XML 20 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - EUR (€)
€ in Millions
Total
Total
Share capital
Share premium
Treasury Shares
Other equity instruments
Legal reserve
Retained earnings
Available-for-sale investments
Hedges
Equity of associates and others
Translation differences
Non-controlling interests
Financial position, beginning balance at Dec. 31, 2014 € 30,321 € 21,135 € 4,657 € 460 € (1,586) € 6,351 € 984 € 22,656 € 55 € (334) € 24 € (12,132) € 9,186
Profit for the year 751 616           616         135
Other comprehensive income (loss) for the year (6,697) (5,151)           43 (108) 103 12 (5,201) (1,546)
Total comprehensive income (loss) for the year (5,946) (4,535)           659 (108) 103 12 (5,201) (1,411)
Dividends paid (Note 12) (2,890) (2,249) 111         (2,360)         (641)
Net movement in treasury shares (1,586) (1,586)     (1,511)     (75)          
Acquisitions and disposals of non-controlling interests and business combinations (Note 5) 2,424 (114)     555     (1,297)       628 2,538
Capital increase (Note 12) 3,007 3,007 281 2,767       (41)          
Capital reduction     (74)   886     (812)          
Undated Deeply Subordinated Securities and Notes mandatorily convertible (Note 12) 114 121       452   (247)       (84) (7)
Other movements (8) (8)           (8)          
Financial position, ending balance at Dec. 31, 2015 25,436 15,771 4,975 3,227 (1,656) 6,803 984 18,475 (53) (231) 36 (16,789) 9,665
Profit for the year 2,399 2,369           2,369         30
Other comprehensive income (loss) for the year 3,339 2,261           (267) 62 422 (5) 2,049 1,078
Total comprehensive income (loss) for the year 5,738 4,630           2,102 62 422 (5) 2,049 1,108
Dividends paid (Note 12) (2,930) (2,406) 137       1 (2,544)         (524)
Net movement in treasury shares (637) (637)     (637)                
Acquisitions and disposals of non-controlling interests and business combinations (Note 5) (7)                       (7)
Capital reduction     (74)   813     (739)          
Undated Deeply Subordinated Securities and Notes mandatorily convertible (Note 12) 731 745       1,000   (255)         (14)
Other movements 54 54           54          
Financial position, ending balance at Dec. 31, 2016 28,385 18,157 5,038 3,227 (1,480) 7,803 985 17,093 9 191 31 (14,740) 10,228
Profit for the year 3,378 3,132           3,132         246
Other comprehensive income (loss) for the year (5,148) (4,318)           16 65 193 6 (4,598) (830)
Total comprehensive income (loss) for the year (1,770) (1,186)           3,148 65 193 6 (4,598) (584)
Dividends paid (Note 12) (2,602) (2,019)         2 (2,021)         (583)
Net movement in treasury shares 35 35     35                
Acquisitions and disposals of non-controlling interests and business combinations (Note 5) 1,843 1,194     754     449       (9) 649
Undated Deeply Subordinated Securities and Notes mandatorily convertible (Note 12) 725 737 154 1,311   (285)   (443)         (12)
Other movements 2 2     3     (1)          
Financial position, ending balance at Dec. 31, 2017 € 26,618 € 16,920 € 5,192 € 4,538 € (688) € 7,518 € 987 € 18,225 € 74 € 384 € 37 € (19,347) € 9,698