XML 102 R85.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidating Guarantor Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 30, 2018
Dec. 31, 2017
Jan. 01, 2017
Current assets:      
Cash and cash equivalents $ 63,170 $ 67,200 $ 61,023
Restricted Cash   112  
Restricted Cash and Cash Equivalents 151    
Accounts receivable 34,180 31,021  
Inventories 23,807 22,000  
Prepaid assets 25,424 20,398  
Total current assets 146,732 140,731  
Property and equipment, net 539,185 570,021  
Goodwill 484,438 484,438 $ 483,876
Intangible assets, net 477,085 480,377  
Intercompany 0 0  
Investment in subsidiaries 0 0  
Other noncurrent assets 18,725 19,477  
Total assets 1,666,165 1,695,044  
Current liabilities:      
Bank indebtedness and other long-term debt, current portion 7,600 7,600  
Capital lease obligations, current portion 677 596  
Accounts payable and accrued expenses 93,027 97,317  
Other current liabilities 5,278 4,776  
Total current liabilities 106,582 110,289  
Capital lease obligations, less current portion 12,330 13,010  
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 961,514 965,213  
Deferred tax liability, net 107,058 114,186  
Intercompany 0 0  
Sale Leaseback Obligations, Noncurrent 174,520 [1] 177,933  
Other noncurrent liabilities 236,110 230,198  
Total liabilities 1,423,594 1,432,896  
Stockholder’s equity:      
Common stock 0 0  
Capital in excess of par value 359,570 359,233  
Accumulated deficit (115,660) (95,199)  
Accumulated other comprehensive loss (1,339) (1,886)  
Total stockholder’s equity 242,571 262,148  
Total liabilities and stockholder’s equity 1,666,165 1,695,044  
Reportable Legal Entities [Member] | Issuer [Member]      
Current assets:      
Cash and cash equivalents 54,775 59,948  
Restricted Cash   0  
Restricted Cash and Cash Equivalents 0    
Accounts receivable 28,421 27,098  
Inventories 16,896 17,104  
Prepaid assets 14,264 13,766  
Total current assets 114,356 117,916  
Property and equipment, net 468,827 496,725  
Goodwill 433,024 433,024  
Intangible assets, net 14,716 16,764  
Intercompany 78,402 90,937  
Investment in subsidiaries 477,556 462,873  
Other noncurrent assets 7,292 7,913  
Total assets 1,594,173 1,626,152  
Current liabilities:      
Bank indebtedness and other long-term debt, current portion 7,600 7,600  
Capital lease obligations, current portion 661 586  
Accounts payable and accrued expenses 56,277 58,014  
Other current liabilities 4,768 4,265  
Total current liabilities 69,306 70,465  
Capital lease obligations, less current portion 12,296 12,956  
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 961,514 965,213  
Deferred tax liability, net 91,049 99,083  
Intercompany 0 0  
Other noncurrent liabilities 217,437 216,287  
Total liabilities 1,351,602 1,364,004  
Stockholder’s equity:      
Common stock 0 0  
Capital in excess of par value 359,570 359,233  
Accumulated deficit (115,660) (95,199)  
Accumulated other comprehensive loss (1,339) (1,886)  
Total stockholder’s equity 242,571 262,148  
Total liabilities and stockholder’s equity 1,594,173 1,626,152  
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Current assets:      
Cash and cash equivalents 6,725 410  
Restricted Cash   0  
Restricted Cash and Cash Equivalents 0    
Accounts receivable 4,956 3,283  
Inventories 6,617 4,614  
Prepaid assets 10,562 5,549  
Total current assets 28,860 13,856  
Property and equipment, net 64,721 66,669  
Goodwill 51,414 51,414  
Intangible assets, net 462,369 463,613  
Intercompany 66,373 10,770  
Investment in subsidiaries 0 0  
Other noncurrent assets 11,409 11,359  
Total assets 685,146 617,681  
Current liabilities:      
Bank indebtedness and other long-term debt, current portion 0 0  
Capital lease obligations, current portion 0 0  
Accounts payable and accrued expenses 34,429 35,134  
Other current liabilities 510 511  
Total current liabilities 34,939 35,645  
Capital lease obligations, less current portion 0 0  
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0  
Deferred tax liability, net 17,866 16,697  
Intercompany 119,498 75,052  
Other noncurrent liabilities 18,191 13,465  
Total liabilities 190,494 140,859  
Stockholder’s equity:      
Common stock 0 0  
Capital in excess of par value 466,114 466,114  
Accumulated deficit 28,538 10,708  
Accumulated other comprehensive loss 0 0  
Total stockholder’s equity 494,652 476,822  
Total liabilities and stockholder’s equity 685,146 617,681  
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]      
Current assets:      
Cash and cash equivalents 1,670 6,842  
Restricted Cash   112  
Restricted Cash and Cash Equivalents 151    
Accounts receivable 4,117 2,563  
Inventories 294 282  
Prepaid assets 598 1,083  
Total current assets 6,830 10,882  
Property and equipment, net 5,637 6,627  
Goodwill 0 0  
Intangible assets, net 0 0  
Intercompany 0 0  
Investment in subsidiaries 0 0  
Other noncurrent assets 24 205  
Total assets 12,491 17,714  
Current liabilities:      
Bank indebtedness and other long-term debt, current portion 0 0  
Capital lease obligations, current portion 16 10  
Accounts payable and accrued expenses 2,321 4,169  
Other current liabilities 0 0  
Total current liabilities 2,337 4,179  
Capital lease obligations, less current portion 34 54  
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0  
Deferred tax liability, net (1,857) (1,594)  
Intercompany 28,591 28,578  
Other noncurrent liabilities 482 446  
Total liabilities 29,587 31,663  
Stockholder’s equity:      
Common stock 0 0  
Capital in excess of par value 3,241 3,241  
Accumulated deficit (18,691) (15,304)  
Accumulated other comprehensive loss (1,646) (1,886)  
Total stockholder’s equity (17,096) (13,949)  
Total liabilities and stockholder’s equity 12,491 17,714  
Eliminations [Member]      
Current assets:      
Cash and cash equivalents 0 0  
Restricted Cash   0  
Restricted Cash and Cash Equivalents 0    
Accounts receivable (3,314) (1,923)  
Inventories 0 0  
Prepaid assets 0 0  
Total current assets (3,314) (1,923)  
Property and equipment, net 0 0  
Goodwill 0 0  
Intangible assets, net 0 0  
Intercompany (144,775) (101,707)  
Investment in subsidiaries (477,556) (462,873)  
Other noncurrent assets 0 0  
Total assets (625,645) (566,503)  
Current liabilities:      
Bank indebtedness and other long-term debt, current portion 0 0  
Capital lease obligations, current portion 0 0  
Accounts payable and accrued expenses 0 0  
Other current liabilities 0 0  
Total current liabilities 0 0  
Capital lease obligations, less current portion 0 0  
Bank indebtedness and other long-term debt, net of deferred financing costs, less current portion 0 0  
Deferred tax liability, net 0 0  
Intercompany (148,089) (103,630)  
Other noncurrent liabilities 0 0  
Total liabilities (148,089) (103,630)  
Stockholder’s equity:      
Common stock 0 0  
Capital in excess of par value (469,355) (469,355)  
Accumulated deficit (9,847) 4,596  
Accumulated other comprehensive loss 1,646 1,886  
Total stockholder’s equity (477,556) (462,873)  
Total liabilities and stockholder’s equity $ (625,645) $ (566,503)  
[1] See Note 13 “Sale Leaseback Transaction” for further discussion on our sale leaseback obligations.(2)In connection with three Peter Piper Pizza venues in Oklahoma that were closed in 2018, we recorded cease use liabilities totaling $1.8 million related to future lease related obligations, net of expected future sublease income, which are included in “Other current liabilities” and “Other noncurrent liabilities” in our Consolidated Balance Sheets at December 30, 2018. The liabilities consisted of $0.9 million related to future rental payments, net of expected future sublease income, and $0.9 million related to future common area maintenance, property tax and insurance expenses, which are included in “Rent expense” and “Other venue operating expenses”, respectively, in our Consolidated Statements of Earnings for Fiscal 2018 .