UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): October 30, 2012
CEC ENTERTAINMENT, INC.
(Exact name of registrant as specified in charter)
Kansas | 1-13687 | 48-0905805 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
4441 West Airport Freeway Irving, Texas |
75062 | |||
(Address of principal executive offices) | (Zip Code) |
(972) 258-8507
(Registrants telephone number, including area code)
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On November 1, 2012, CEC Entertainment, Inc. (the Company) issued a press release announcing its financial results for the third quarter and nine months ended September 30, 2012.
The information furnished in this Item 2.02 Results of Operations and Financial Condition of this Current Report on Form 8-K and the press release attached hereto as Exhibit 99.1 shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section, and shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
Item 8.01. Other Events.
On October 30, 2012, the Companys Board of Directors declared a cash dividend of $0.24 per share, a 9% increase from our most recent dividend. This cash dividend is scheduled to be paid on December 27, 2012 to stockholders of record as of December 6, 2012.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit |
Description | |
99.1 | Press Release of CEC Entertainment, Inc. dated November 1, 2012 |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CEC ENTERTAINMENT, INC. | ||||||
Date: November 1, 2012 | By: | /s/ Tiffany B. Kice | ||||
Tiffany B. Kice | ||||||
Executive Vice President, Chief Financial Officer and Treasurer |
3
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Press Release of CEC Entertainment, Inc. dated November 1, 2012 |
4
Exhibit 99.1
FOR IMMEDIATE RELEASE |
CONTACT: Tiffany B. Kice | |
November 1, 2012 |
Executive Vice President | |
3:05 p.m. Central Time |
Chief Financial Officer | |
(972) 258-4525 |
CEC ENTERTAINMENT REPORTS
FINANCIAL RESULTS FOR THE THIRD QUARTER OF 2012
ANNOUNCES 9% INCREASE IN CASH DIVIDEND
IRVING, TEXAS - CEC Entertainment, Inc. (NYSE: CEC) today announced its financial results for its third quarter ended September 30, 2012. Total revenues for the third quarter of 2012 decreased 1.7%, or $3.4 million, to $196.6 million from $200.0 million for the third quarter of 2011. The decrease primarily related to a 2.3% decrease in comparable store sales, partially offset by additional revenues from six new stores opened or acquired since the end of the third quarter of 2011.
Net income for the third quarter ended September 30, 2012 decreased 33.3%, or $3.9 million, to $7.8 million compared to $11.7 million for the third quarter of 2011. Diluted earnings per share decreased to $0.45 per share for the third quarter of 2012 from $0.62 per share for the third quarter of 2011. The decrease primarily related to the decrease in net income.
For the first nine months of 2012, total revenues decreased 2.6%, or $16.9 million, to $625.7 million compared to $642.6 million for the first nine months of 2011. The decrease in total revenues was primarily related to a 3.1% decrease in comparable store sales, partially offset by additional revenues from six new stores opened or acquired since the end of the third quarter of 2011.
Net income for the first nine months of 2012 decreased 15.3%, or $8.0 million, to $44.2 million compared to $52.2 million for the first nine months of 2011. Diluted earnings per share decreased to $2.50 per share for the first nine months of 2012 from $2.70 per share for the first nine months of 2011. The decrease primarily related to the decrease in net income. Diluted earnings per share for the first nine months of 2012 benefitted approximately $0.20 from our repurchase of 2.7 million shares of our common stock since the beginning of 2011 fiscal year.
On October 30, 2012, the Companys Board of Directors declared a cash dividend of $0.24 per share, a 9% increase from our most recent dividend. This cash dividend is scheduled to be paid on December 27, 2012 to stockholders of record as of December 6, 2012.
Michael Magusiak, President and Chief Executive Officer, stated We are not pleased with our comparable store sales results for the third quarter and its impact on earnings. During the third quarter, we continued to test certain marketing strategies including a significant reduction in kids television advertising weight levels and launched a digital media advertising campaign targeting moms. In retrospect, we believe we reduced media weight levels too deeply, which negatively impacted sales.
Magusiak continued, We have continued to revise our strategies to refresh our concept and have developed what we believe is a comprehensive strategic plan that will be fully implemented in 2013. Incorporated in our strategies is a strong marketing plan targeting both kids and adults with significant increases in our media buy, along with the implementation and communication of our value proposition. We remain optimistic about and fully-committed to our strategies, and continue to believe that when fully deployed our strategies will lead to comparable store sales increases, earnings growth and enhanced shareholder value.
- 1 -
Business Outlook:
Given the uncertainty that surrounds our fourth quarter sales, including the ultimate impact of Superstorm Sandy in our lowest seasonal quarter, we are suspending guidance for the fourth quarter of 2012.
At this time we are providing guidance for fiscal 2013 of a 2%-3% increase in comparable store sales resulting in diluted earnings per share in a range of $2.80-$3.00, which includes an approximate increase of $5 million in advertising expense as compared to fiscal 2012.
We intend to further update you on our projections for sales and earnings on our year-end call in February of 2013.
Third Quarter 2012 Conference Call:
The Company will host a conference call Thursday, November 1, 2012, at 3:30 p.m. Central Time to discuss its third quarter financial results and our business outlook. A live webcast of the call (listen only) can be accessed through the Companys website, www.chuckecheese.com. Shortly after its conclusion, a replay of the call will be available on the website through Friday, December 21, 2012.
Non-GAAP Financial Measures:
The Company reports and discusses its operating results using financial measures consistent with accounting principles generally accepted in the United States (GAAP). From time to time in the course of financial presentations, earnings conference calls or otherwise, the Company may disclose certain non-GAAP financial measures such as Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and Free Cash Flow. The non-GAAP financial measures presented in this earnings release should not be viewed as alternatives or substitutes for the Companys reported GAAP results. A reconciliation of the most directly comparable GAAP financial measure to EBITDA and Free Cash Flow is set forth in a table accompanying this release.
- 2 -
About CEC Entertainment, Inc.:
For more than 30 years, CEC Entertainment has served as the nationally recognized leader in family dining and entertainment and the place Where a Kid can be a Kid®. The Company and its franchisees operate a system of 562 Chuck E. Cheeses stores located in 48 states and eight foreign countries or territories. Currently, 511 locations in the United States and Canada are owned and operated by the Company. CEC Entertainment, Inc. and its franchises have the common goal of creating lifelong memories for families through fun, food, and play. Each Chuck E. Cheeses features musical and comic robotic entertainment, games, rides, and play areas, as well as a variety of dining options including pizzas, sandwiches, wings, appetizers, a salad bar, and desserts. Committed to providing a fun, safe environment, Chuck E. Cheeses helps protect families through industry-leading programs such as Kid Check®.
Chuck E. Cheeses aims to promote positive, lifelong memories inside and outside of its stores. In addition to providing a fun entertainment experience for millions of families across the world, Chuck E. Cheeses has donated more than $7.7 million to schools and non-profit institutions through its fundraising programs. For more information, see the Companys website at www.chuckecheese.com.
- 3 -
Cautionary Statement Regarding Forward-Looking Statements:
Certain statements in this press release, other than historical information, may be considered forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, and are subject to various risks, uncertainties and assumptions. Statements that are not historical in nature, and which may be identified by the use of words such as may, should, could, believe, predict, potential, continue, plan, intend, expect, anticipate, future, project, estimate, and similar expressions (or the negative of such expressions) are forward-looking statements. Forward-looking statements are made based on managements current expectations and beliefs concerning future events and, therefore, involve a number of assumptions, risks and uncertainties, including the risk factors described in Item 1A Risk Factors of the Companys Annual Report on Form 10-K for the fiscal year ended January 1, 2012, filed on February 23, 2012. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ from those anticipated, estimated or expected.
Factors that could cause actual results to differ materially from those contemplated by forward-looking statements include, but are not limited to:
| Our ability to successfully implement our business development strategies; |
| Unanticipated costs and delays in implementing our business development strategies; |
| Changes in consumer discretionary spending and general economic conditions; |
| Competition in both the restaurant and entertainment industries; |
| Increases in food, labor and other operating costs; |
| Changes in consumers health, nutrition and dietary preferences; |
| Negative publicity concerning food quality, health, safety and other issues; |
| Continued existence or occurrence of certain public health issues; |
| Loss of certain key personnel; |
| Disruptions in the financial markets affecting the availability and cost of credit and our ability to maintain adequate insurance coverage; |
| Disruption of our commodity distribution system; |
| Our dependence on a few global providers for the procurement of games and rides; |
| Government regulations, litigation, product liability claims and product recalls; |
| Adverse effects of local conditions, natural disasters and other events; |
| Fluctuations in our quarterly results of operations due to seasonality; |
| Disruptions of our information technology systems; |
| Risks in connection with owning and leasing real estate; |
| Our ability to adequately protect our trademarks or other proprietary rights; and |
| Conditions in foreign markets. |
The forward-looking statements made in this press release relate only to events as of the date on which the statements are made in this press release. Except as may be required by law, the Company undertakes no obligation to update its forward-looking statements to reflect events and circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.
- financial tables follow -
- 4 -
CEC ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(in thousands, except per share information)
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 30, | October 2, | September 30, | October 2, | |||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||
Food and beverage sales |
$ | 90,406 | 46.0 | % | $ | 92,394 | 46.2 | % | $ | 291,190 | 46.5 | % | $ | 304,530 | 47.4 | % | ||||||||||||||||
Entertainment and merchandise sales |
105,223 | 53.5 | % | 105,461 | 52.7 | % | 331,021 | 52.9 | % | 333,745 | 51.9 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Company store sales |
195,629 | 99.5 | % | 197,855 | 98.9 | % | 622,211 | 99.4 | % | 638,275 | 99.3 | % | ||||||||||||||||||||
Franchise fees and royalties |
921 | 0.5 | % | 2,142 | 1.1 | % | 3,512 | 0.6 | % | 4,340 | 0.7 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
196,550 | 100.0 | % | 199,997 | 100.0 | % | 625,723 | 100.0 | % | 642,615 | 100.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OPERATING COSTS AND EXPENSES: |
||||||||||||||||||||||||||||||||
Company store operating costs: |
||||||||||||||||||||||||||||||||
Cost of food and beverage (exclusive of items shown separately below) (1) |
22,627 | 25.0 | % | 23,196 | 25.1 | % | 71,863 | 24.7 | % | 74,186 | 24.4 | % | ||||||||||||||||||||
Cost of entertainment and merchandise (exclusive of items shown separately below) (2) |
7,703 | 7.3 | % | 8,004 | 7.6 | % | 23,848 | 7.2 | % | 25,515 | 7.6 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total cost of food, beverage, entertainment and merchandise (3) |
30,330 | 15.5 | % | 31,200 | 15.8 | % | 95,711 | 15.4 | % | 99,701 | 15.6 | % | ||||||||||||||||||||
Labor expenses (3) |
55,139 | 28.2 | % | 53,417 | 27.0 | % | 170,192 | 27.4 | % | 169,296 | 26.5 | % | ||||||||||||||||||||
Depreciation and amortization (3) |
19,872 | 10.2 | % | 19,939 | 10.1 | % | 58,702 | 9.4 | % | 61,597 | 9.7 | % | ||||||||||||||||||||
Rent expense (3) |
19,526 | 10.0 | % | 19,667 | 9.9 | % | 57,441 | 9.2 | % | 56,486 | 8.8 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Other store operating expenses (3) |
33,501 | 17.1 | % | 33,544 | 17.0 | % | 95,767 | 15.4 | % | 96,790 | 15.2 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Company store operating costs (3) |
158,368 | 81.0 | % | 157,767 | 79.7 | % | 477,813 | 76.8 | % | 483,870 | 75.8 | % | ||||||||||||||||||||
Other costs and expenses: |
||||||||||||||||||||||||||||||||
Advertising expense |
9,966 | 5.1 | % | 9,575 | 4.8 | % | 26,947 | 4.3 | % | 27,491 | 4.3 | % | ||||||||||||||||||||
General and administrative expenses |
12,931 | 6.6 | % | 10,799 | 5.4 | % | 39,635 | 6.3 | % | 38,078 | 5.9 | % | ||||||||||||||||||||
Asset impairments |
818 | 0.4 | % | 1,260 | 0.6 | % | 3,541 | 0.6 | % | 1,260 | 0.2 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total operating costs and expenses |
182,083 | 92.6 | % | 179,401 | 89.7 | % | 547,936 | 87.6 | % | 550,699 | 85.7 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating income |
14,467 | 7.4 | % | 20,596 | 10.3 | % | 77,787 | 12.4 | % | 91,916 | 14.3 | % | ||||||||||||||||||||
Interest expense |
2,031 | 1.0 | % | 1,581 | 0.8 | % | 6,085 | 1.0 | % | 6,621 | 1.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Income before income taxes |
12,436 | 6.3 | % | 19,015 | 9.5 | % | 71,702 | 11.5 | % | 85,295 | 13.3 | % | ||||||||||||||||||||
Income taxes |
4,642 | 2.4 | % | 7,365 | 3.7 | % | 27,525 | 4.4 | % | 33,061 | 5.1 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income |
$ | 7,794 | 4.0 | % | $ | 11,650 | 5.8 | % | $ | 44,177 | 7.1 | % | $ | 52,234 | 8.1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnings per share: |
||||||||||||||||||||||||||||||||
Basic |
$ | 0.45 | $ | 0.62 | $ | 2.51 | $ | 2.70 | ||||||||||||||||||||||||
Diluted |
$ | 0.45 | $ | 0.62 | $ | 2.50 | $ | 2.70 | ||||||||||||||||||||||||
Weighted average common shares outstanding: |
||||||||||||||||||||||||||||||||
Basic |
17,397 | 18,747 | 17,595 | 19,339 | ||||||||||||||||||||||||||||
Diluted |
17,473 | 18,799 | 17,652 | 19,379 | ||||||||||||||||||||||||||||
Cash Dividends Declared Per Share |
$ | 0.22 | $ | 0.20 | $ | 0.66 | $ | 0.60 |
Percentages are expressed as a percent of total revenues (except as otherwise noted).
(1) | Percent amount expressed as a percentage of food and beverage sales. |
(2) | Percent amount expressed as a percentage of entertainment and merchandise sales. |
(3) | Percentage amount expressed as a percentage of Company store sales. |
(Note - Due to rounding, percentages presented in the table above may not sum to total. The percentage amounts for the components of cost of food and beverage and the cost of entertainment and merchandise may not sum to total due to the fact that cost of food and beverage and cost of entertainment and merchandise are expressed as a percentage of related food and beverage sales and entertainment and merchandise sales, as opposed to total Company store sales.)
- 5 -
CEC ENTERTAINMENT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands)
September 30, | January 1, | |||||||
2012 | 2012 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 18,693 | $ | 18,673 | ||||
Other current assets |
62,609 | 62,008 | ||||||
|
|
|
|
|||||
Total current assets |
81,302 | 80,681 | ||||||
Property and equipment, net |
704,115 | 683,390 | ||||||
Other noncurrent assets |
12,376 | 8,400 | ||||||
|
|
|
|
|||||
Total assets |
$ | 797,793 | $ | 772,471 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Capital lease obligations, current portion |
$ | 991 | $ | 834 | ||||
Other current liabilities |
86,770 | 82,854 | ||||||
|
|
|
|
|||||
Total current liabilities |
87,761 | 83,688 | ||||||
Capital lease obligations, less current portion |
20,220 | 10,075 | ||||||
Revolving credit facility borrowings |
374,400 | 389,600 | ||||||
Other noncurrent liabilities |
168,984 | 164,931 | ||||||
|
|
|
|
|||||
Total liabilities |
651,365 | 648,294 | ||||||
Stockholders equity |
146,428 | 124,177 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 797,793 | $ | 772,471 | ||||
|
|
|
|
- 6 -
CEC ENTERTAINMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
Nine Months Ended | ||||||||
September 30, | October 2, | |||||||
2012 | 2011 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 44,177 | $ | 52,234 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
59,257 | 62,101 | ||||||
Deferred income taxes |
4,551 | 23,447 | ||||||
Stock-based compensation expense |
5,630 | 5,479 | ||||||
Other adjustments |
4,318 | 1,706 | ||||||
Changes in operating assets and liabilities: |
||||||||
Operating assets |
(2,076 | ) | 3,938 | |||||
Operating liabilities |
3,383 | 5,844 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
119,240 | 154,749 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchases of property and equipment |
(75,597 | ) | (68,166 | ) | ||||
Acquisition of a store from a franchisee |
(234 | ) | | |||||
Other investing activities |
474 | (178 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(75,357 | ) | (68,344 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net repayments on revolving credit facility |
(15,200 | ) | (21,500 | ) | ||||
Dividends paid |
(11,829 | ) | (7,787 | ) | ||||
Restricted stock returned for payment of taxes |
(2,629 | ) | (2,749 | ) | ||||
Purchases of treasury stock |
(14,353 | ) | (55,445 | ) | ||||
Other financing activities |
29 | 748 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(43,982 | ) | (86,733 | ) | ||||
|
|
|
|
|||||
Effect of foreign exchange rate changes on cash |
119 | (64 | ) | |||||
|
|
|
|
|||||
Change in cash and cash equivalents |
20 | (392 | ) | |||||
Cash and cash equivalents at beginning of period |
18,673 | 19,269 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 18,693 | $ | 18,877 | ||||
|
|
|
|
- 7 -
CEC ENTERTAINMENT, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Unaudited)
Net Income to EBITDA:
The following table set forth a reconciliation of net income to EBITDA and EBITDA expressed as a percentage of total revenues for the periods shown:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | October 2, | September 30, | October 2, | |||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in thousands, except percentages) | ||||||||||||||||
Total revenues |
$ | 196,550 | $ | 199,997 | $ | 625,723 | $ | 642,615 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 7,794 | $ | 11,650 | $ | 44,177 | $ | 52,234 | ||||||||
Add: |
||||||||||||||||
Income taxes |
4,642 | 7,365 | 27,525 | 33,061 | ||||||||||||
Interest expense |
2,031 | 1,581 | 6,085 | 6,621 | ||||||||||||
Depreciation and amortization |
20,049 | 20,123 | 59,257 | 62,101 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
$ | 34,516 | $ | 40,719 | $ | 137,044 | $ | 154,017 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA as a percent of total revenues |
17.6 | % | 20.4 | % | 21.9 | % | 24.0 | % |
The Company believes that EBITDA provides useful information to the Company, investors and other interested parties about the Companys operating performance, its capacity to incur and service debt, fund capital expenditures and other corporate uses.
EBITDA, a non-GAAP financial measure, is defined by the Company as net income before income taxes, interest expense, and depreciation and amortization. The non-GAAP financial measure presented in the table above should not be viewed as an alternative or substitute for the Companys reported GAAP results. EBITDA as defined herein may differ from similarly titled measures presented by other companies.
- 8 -
CEC ENTERTAINMENT, INC.
FREE CASH FLOW AND STORE COUNT INFORMATION
(Unaudited)
Free Cash Flow:
The following table sets forth a reconciliation of cash provided by operating activities to Free Cash Flow for the periods shown:
Nine Months Ended | ||||||||
September 30, | October 2, | |||||||
2012 | 2011 | |||||||
(in thousands) | ||||||||
Cash provided by operating activities |
$ | 119,240 | $ | 154,749 | ||||
Less: |
||||||||
Capital expenditures and franchise acquisitions |
75,831 | 68,166 | ||||||
Dividend payments |
11,829 | 7,787 | ||||||
|
|
|
|
|||||
Free Cash Flow |
$ | 31,580 | $ | 78,796 | ||||
|
|
|
|
Free Cash Flow, a non-GAAP financial measure, is defined by the Company as cash provided by operating activities less capital expenditures, franchise acquisitions and dividend payments.
The Company believes that Free Cash Flow provides useful information to the Company, investors and other interested parties about the amount of cash generated by the business that, after the acquisition of property and equipment, franchise acquisitions and payment of dividends, can be used for other strategic opportunities, including servicing debt, funding additional capital expenditures and making investments in the business. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. The non-GAAP financial measure presented in the table above should not be viewed as an alternative or substitute for the Companys reported GAAP results. Free Cash Flow, as defined herein, may differ from similarly titled measures presented by other companies.
Store Count Information:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | October 2, | September 30, | October 2, | |||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Number of Company-owned stores: |
||||||||||||||||
Beginning of period |
510 | 507 | 507 | 507 | ||||||||||||
New (1) |
2 | | 7 | 2 | ||||||||||||
Acquired from franchisees |
| | 1 | | ||||||||||||
Closed (1) |
(1 | ) | | (4 | ) | (2 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
511 | 507 | 511 | 507 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Number of franchised stores: |
||||||||||||||||
Beginning of period |
50 | 48 | 49 | 47 | ||||||||||||
New |
1 | 1 | 3 | 3 | ||||||||||||
Acquired by the Company |
| | (1 | ) | | |||||||||||
Closed |
| | | (1 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
End of period |
51 | 49 | 51 | 49 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | For the three months ended September 30, 2012, new and closed stores include one relocated store. For the nine months ended September 30, 2012, new and closed stores include three relocated stores. New and closed stores for the nine months ended October 2, 2011, include one relocated store. |
- 9 -
=W6.:%=#(M9QL.-9;FW)9U4+3P1D8KNR-`N:6%G0RERD-#$)J@ MY($D(]V&\W^\G5]H=Y"7OQZ8QX;MV4=Q8]C4V9)R-_I?]KM"T0UE=9/2*H8Y M+U$EMZ]M3>[N2NH#DE"5AXCR%1%:@!2IHB@QGD/STR.LEFKXU\-L;FVT0)'E M)-9K.KYNUS%KH<3#,?[.M*1XG@"U:)$%!)*%88D;7LZJNO'IMP%&*IE!T# MOF8/D>C^-F2^,6&T+M_6YV0V3J2;S)"E>I2"W]L[3V8M@SN3]<&[UTIR)BDR MEN96IO9U04:1(WJ#EIZ&-K%1)=&]4(+>`"@H2@!@=`F3QU9GI M3?$S=_R.2)#=1I:Y.;DOEV.WF1V1I]XWF'1-O7O[NUQ%EFQ,':5<%MR[M$5X MJ,L86D_@4:\FH!'4/H+08O"'S9R7++(/%*P,SQ+-LJ[90X@.N9!2XZ];3,5] MM;<+9HMB-JSI
SEEK*+Z%K4XC$M`F>H0^7-_P`X#AA_DMEA M85JQI0W5CN(V';?EI'9&2U!2'K M*' %'"!5GD?\B$AP5 X:Y68.13%CW";:)+A)[?2`E:[H MN8+I<2X+8Q)&50PQ@F@:.0U!R,M/Q)(ZF;NI@@!D/&SY%$OD*MY?V?DVR1VN M;K*9'79L*SKP7"132/7/:;6*$")1=6,.5(]%W))#G5R5')BQJ$.SO4ANR8/9 M$$`)L\1'D:N]FK:G(C)C))[L';FR#ED_,[=8I%,LDJS.!]L(Y)'L:V2N Z/X_P"+TNJGB4D4D#9T*YPN6;(U\6D3,] ML3&W&EG.JH\U)2@E9)VWNQ&"+#5\/?+I;G(S$K+?,:Y<#K9BTV)5S;_Q1Z>V MJ8$W-17&MW8)-Q#M=V"@21^+O:B/2(].K1H"#D(!'+$1@`&"K05`!MF#WD(O M'F(TVNN^[X?/%E<5;W6+E=]X!>Z4WF@SBZ,#,Q36L?CD=N?;ZB)J<&%WGD,J M"5)5;6K>&E`V'%DJE5#Q5]`61[O\2_\`Y18Z_P`M=:?Z[+:_R=_XL_F;^6O^ M?_V7_CZ!&UO_`*4'?RYO;;LQW5]P5.[/3/4/;3W6 F_ M_B7B]SZ?,[&@[O=_V'>[:R/>WLU[P>UMW.PO7'"]PNU'(G'O1T7Q_P`MR/IK MBN<['X^!WF\_*VM!HN'WTR/:M-?9A[;_`&B\KF7<#MIR/MAT_P`"\=9=4;WY M;IKEG'[WB/DN'W^Q^#>:#><+?83[=@^Q_L?[:^&5[_MCRSH?E_+`;[F_$?'E M?(-C=<7\ORW8W7R^SH.8X6_3-W$0]E7;#I_=SSM!T=U3V\X'J%V[C^WCJ/\` M@3DO4'&\TZ*^4VM[O?P;6@[';7V3>\G(WMCVG][W1=L? ]^;Z=Y5N>!V/R=G8]?CLZ#3+^_3H]UUA?<7V!]WW3#GV$Z^Y5W*Z-ZC2<;R M/BOQ=-]8[C<\7\MS79W/S'IH,?ES].+O%9+W@=F.]G2]S^T'6^^ZN[: ?;K[#>BKE]R.WO*.S_`$+R M!Q[E=2 _AY7N]S\ON=!SJ!?24^G#+>@^P'TU^DS.O>%XWM7TG M^Y-KK/COX@X7@^6[/'_F UWW9^W"W/9;D/(>X/ MMHY<+M1TMN?R^C>4^O(O^4X?^S?AT'-LA/HM OB/SN4\QX#D>\^4WNY_RMC0=]MA]-CWL78[4>W/WV='P'N[TQR'O! MTKT0C[>\]W/YV\[<;G@]CYODGIZ_+>N@TDOZ6WN5O7P/9WOSUY`? S/ MKO=]<<]Z=;^Y_:KB?R.;=-\-QN[_`#MSN_3]6@T?!OZ;?;FY/L&]O';'JB2= MSNS/)>G>? >HN>;C\OEO,^8_H_=^^XK=_BWV@:5RV^AI]->G0WM*]D7N$A MG4G;/IG;ZCV)]O.S/%_NSN;R[J#D.U\IN>:
8?/[WA-C:W_P"=Z_M_B]=`@[/WZ [V?P[.@YAB/]*OV]WF]GWM6]LV\G/?7H M+I7M;P&S(.N^N^._ ^V>2_PSN=G=_#=Z!I+_`/)=_P#7Y_J._P"L ,O]4'_?/_`*AT'__9 ` end