XML 66 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Provisions (Tables)
12 Months Ended
Dec. 31, 2017
Employee Benefits [Abstract]  
Schedule of Amounts of Provisions
The amounts of provisions in 2017 and 2016 are as follows:
 
12/31/2017
12/31/2016
Millions of euros
Current

Non-current

Total

Current

Non-current

Total

Employee benefits
912

5,666

6,578

1,002

6,147

7,149

Termination plans
515

1,282

1,797

709

1,685

2,394

Post-employment defined benefit plans
9

1,030

1,039

3

935

938

Other benefits
388

3,354

3,742

290

3,527

3,817

Other provisions
1,304

3,552

4,856

1,218

3,726

4,944

Total
2,216

9,218

11,434

2,220

9,873

12,093


Schedule of Movement in Provisions for Post-Employment Plans
The movement in provisions for post-employment plans in 2017 and 2016 is as follows:
Millions of euros
Total

Provisions for post-employment plans at 12/31/15
2,583

Additions
571

Retirements/amount applied
(822
)
Transfers
35

Translation differences and accretion
27

Provisions for post-employment plans at 12/31/16
2,394

Additions
179

Retirements/amount applied
(759
)
Transfers
(8
)
Translation differences and accretion
(9
)
Provisions for post-employment plans at 12/31/17
1,797


Schedule of Post-Employment Defined Benefit Plans by Country of Operation
The following tables present the main data of these plans:
12/31/2017
Millions of euros
Spain

United
Kingdom

Germany

Brazil

Hispano-
américa

Others

Total

Obligation
490

1,828

235

734

80

16

3,383

Assets

(1,651
)
(84
)
(835
)

(9
)
(2,579
)
Net provision before asset ceiling
490

177

151

(101
)
80

7

804

Asset ceiling



232



232

Net provision
490

177

151

134

80

7

1,039

Net assets



3



3


12/31/2016
Millions of euros
Spain

United
Kingdom

Germany

Brazil

Hispano-
américa

Others

Total

Obligation
533

1,834

233

737

25

16

3,378

Assets

(1,662
)
(128
)
(982
)

(8
)
(2,780
)
Net provision before asset ceiling
533

172

105

(245
)
25

8

598

Asset ceiling



337



337

Net provision
533

172

105

95

25

8

938

Net assets



3



3


Schedule of Movement in the Present Value of Obligations
The movement in the present value of obligations in 2017 and 2016 is as follows:
Millions of euros
Spain

United Kingdom

Germany

Brazil

Hispano-
américa

Other

Total

Present value of obligation at 12/31/15
552

1,613

198

449

31

15

2,858

Translation differences

(251
)

125

(9
)

(135
)
Current service cost
7


6

1

7


21

Interest cost
8

54

5

59

4

1

131

Actuarial losses and gains
17

444

31

149

2


643

Benefits paid
(51
)
(26
)
(3
)
(46
)
(3
)

(129
)
Other movements


(4
)

(7
)

(11
)
Present value of obligation at 12/31/16
533

1,834

233

737

25

16

3,378

Translation differences

(67
)

(109
)
(15
)
(2
)
(193
)
Current service cost
6


9

3

2

1

21

Interest cost
6

46

4

73

6

1

136

Actuarial losses and gains
(9
)
60

(8
)
85

8


136

Benefits paid
(46
)
(46
)
(3
)
(55
)
(3
)
(1
)
(154
)
Inclusion of companies




61


61

Other movements

1



(4
)
1

(2
)
Present value of obligation at 12/31/17
490

1,828

235

734

80

16

3,383


Schedule of Movement in the Fair Value of Plan Assets
Movements in the fair value of plan assets in 2017 and 2016 are as follows:
Millions of euros
United Kingdom

Germany

Brazil

Other

Total

Fair value of plan assets at 12/31/15
1,753

122

637

10

2,522

Translation differences
(256
)

171


(85
)
Interest income
59

3

86

1

149

Actuarial losses and gains
134

(2
)
132


264

Company contributions

9

1


10

Benefits paid
(26
)
(2
)
(45
)

(73
)
Other movements
(2
)
(2
)

(3
)
(7
)
Fair value of plan assets at 12/31/16
1,662

128

982

8

2,780

Translation differences
(61
)

(130
)
(1
)
(192
)
Interest income
42

2

99

1

144

Actuarial losses and gains
55


(64
)

(9
)
Company contributions

6

1

1

8

Benefits paid
(46
)
(2
)
(52
)
(1
)
(101
)
Other movements
(1
)
(50
)
(1
)
1

(51
)
Fair value of plan assets at 12/31/17
1,651

84

835

9

2,579

Fair value of Plan assets is as follows:
Millions of euros
12/31/2017

12/31/2016

Shares

357

Bonds
1,651

1,306

Cash equivalents

(1
)
Total
1,651

1,662

Schedule of Main Actuarial Assumptions Used in Valuing Plans
The main actuarial assumptions used in valuing the Plan are as follows:
 
12/31/2017

12/31/2016

Nominal rate of pension payment increase
3.15
%
3.15
%
Discount rate
2.45
%
2.60
%
Expected inflation
3.30
%
3.35
%
Mortality tables
95% S2NA,

95% S2NA,

 CMI 2016 1% 7.5

 CMI 2015 1%

The main actuarial assumptions used in valuing these plans are as follows:
 
12/31/2017

12/31/2016

Discount rate
9.46% - 9.88%

10.77% - 10.85%

Nominal rate of salary increase
5.93
%
6.18
%
Long term inflation rate
4.25
%
4.50
%
Growth rate for medical costs
7.38
%
7.64
%
Mortality tables
AT 2000 M/F

AT 2000 M/F

The main actuarial assumptions used in valuing these plans are as follows:
 
Survival
ITP
 
12/31/2017

12/31/2016

12/31/2017

12/31/2016

Discount rate
1.45
%
1.26
%
1.37
%
1.16
%
Expected rate of salary increase
0%-0.5%

0% - 0.5%



Mortality tables
PERM/F 2000P OM77

PERM/F-2000P OM77

90%PERM 2000C/98% PERF 2000C

90% PERM 2000C/98% PERF 2000 C

Schedule of Sensitivity to Changes in Actuarial Assumptions
The sensitivity to changes in these assumptions is shown below:
 
Present value of the discounted obligation at the current discount rate

Present value of the obligation by increasing the discount rate by 0.5%

Present value of the obligation by reducing the discount rate by 0.5%

Pension plans
469

450

490

Health plans
265

246

286

Total obligation
734

696

776

 
Present value of the obligation at the current growth rate for medical costs

Present value of the obligation by increasing the rate by 1%

Present value of the obligation by reducing the rate by 1%

Pension plans
469

469

469

Health plans
265

308

230

Total obligation
734

777

699

At December 31, 2017, reasonably possible changes to one of the following actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below:
Millions of euros
Increase in defined benefit obligation

Discount rate (0.25% decrease)
121

Expected inflation (0.25% increase)
104

Life expectancy (1 year longer)
54

The table below shows the sensitivity of the value of termination, post-employment and other obligations, among which is included the Individual Suspension Plan, of Telefónica Group companies in Spain to changes in the discount rate:
-100 b.p.
+100 b.p.
Impact on value

Impact on income statement

Impact on value

Impact on  income statement

(270
)
(230
)
248

213

Schedule of Movement in Other Provisions
The movement in “Other provisions” in 2017 and 2016 is as follows:
 
Millions of euros

Other provisions at December 31, 2015
4,098

Additions and accretion
1,403

Retirements/amount applied
(889
)
Translation differences and other
332

Other provisions at December 31, 2016
4,944

Additions and accretion
1,497

Retirements/amount applied
(1,127
)
Translation differences and other
(458
)
Other provisions at December 31, 2017
4,856


Disclosure of Provisions for Tax Proceedings
The detail of provisions for tax proceedings by nature of risk is as follows:
Millions of euros
12/31/2017

12/31/2016

Federal taxes
127

100

State taxes
58

66

Municipal taxes
8

9

FUST, FISTEL and EBC
709

736

Total
902

911

Breakdown of changes in provisions for tax proceedings in 2017 and 2016 is as follows:
 
Millions of euros

Balance at 12/31/2015
644

Additions (income)
33

Write-offs due to reversal (income)
(14
)
Write-offs due to payment
(41
)
Monetary updating
99

Translation differences
165

Other movements
25

Balance at 12/31/2016
911

Additions (income)
63

Write-offs due to reversal (income)
(20
)
Write-offs due to payment
(47
)
Monetary updating
97

Translation differences
(134
)
Other movements
32

Balance at 12/31/2017
902

The balance of these provisions at December 31, 2017 and December, 31 2016 is shown in the following table:
Millions of euros
12/31/2017

12/31/2016

Provisions for tax proceedings
902

911

Provisions for regulatory proceedings
278

241

Provisions for labor claims
247

403

Provisions for civil proceedings
266

303

Total
1,693

1,858

Disclosure of Provisions for Judicial Deposits
In some situations, in connection with a legal requirement or presentation of guarantees, judicial deposits are made to secure the continuance of the claims under discussion. The judicial deposits by nature of risk at December 31, 2017 and December 31, 2016 are as follows:
Millions of euros
12/31/2017

12/31/2016

Tax proceedings
1,066

1,094

Labor claims
223

306

Civil proceedings
304

323

Regulatory proceedings
51

81

Garnishments
36

45

Total
1,680

1,849

Current (see Note 13.b)
82

88

Non-current (see Note 13.a)
1,598

1,761