XML 64 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Schedules - Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 01, 2017
Oct. 02, 2016
Oct. 01, 2017
Oct. 02, 2016
Jan. 01, 2017
Condensed Financial Statements, Captions [Line Items]          
Capital lease obligations, less current portion $ 13,162   $ 13,162   $ 13,602
Capital lease obligations, current portion 571   571   467
Transaction and severance costs 128 $ 166 698 $ 1,349  
Cash flows provided by (used in) operating activities:          
Net Cash Provided by (Used in) Operating Activities     94,240 111,254  
Cash flows provided by (used in) investing activities:          
Proceeds from sale of property and equipment     (71,910) (66,535)  
Proceeds from Sale of Property, Plant, and Equipment     424 426  
Payments to Develop Software     (2,520) (8,788)  
Net cash used in investing activities     (74,006) (74,897)  
Repayments on senior term loan     (5,700) (5,700)  
Repayments of Notes Payable     (13) (37)  
Cash flows from financing activities:          
Repayments on note payable       (37)  
Proceeds from sale leaseback transaction     4,073 0  
Repayments of Long-term Capital Lease Obligations     (340) (311)  
Sale Leaseback Transaction, Payments, Financing Activities     (1,789) (1,466)  
Excess tax benefit realized from stock-based compensation     0 4  
Adjustments to Additional Paid in Capital, Other     1,447 0  
Net cash used in financing activities     (2,322) (7,510)  
Effect of foreign exchange rate changes on cash     492 356  
Change in cash and cash equivalents     18,404 29,203  
Cash and cash equivalents at beginning of period     61,023 50,654  
Cash and cash equivalents at end of period 79,427 79,857 79,427 79,857  
Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Capital lease obligations, less current portion 0   0   0
Capital lease obligations, current portion 0   0   0
Transaction and severance costs 0 0 0 55  
Cash flows provided by (used in) operating activities:          
Net Cash Provided by (Used in) Operating Activities     24,632 17,674  
Cash flows provided by (used in) investing activities:          
Proceeds from sale of property and equipment     (21,407) (15,506)  
Proceeds from Sale of Property, Plant, and Equipment     0 0  
Payments to Develop Software     (2,520) (2,784)  
Net cash used in investing activities     (23,927) (18,290)  
Repayments on senior term loan     0 0  
Repayments of Notes Payable     (13)    
Cash flows from financing activities:          
Repayments on note payable       (37)  
Proceeds from sale leaseback transaction     0    
Repayments of Long-term Capital Lease Obligations     0 0  
Sale Leaseback Transaction, Payments, Financing Activities     0 0  
Excess tax benefit realized from stock-based compensation       0  
Adjustments to Additional Paid in Capital, Other     0    
Net cash used in financing activities     (13) (37)  
Effect of foreign exchange rate changes on cash     0 0  
Change in cash and cash equivalents     692 (653)  
Cash and cash equivalents at beginning of period     1,158 1,797  
Cash and cash equivalents at end of period 1,850 1,144 1,850 1,144  
Non-Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Capital lease obligations, less current portion 57   57   60
Capital lease obligations, current portion 9   9   7
Transaction and severance costs 0 0 0 0  
Cash flows provided by (used in) operating activities:          
Net Cash Provided by (Used in) Operating Activities     1,040 240  
Cash flows provided by (used in) investing activities:          
Proceeds from sale of property and equipment     (768) (206)  
Proceeds from Sale of Property, Plant, and Equipment     0 0  
Payments to Develop Software     0 0  
Net cash used in investing activities     (768) (206)  
Repayments on senior term loan     0 0  
Repayments of Notes Payable     0    
Cash flows from financing activities:          
Repayments on note payable       0  
Proceeds from sale leaseback transaction     0    
Repayments of Long-term Capital Lease Obligations     (5) (3)  
Sale Leaseback Transaction, Payments, Financing Activities     0 0  
Excess tax benefit realized from stock-based compensation       0  
Adjustments to Additional Paid in Capital, Other     0    
Net cash used in financing activities     (5) (3)  
Effect of foreign exchange rate changes on cash     492 356  
Change in cash and cash equivalents     759 387  
Cash and cash equivalents at beginning of period     6,777 6,622  
Cash and cash equivalents at end of period 7,536 7,009 7,536 7,009  
Subsidiary Issuer [Member]          
Condensed Financial Statements, Captions [Line Items]          
Capital lease obligations, less current portion 13,105   13,105   13,542
Capital lease obligations, current portion 562   562   460
Transaction and severance costs 128 166      
Cash flows from financing activities:          
Cash and cash equivalents at beginning of period     53,088    
Cash and cash equivalents at end of period 70,041   70,041    
Issuer          
Condensed Financial Statements, Captions [Line Items]          
Transaction and severance costs     698 1,294  
Cash flows provided by (used in) operating activities:          
Net Cash Provided by (Used in) Operating Activities     68,568 93,340  
Cash flows provided by (used in) investing activities:          
Proceeds from sale of property and equipment     (49,735) (50,823)  
Proceeds from Sale of Property, Plant, and Equipment     424 426  
Payments to Develop Software     0 (6,004)  
Net cash used in investing activities     (49,311) (56,401)  
Repayments on senior term loan     (5,700) (5,700)  
Repayments of Notes Payable     0    
Cash flows from financing activities:          
Repayments on note payable       0  
Proceeds from sale leaseback transaction     4,073    
Repayments of Long-term Capital Lease Obligations     (335) (308)  
Sale Leaseback Transaction, Payments, Financing Activities     (1,789) (1,466)  
Excess tax benefit realized from stock-based compensation       4  
Adjustments to Additional Paid in Capital, Other     1,447    
Net cash used in financing activities     (2,304) (7,470)  
Effect of foreign exchange rate changes on cash     0 0  
Change in cash and cash equivalents     16,953 29,469  
Cash and cash equivalents at beginning of period     53,088 42,235  
Cash and cash equivalents at end of period 70,041 71,704 70,041 71,704  
Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Capital lease obligations, less current portion 0   0   0
Capital lease obligations, current portion 0   0   $ 0
Transaction and severance costs 0 0 0 0  
Cash flows provided by (used in) operating activities:          
Net Cash Provided by (Used in) Operating Activities     0 0  
Cash flows provided by (used in) investing activities:          
Proceeds from sale of property and equipment     0 0  
Proceeds from Sale of Property, Plant, and Equipment     0 0  
Payments to Develop Software     0 0  
Net cash used in investing activities     0 0  
Repayments on senior term loan     0 0  
Repayments of Notes Payable     0    
Cash flows from financing activities:          
Repayments on note payable       0  
Proceeds from sale leaseback transaction     0    
Repayments of Long-term Capital Lease Obligations     0 0  
Sale Leaseback Transaction, Payments, Financing Activities     0 0  
Excess tax benefit realized from stock-based compensation       0  
Adjustments to Additional Paid in Capital, Other     0    
Net cash used in financing activities     0 0  
Effect of foreign exchange rate changes on cash     0 0  
Change in cash and cash equivalents     0 0  
Cash and cash equivalents at beginning of period     0 0  
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0