XML 77 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Appendix IV: Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Appendix IV: Financial Instruments [Abstract]  
Schedule of Detailed Information about Financial Instruments
The detail of the type of financial instruments arranged by the Group (notional amount) by currency and interest rates at December 31, 2017 is as follows:
 
 
 
 
 
 
 
 
Fair value
Millions of Euros
2018

2019

2020

2021

2022

Subsequent years

Notional

Underlying debt

Associated derivatives

TOTAL

Euro
(227
)
6,238

6,055

7,062

3,382

16,845

39,355

25,568

14,590

40,158

Floating rate
2,861

1,542

157

3,519

508

3,443

12,030

2,474

9,666

12,140

Spread
(0.20
%)
0.15
%
(1.92
%)
(0.10
%)
0.17
%
0.18
%
(0.02
%)



Fixed rate
(3,088
)
4,696

5,898

3,543

2,874

13,402

27,325

23,094

4,924

28,018

Interest rate
(2.09
%)
2.18
%
3.28
%
2.02
%
1.62
%
1.95
%
2.71
%



Rate cap










Other european currencies
 
 
 
 
 
 
 
 
 
 
Instruments in CZK
(67
)





(67
)

(67
)
(67
)
Floating rate










Spread










Fixed rate
(67
)





(67
)

(67
)
(67
)
Interest rate










Rate cap










Instruments in GBP
2,324

(567
)
(394
)

733

1,014

3,110

3,372

(236
)
3,136

Floating rate
456

(479
)
(439
)
79

442

451

510

6

506

512

Spread










Fixed rate
1,868

(88
)
45

(79
)
178

563

2,487

3,253

(742
)
2,511

Interest rate
2.28
%
4.03
%
65.20
%
0.03
%
5.12
%
5.38
%
4.33
%



Rate cap




113


113

113


113

Instruments in CHF







583

(584
)
(1
)
Floating rate








(2
)
(2
)
Spread










Fixed rate







583

(582
)
1

Interest rate










Rate cap










America
 
 
 
 
 
 
 
 
 
 
Instruments in USD
(1,915
)
286

229

(1,659
)
614

2,525

80

17,812

(17,515
)
297

Floating rate
(559
)
242

228

(1,659
)
630

1,834

716

659

55

714

Spread
(0.27
%)
0.29
%
0.99
%
(0.07
%)
0.01
%

0.78
%



Fixed rate
(1,356
)
44

1


(16
)
691

(636
)
17,153

(17,570
)
(417
)
Interest rate
(1.27
%)
43.21
%
1,747.03
%

(186.47
%)
11.24
%
(25.26
%)



Rate cap










Instruments in UYU
16






16

(5
)
19

14

Floating rate










Spread










Fixed rate
16






16

(5
)
19

14

Interest rate
(0.67
%)





(0.67
%)



Rate cap










Instruments in ARS
(159
)
24




(14
)
(149
)
(141
)

(141
)
Floating rate










Spread










Fixed rate
(159
)
24




(14
)
(149
)
(141
)

(141
)
 
 
 
 
 
 
 
 
Fair value
Millions of Euros
2018

2019

2020

2021

2022

Subsequent years

Notional

Underlying debt

Associated derivatives

TOTAL

Interest rate
5.09
%
16.22
%



16.27
%
4.35
%



Rate cap










Instruments in BRL
317

346

373

333

253

73

1,695

818

881

1,699

Floating rate
(690
)
126

357

319

245

(120
)
237

239

4

243

Spread
(1.06
%)
2.82
%
1.07
%
0.36
%
0.47
%
(0.08
%)
7.20
%



Fixed rate
1,007

220

16

14

8

193

1,458

579

877

1,456

Interest rate
5.36
%
7.35
%
5.42
%
5.53
%
5.04
%
1.89
%
5.20
%



Rate cap










Instruments in CLP
(25
)
105

149

288

326

108

951

(341
)
1,297

956

Floating rate
(94
)
64

(21
)
3

329

97

378


381

381

Spread

1.12
%
(0.40
%)
26.86
%
(0.80
%)
1.54
%
0.14
%



Fixed rate
69

41

170

285

(3
)
11

573

(341
)
916

575

Interest rate
(1.64
%)
3.08
%
4.80
%
4.13
%
4.90
%
7.02
%
3.61
%



Rate cap










Instruments in UFC







254

(267
)
(13
)
Floating rate










Spread










Fixed rate







254

(267
)
(13
)
Interest rate










Rate cap










Instruments in PEN
175

31

70


62

133

471

241

226

467

Floating rate










Spread










Fixed rate
175

31

70


62

133

471

241

226

467

Interest rate
4.26
%
5.28
%
5.10
%

5.43
%
6.24
%
5.16
%



Rate cap










Instruments in VAC
17

25


8


61

111

112


112

Floating rate
17

25


8


61

111

112


112

Spread
3.38
%
3.66
%

3.50
%

3.24
%
3.37
%



Fixed rate










Interest rate










Rate cap










Instruments in COP
799

117

16

62

70

129

1,193

246

952

1,198

Floating rate
80

15

5

41

36

97

274

269

9

278

Spread
0.41
%
2.89
%
9.33
%
4.27
%
5.25
%
3.82
%
3.12
%



Fixed rate
719

102

11

21

34

32

919

(23
)
943

920

Interest rate
6.46
%
10.63
%
5.35
%
5.32
%
5.31
%
5.25
%
6.80
%



Rate cap










Instruments in VEB
(2
)
1





(1
)
(3
)

(3
)
Floating rate










Spread










Fixed rate
(2
)
1





(1
)
(3
)

(3
)
Interest rate
0.03
%
16.63
%




(10.69
%)



Rate cap










Instruments in MXN
68

40

117

37

43

287

592

427

177

604

 
 
 
 
 
 
 
 
Fair value
Millions of Euros
2018

2019

2020

2021

2022

Subsequent years

Notional

Underlying debt

Associated derivatives

TOTAL

Floating rate
(8
)
7

8

10

12

89

118

119


119

Spread
(12.36
)%
6.01
%
6.08
%
5.78
%
6.14
%
5.26
%
6.61
%



Fixed rate
76

33

109

27

31

198

474

308

177

485

Interest rate
21.09
 %
7.11
%
7.72
%
6.67
%
6.68
%
7.23
%
9.49
%



Rate cap










Instruments in GTQ
1


18




19

19


19

Floating rate
(8
)





(8
)
(8
)

(8
)
Spread
0.01
 %





0.01
%



Fixed rate
9


18




27

27


27

Interest rate
4.04
 %

4.00
%



4.01
%



Rate cap










Instruments in NIO
(7
)




6

(1
)
(1
)

(1
)
Floating rate
(7
)





(7
)
(7
)

(7
)
Spread
0.01
 %





0.01
%



Fixed rate





6

6

6


6

Interest rate





7.46
%
7.46
%



Rate cap










Asia
 
 
 
 
 
 
 
 
 
 
Instruments in JPY







70

(77
)
(7
)
Floating rate










Spread










Fixed rate







70

(77
)
(7
)
Interest rate










Rate cap







 
 
 
TOTAL
 
 
 
 
 
 
47,375

49,031

(505
)
48,526

Floating rate
 
 
 
 
 
 
14,359

3,863

10,619

14,482

Fixed rate
 
 
 
 
 
 
32,903

45,055

(11,223
)
33,832

Rate cap
 
 
 
 
 
 
113

113


113

Currency Options and Others (*)
 
 
 
 
 
 


99

99

(*) Amounts include in fixed rate

The table below is an extract of the previous table that shows the sensitivity to interest rates originated by our position on interest rate swaps categorized into instruments entered into for trading purposes and instruments entered into for purposes other than trading at December 31, 2017:
Interest rate swaps
Millions of euros
Maturity
 
Non trading purposes
2018

2019

2020

2021

2022

Subsequent years

Total

Fair value

EUR
 
 
 
 
 
 
 
(134
)
Fixed to fix







5

Receiving leg
(190
)
(5
)

(100
)
(75
)

(370
)
(282
)
Average Interest Rate








Paying leg
190

5


100

75


370

287

Average Interest Rate
0.52
%
0.85
%

1.18
%
0.55
%



Fixed to floating







(1,010
)
Receiving leg
(8,097
)
(5,861
)
(9,145
)
(7,282
)
(4,018
)
(6,262
)
(40,665
)
(22,668
)
Average Interest Rate
1.04
%
0.99
%
1.39
%
1.69
%
1.04
%
1.27
%
1.26
%

Paying leg
8,097

5,861

9,145

7,282

4,018

6,262

40,665

21,658

Average Spread
0.39
%
0.66
%
0.36
%
0.51
%
1.01
%

0.44
%

Floating to fixed







871

Receiving leg
(5,868
)
(3,359
)
(4,985
)
(3,280
)
(359
)
(4,544
)
(22,395
)
(17,773
)
Average Spread
1.70
%
0.20
%

0.02
%


0.48
%

Paying leg
5,868

3,359

4,985

3,280

359

4,544

22,395

18,644

Average Interest Rate
0.22
%
0.91
%
2.45
%
2.06
%
1.30
%
0.95
%
1.25
%

USD
 
 
 
 
 
 
 
(3
)
Fixed to floating







(6
)
Receiving leg
(639
)
(283
)
(283
)
(283
)
(534
)
(142
)
(2,164
)
(755
)
Average Interest Rate
1.45
%
1.40
%
1.52
%
1.61
%
1.73
%
3.47
%
1.68
%

Paying leg
639

283

283

283

534

142

2,164

749

Average Spread
0.62
%
1.52
%
1.61
%
1.68
%
0.92
%

1.04
%

Floating to fixed







3

Receiving leg
(415
)



(250
)
(142
)
(807
)
(808
)
Average Spread








Paying leg
415




250

142

807

811

Average Interest Rate
2.87
%



1.93
%
2.52
%


GBP
 
 
 
 
 
 
 
(50
)
Fixed to floating







(76
)
Receiving leg
(676
)
(28
)
(23
)
(248
)
(524
)

(1,499
)
(1,575
)
Average Interest Rate
1.63
%
2.25
%
2.36
%
1.76
%
3.27
%



Paying leg
676

28

23

248

524


1,499

1,499

Average Spread








Floating to fixed







26

Receiving leg
(789
)

(68
)
(169
)
(192
)

(1,218
)
(1,219
)
Average Spread








Paying leg
789


68

169

192


1,218

1,245

Average Interest Rate
1.38
%

0.73
%
2.56
%
1.84
%







Interest rate swaps
Millions of euros
Maturity
 
Trading purposes
2018

2019

2020

2021

2022

Subsequent years

Total

Fair value

EUR
 
 
 
 
 
 
 
424

Fixed to fixed







1

Receiving leg

(20
)




(20
)
(37
)
Average Interest Rate








Paying leg

20





20

38

Average Spread

0.85
%






Fixed to floating







(88
)
Receiving leg
(200
)


(500
)

(1,100
)
(1,800
)
(1,881
)
Average Interest Rate
0.93
%


1.25
%

1.24
%


Paying leg
200



500


1,100

1,800

1,793

Average Spread








Floating to fixed







511

Receiving leg
(2,166
)
(1,371
)
(4,097
)
(1,102
)
(192
)
(5,270
)
(14,198
)
(10,610
)
Average Spread
0.43
%
1.25
%
0.05
%
0.03
%


0.20
%

Paying leg
2,166

1,371

4,097

1,102

192

5,270

14,198

11,121

Average Interest Rate
1.70
%
1.07
%
2.57
%
1.92
%
0.12
%
1.22
%
1.70
%

USD
 
 
 
 
 
 
 
(918
)
Fixed to floating







(918
)
Receiving leg
(1,371
)
(1,132
)
(1,779
)
(1,509
)
(1,235
)
(6,359
)
(13,385
)
(13,993
)
Average Interest Rate
1.19
%
3.45
%
3.02
%
3.44
%
1.83
%
3.21
%
2.90
%

Paying leg
1,371

1,132

1,779

1,509

1,235

6,359

13,385

13,075

Average Spread


0.22
%



0.03
%

Floating to fixed








Receiving leg








Average Spread








Paying leg








Average Interest Rate








MXN
 
 
 
 
 
 
 
(4
)
Fixed to floating







1

Receiving leg


(127
)



(127
)
(129
)
Average Interest Rate


7.90
%





Paying leg


127




127

130

Average Spread


0.41
%





Floating to fixed







(5
)
Receiving leg


(127
)



(127
)
(129
)
Average Spread


0.41
%





Paying leg


127




127

124

Average Interest Rate


6.67
%





GBP
 
 
 
 
 
 
 
(216
)
Fixed to floating







(216
)
Receiving leg
(563
)

(789
)

(563
)
(451
)
(2,366
)
(2,578
)
Average Interest Rate
1.43
%

1.87
%

3.51
%
3.42
%


Paying leg
563


789


563

451

2,366

2,362

Average Spread








Floating to fixed








Receiving leg








Average Spread








Paying leg








Average Interest Rate








Millions of euros
Maturity
 
Trading purposes
2018

2019

2020

2021

2022

Subsequent years

Total

Fair value

JPY
 
 
 
 
 
 
 

Fixed to floating








Receiving leg
(74
)





(74
)
(74
)
Average Interest Rate
0.32
%







Paying leg
74






74

74

Average Spread








CLP
 
 
 
 
 
 
 

Fixed to floating







(3
)
Receiving leg

(64
)
(7
)
(3
)
(3
)
(3
)
(80
)
(86
)
Average Interest Rate

5.75
%
4.90
%
4.90
%
4.90
%
4.90
%
0.40
%

Paying leg

64

7

3

3

3

80

83

Average Spread

1.12
%
1.27
%
1.27
%
1.27
%
1.27
%
0.10
%

Floating to fixed







3

Receiving leg
(87
)

(27
)
(134
)


(248
)
(247
)
Average Spread








Paying leg
87


27

134



248

250

Average Interest Rate
5.05
%

3.31
%
3.26
%




CHF
 
 
 
 
 
 
 
(17
)
Fixed to floating







(17
)
Receiving leg
(214
)

(192
)

(128
)

(534
)
(549
)
Average Interest Rate
0.28
%

0.95
%

0.75
%



Paying leg
214


192


128


534

532

Average Spread








BRL
 
 
 
 
 
 
 
(7
)
Fixed to floating








Receiving leg








Average Interest Rate








Paying leg








Average Spread








Floating to fixed
(2
)
(1
)




(3
)
(7
)
Receiving leg
(72
)
(38
)




(110
)
(110
)
Average Spread
2.00
%
1.55
%




1.85
%

Paying leg
70

37





107

103

Average Interest Rate








COP
 
 
 
 
 
 
 
(1
)
Fixed to floating






2

1

Receiving leg
(4
)
(8
)
(8
)
(8
)
(4
)

(32
)
(36
)
Average Interest Rate
7.25
%
7.25
%
7.25
%
7.25
%
7.25
%



Paying leg
4

8

8

8

4


34

37

Average Spread
2.80
%
2.80
%
2.80
%
2.80
%
2.80
%



Floating to fixed




3

(3
)
1

(2
)
Receiving leg
(70
)

(10
)
(21
)
(31
)
(35
)
(167
)
(29
)
Average Spread

5.25
%







Paying leg
70


10

21

34

32

168

27

Average Interest Rate



5.25
%
5.27
%
5.29
%
5.25
%


Schedule of Maturity Analysis for Derivative Financial Liabilities
The breakdown of financial liabilities at December 31, 2017 and the corresponding maturities schedule is as follows:
Millions of euros
 
Current
Non-current
 
 
Maturity
2018
2019
2020
2021
2022
Subsequent years
Non-current total
Total
Debentures and bonds
5,313

3,599

5,108

4,760

4,903

17,605

35,975

41,288

Promissory notes & commercial paper
2,107


112



187

299

2,406

Total Issues
7,420

3,599

5,220

4,760

4,903

17,792

36,274

43,694

Loans and other payables
1,714

2,250

819

918

531

2,668

7,186

8,900

Derivative instruments      (Note 16)
280

214

824

453

185

1,196

2,872

3,152

Total
9,414

6,063

6,863

6,131

5,619

21,656

46,332

55,746

Foreign exchange and interest rate options, by maturity, are as follows:
Currency options
Maturities
Millions of euros
2018

2019

2020

2021

2022

Subsequent years

Currency Puts (EURUSD, USDEUR)
 

 

 

 

 

 

Notional amount of options bought
120






Strike
1.57






Notional amount of options sold
120






Strike
1.57






Interest rate options
Maturities
Millions of euros
2018

2019

2020

2021

2022

Subsequent years

Collars
 

 

 

 

 

 

Notional amount of options bought
800




845


Strike Cap
4.35




4.92


Strike Floor
3.05




4.15


Caps
 
 
 
 
 
 
Notional amount of options bought






Strike






Notional amount of options sold




845


Strike




5.53


Floors
 
 
 
 
 
 
Notional amount of options bought




845


Strike




1.17


Notional amount of options sold






Strike






Cash flows receivable or payable on derivative financial instruments to be settled via the swap of nominals, categorized by currency of collection/payment, along with contractual maturities are as follows:
Millions of euros
 
2018

2019

2020

2021

2022

Subsequent years

Total

Currency swaps
 
 

 

 

 

 

 

 

Receive
ARS







Pay
ARS







Receive
BRL
66






66

Pay
BRL
(140
)
(79
)




(219
)
Receive
CLP




326

94

420

Pay
CLP


(136
)
(134
)
(652
)
(188
)
(1,110
)
Receive
COP







Pay
COP
(42
)
(2
)




(44
)
Receive
CZK







Pay
CZK







Receive
EUR
80

74




64

218

Pay
EUR
(2,119
)
(1,583
)
(3,019
)
(3,104
)
(313
)
(4,952
)
(15,090
)
Receive
GBP

563

1,239




1,802

Pay
GBP







Receive
JPY
74






74

Pay
JPY







Receive
MAD







Pay
MAD







Receive
MXN







Pay
MXN







Receive
PEN







Pay
PEN
(6
)
(1
)




(7
)
Receive
UFC


145



218

363

Pay
UFC





(109
)
(109
)
Receive
USD
1,963

1,027

1,612

3,302

1,026

4,525

13,455

Pay
USD
(47
)



(417
)

(464
)
Receive
UDI







Pay
UDI







Receive
CHF
214


192




406

Pay
CHF




128


128

TOTAL
 
43

(1
)
33

64

98

(348
)
(111
)
Millions of euros
2018

2019

2020

2021

2022

Subsequent years

Total

Forwards
 

 

 

 

 

 

 

Receive
ARS







Pay
ARS







Receive
BRL
8






8

Pay
BRL
(748
)





(748
)
Receive
CLP
1






1

Pay
CLP
(569
)





(569
)
Receive
COP
3






3

Pay
COP
(818
)





(818
)
Receive
CZK
67






67

Pay
CZK







Receive
EUR
5,533






5,533

Pay
EUR
(2,131
)





(2,131
)
Receive
GBP
1,022






1,022

Pay
GBP
(3,084
)





(3,084
)
Receive
MXN







Pay
MXN
(352
)





(352
)
Receive
PEN
25






25

Pay
PEN
(245
)





(245
)
Receive
UFC







Pay
UFC







Receive
USD
2,610






2,610

Pay
USD
(1,338
)





(1,338
)
Receive
UYU







Pay
UYU
(19
)





(19
)
TOTAL
 
(35
)





(35
)