XML 70 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill (Tables)
12 Months Ended
Dec. 31, 2023
Intangible Assets [Abstract]  
Schedule of Goodwill by Group Segment
The gross cost, accumulated amortization and impairment losses of intangible assets at December 31, 2023 and 2022 are as follows:
Balance at December 31, 2023
Millions of eurosGross costAccumulated amortizationImpairment lossesIntangible assets
Service concession arrangements and licenses16,056 (9,061)(109)6,886 
Software17,851 (14,753)(9)3,089 
Customer base4,166 (3,780)— 386 
Trademarks958 (723)— 235 
Other intangible assets867 (805)(4)58 
Intangible assets in process724 — (8)716 
Total intangible assets40,622 (29,122)(130)11,370 
Balance at December 31, 2022
Millions of eurosGross costAccumulated amortizationImpairment lossesIntangible assets
Service concession arrangements and licenses15,837 (8,123)(164)7,550 
Software17,158 (14,344)(14)2,800 
Customer base5,089 (4,368)— 721 
Trademarks944 (681)— 263 
Other intangible assets870 (829)(2)39 
Intangible assets in process652 — (8)644 
Total intangible assets40,550 (28,345)(188)12,017 
The movement in goodwill assigned to each Group segment was as follows:
2023
Millions of eurosBalance at 12/31/2022AdditionsDisposalsWrite-offsTransfersExchange rate impactBalance at 12/31/2023
Telefónica Spain4,291 — — — — — 4,291 
Telefónica Brazil7,752 — — — 319 8,076 
Telefónica Germany4,386 — — — — — 4,386 
Telefónica Hispam1,215 — — (58)(36)(13)1,108 
Others827 11 — — — 847 
Total18,471 16  (58)(36)315 18,708 
2022
Millions of eurosBalance at 12/31/2021AdditionsDisposalsWrite-offsTransfersExchange rate impactBalance at 12/31/2022
Telefónica Spain4,291 — — — — — 4,291 
Telefónica Brazil6,278 695 — — — 779 7,752 
Telefónica Germany4,386 — — — — — 4,386 
Telefónica Hispam1,166 — — — — 49 1,215 
Others398 457 — — (5)(23)827 
Total16,519 1,152   (5)805 18,471 
Schedule of Allocation of Goodwill to the Different Cash-Generating Units (CGUs)
In order to test for impairment, goodwill was allocated to the different cash-generating units (CGUs), which are grouped into the following reportable operating segments:
 Millions of euros12/31/202312/31/2022
Telefónica Spain4,291 4,291 
Telefónica Brazil8,076 7,752 
Telefónica Germany4,386 4,386 
Telefónica Hispam1,108 1,215 
Colombia164 135 
Ecuador75 137 
Chile615 652 
Peru229 265 
Uruguay23 23 
Others T. Hispam
Other companies847 827 
Telefónica Tech UK & Ireland438 429 
BE-terna282 279 
Others127 119 
TOTAL18,708 18,471 
The discount rates applied to the cash flow projections in 2023 and 2022 for the main CGUs are as follows:
20232022
Discount rate in local currencyBefore taxAfter-taxBefore taxAfter-tax
Spain9.1%7.0%9.0%6.9%
Brazil14.8%12.0%16.4%12.6%
Germany8.4%5.8%8.0%5.7%
The perpetuity growth rates applied to the cash flow projections in 2023 and 2022 for the main CGUs are as follows:
Perpetuity growth rate
in local currency 
20232022
Spain0.8%0.8%
Brazil4.0%4.5%
Germany1.0%1.0%
Schedule of Sensitivity to Changes in Assumptions
The Group performs a sensitivity analysis of the impairment test by considering reasonable changes in the main assumptions used in the test. For the main CGU, the following maximum increases or decreases were assumed, expressed in percentage points:
Changes in key assumptions,
In percentage points
SpainGermanyBrazil
Financial variables  
Discount rate
 +/-0.5
 +/-0.5
 +/-1
Perpetuity growth rates
 +/-0.25
 +/-0.25
 +/-0.5
Long-term operating variables
OIBDA Margin
 +/-1.75
 +/-1.5
 +/-2.25
Ratio of CapEx/Revenues
 +/-0.875
 +/-0.75
 +/-1.125