’s fiduciary responsibilities.

 

53



Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

TCF’s results of operations depend to a large degree on its net interest income and its ability to manage interest rate risk. Although TCF manages other risks, such as credit risk, liquidity risk, operational and other risks in the normal course of its business, the Company considers interest rate risk to be one of its more significant market risks. A mismatch between maturities, interest rate sensitivities and prepayment characteristics of assets and liabilities results in interest rate risk. TCF, like most financial institutions, has material interest rate risk exposure to changes in both short-term and long-term interest rates, as well as variable interest rate indices (e.g., the prime rate or LIBOR).

 

TCF’s management Asset & Liability Committee (“ALCO”) manages TCF’s interest rate risk based on interest rate expectations and other factors. The principal objective of TCF’s management asset and liability activities is to provide maximum levels of net interest income and facilitate the funding needs of the Company, while maintaining acceptable levels of interest rate risk and liquidity risk.

 

Management utilizes net interest income simulation models to estimate the near-term effects of changing interest rates on its net interest income. Net interest income simulation involves forecasting net interest income under a variety of scenarios, including the level of interest rates, the shape of the yield curve and the spreads between market interest rates. Management exercises its best judgment in making assumptions regarding events that management can influence, such as non-contractual deposit re-pricings and events outside management’s control, such as customer behavior on loan and deposit activity and the effect that competition has on both loan and deposit pricing. These assumptions are subjective and, as a result, net interest income simulation results will differ from actual results due to the timing, magnitude and frequency of interest rate changes, changes in market conditions, customer behavior and management strategies, among other factors. TCF performs various sensitivity analyses on assumptions of new loan spreads, prepayment rates, basis risk, deposit attrition and deposit re-pricing.

 

The following table presents changes in TCF’s net interest income over a twelve month period if short- and long-term interest rates were to sustain an immediate increase of 100 basis points and 200 basis points. The impact of planned growth and new business activities is factored into the simulation model.

 

 

 

 

Impact on Net Interest Income

 

(Dollars in millions)

 

March 31, 2015

 

December 31, 2014

 

Immediate Change in Interest Rates:

 

 

 

 

 

 

 

 

 

+200 basis points

 

  $

81.5

 

9.7

%

  $

73.6

 

8.9

%

+100 basis points

 

43.6

 

5.2

 

39.4

 

4.7

 

 

As of March 31, 2015, 52.9% of TCF’s loan and lease balances will reprice or are expected to pay down in the next 12 months and 63.8% of TCF’s deposit balances are low cost or no cost deposits. The mix of assets repricing compared with low cost or no cost deposits should enable TCF to increase net interest income when interest rates rise.

 

Management also uses economic value of equity (“EVE”) and interest rate gap analyses to measure risk in the balance sheet that might not be taken into account in the net interest income simulation analysis. Net interest income simulation highlights exposure over a relatively short time period, while EVE analysis incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted present value of liability cash flows. Interest rate gap is the difference between interest-earning assets and interest-bearing liabilities re-pricing within a given period and represents the net asset or liability sensitivity at a point in time.

 

54



Table of Contents

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures  The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and Chief Accounting Officer (Principal Accounting Officer), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, management concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2015.

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed by TCF in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and Chief Accounting Officer (Principal Accounting Officer), as appropriate, to allow for timely decisions regarding required disclosure. TCF’s disclosure controls also include internal controls that are designed to provide reasonable assurance that transactions are properly authorized, assets are safeguarded against unauthorized or improper use and that transactions are properly recorded and reported.

 

Changes in Internal Control Over Financial Reporting  There were no changes to TCF’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended March 31, 2015, that materially affected, or are reasonably likely to materially affect, TCF’s internal control over financial reporting.

 

55



Table of Contents

 

PART II – OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

From time to time, TCF is a party to legal proceedings arising out of its lending, leasing and deposit operations, including foreclosure proceedings and other collection actions as part of its lending and leasing collections activities. TCF may also be subject to enforcement actions brought by federal regulators, including the Securities and Exchange Commission, the Federal Reserve, the OCC and the Consumer Financial Protection Bureau. From time to time, borrowers and other customers, and employees and former employees, have also brought actions against TCF, in some cases claiming substantial damages. TCF and other financial services companies are subject to the risk of class action litigation. Litigation is often unpredictable and the actual results of litigation cannot be determined, and therefore the ultimate resolution of a matter and the possible range of loss associated with certain potential outcomes cannot be established. Based on our current understanding of TCF’s pending legal proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, would have a material adverse effect on the consolidated financial position, operating results or cash flows of TCF. TCF is also subject to regulatory examinations, and TCF’s regulatory authorities may impose sanctions on TCF for failures related to regulatory compliance.

 

Item 1A.  Risk Factors

 

There were no material changes in risk factors for TCF in the quarter covered by this report. You should carefully consider the risks and risk factors included under Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. TCF’s business, financial condition or results of operations could be materially adversely affected by any of these risks.

 

56



Table of Contents

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

The following table summarizes share repurchase activity for the quarter ended March 31, 2015.

 

Period

 

Total Number
of Shares
Purchased

 

Average
Price Paid
Per Share

 

Total Number of Shares
Purchased as Part of
Publicly Announced Plan

 

Maximum Number of
Shares that May Yet be
Purchased Under the Plan

 

January 1 to January 31, 2015

 

 

 

 

 

 

 

 

 

Share repurchase program (1)

 

 

$

 

 

5,384,130

 

Employee transactions (2)

 

10,997

 

$

15.59

 

N.A.

 

N.A.

 

February 1 to February 28, 2015

 

 

 

 

 

 

 

 

 

Share repurchase program (1)

 

 

$

 

 

5,384,130

 

Employee transactions (2)

 

1,369

 

$

14.82

 

N.A.

 

N.A.

 

March 1 to March 31, 2015

 

 

 

 

 

 

 

 

 

Share repurchase program (1)

 

 

$

 

 

5,384,130

 

Employee transactions (2)

 

 

$

 

N.A.

 

N.A.

 

Total

 

 

 

 

 

 

 

 

 

Share repurchase program (1)

 

 

$

 

 

5,384,130

 

Employee transactions (2)

 

12,366

 

$

15.50

 

N.A.

 

N.A.

 

 

N.A.

Not Applicable

(1)

The current share repurchase authorization was approved by the Board of Directors on April 14, 2007 and was announced in a press release dated April 16, 2007. The authorization was for a repurchase of up to an additional 5% of TCF’s common stock outstanding at the time of the authorization, or 6.5 million shares. TCF has not repurchased shares since October 2007. Future repurchases will be based upon capital levels, growth expectations and market opportunities and may be subject to regulatory approval. The ability to repurchase shares in the future may be adversely affected by new legislation or regulations or by changes in regulatory policies. This authorization does not have an expiration date.

(2)

Represents restricted stock withheld pursuant to the terms of awards under the TCF Financial Incentive Stock Program to offset tax withholding obligations that occur upon vesting and release of restricted stock. The TCF Financial Incentive Stock Program provides that the value of shares withheld shall be the average of the high and low prices of common stock of TCF Financial Corporation on the date the relevant transaction occurs.

 

Item 3.  Defaults Upon Senior Securities

 

None.

 

Item 4.  Mine Safety Disclosures

 

Not applicable.

 

Item 5.  Other Information

 

None.

 

Item 6.  Exhibits

 

See Index to Exhibits on page 59 of this report.

 

57



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

TCF FINANCIAL CORPORATION

 

 

 

 

 

 

 

 

/s/ William A. Cooper

 

 

William A. Cooper, Chairman and

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

/s/ Michael S. Jones

 

 

Michael S. Jones, Executive Vice President and

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

 

 

 

 

 

 

/s/ Susan D. Bode

 

 

Susan D. Bode, Senior Vice President and

 

 

Chief Accounting Officer

 

 

(Principal Accounting Officer)

 

 

 

Dated: May 6, 2015

 

58



Table of Contents

 

TCF FINANCIAL CORPORATION

INDEX TO EXHIBITS

FOR FORM 10-Q

 

 

Exhibit
Number

 

Description

10.1

 

Summary of Non-Employee Director Compensation [incorporated by reference to Exhibit 10.1 to TCF Financial Corporation’s Current Report on Form 8-K filed January 26, 2015 (No. 15549599)]

 

 

 

10.2

 

Amendment No. 1 dated February 20, 2015 to the Performance-Based Restricted Stock Award Agreement between TCF Financial Corporation and William A. Cooper dated March 10, 2014 [incorporated by reference to Exhibit 10(a)-9 to TCF Financial Corporation’s Annual Report on Form 10-K filed February 23, 2015 (No. 15639563)]

 

 

 

10.3

 

Form of 2015 Management Incentive Plan - Executive, as executed by certain executives [incorporated by reference to Exhibit 10(c)-1 to TCF Financial Corporation’s Annual Report on Form 10-K filed February 23, 2015 (No. 15639563)]

 

 

 

10.4

 

Amendment No. 1 dated February 20, 2015 to the Amended and Restated Employment Agreement with William A. Cooper [incorporated by reference to Exhibit 10(d)-3 to TCF Financial Corporation’s Annual Report on Form 10-K filed February 23, 2015 (No. 15639563)]

 

 

 

31.1#

 

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2#

 

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1#

 

Certification of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2#

 

Certification of the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101#

 

Financial statements from the Quarterly Report on Form 10-Q of the Company for the period ended March 31, 2015, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements

 

 

 

 

#  Filed herein

 

59