XML 62 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Schedules - Balance Sheet (Details) - USD ($)
$ in Thousands
Oct. 01, 2017
Jan. 01, 2017
Oct. 02, 2016
Jan. 03, 2016
Current assets:        
Cash and cash equivalents $ 79,427 $ 61,023 $ 79,857 $ 50,654
Restricted Cash and Cash Equivalents 219 268    
Accounts receivable 17,086 20,495    
Inventories 22,624 21,677    
Prepaid expenses 20,487 21,498    
Total current assets 139,843 124,961    
Property and equipment, net 582,928 592,886    
Goodwill 484,438 483,876    
Intangible assets, net 481,278 484,083    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 20,170 24,306    
Total assets 1,708,657 1,710,112    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,600 7,613    
Capital lease obligations, current portion 571 467    
Accounts payable and accrued expenses 95,647 97,836    
Other current liabilities 4,666 4,275    
Total current liabilities 108,484 110,191    
Capital lease obligations, less current portion 13,162 13,602    
Bank indebtedness and other long-term debt, less current portion 965,976 968,266    
Lease-related Liabilities 26,342 21,784    
Deferred tax liability 180,789 186,290    
Intercompany 0 0    
Sale leaseback obligations, less current portion 178,724 176,831    
Other noncurrent liabilities 230,876 225,758    
Total liabilities 1,499,287 1,504,107    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 359,144 357,166    
Accumulated deficit (148,065) (148,265)    
Accumulated other comprehensive loss (1,709) (2,896)    
Total stockholder’s equity 209,370 206,005    
Total liabilities and stockholder’s equity 1,708,657 1,710,112    
Issuer        
Current assets:        
Cash and cash equivalents 70,041 53,088 71,704 42,235
Restricted Cash and Cash Equivalents 0 0    
Guarantors        
Current assets:        
Cash and cash equivalents 1,850 1,158 1,144 1,797
Restricted Cash and Cash Equivalents 0 0    
Accounts receivable 2,644 3,220    
Inventories 3,859 3,151    
Prepaid expenses 5,359 6,077    
Total current assets 13,712 13,606    
Property and equipment, net 63,203 47,906    
Goodwill 51,414 51,414    
Intangible assets, net 463,941 464,926    
Intercompany 0 317    
Investment in subsidiaries 0 0    
Other noncurrent assets 12,180 17,025    
Total assets 604,450 595,194    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 13    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 30,447 11,445    
Other current liabilities 511 511    
Total current liabilities 30,958 11,969    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability 24,022 21,234    
Intercompany 60,498 106,131    
Other noncurrent liabilities 13,588 12,484    
Total liabilities 129,066 151,818    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 466,114 466,114    
Accumulated deficit 9,270 (22,738)    
Accumulated other comprehensive loss 0 0    
Total stockholder’s equity 475,384 443,376    
Total liabilities and stockholder’s equity 604,450 595,194    
Non-Guarantors        
Current assets:        
Cash and cash equivalents 7,536 6,777 7,009 6,622
Restricted Cash and Cash Equivalents 219 268    
Accounts receivable 4,040 2,455    
Inventories 285 271    
Prepaid expenses 1,445 1,127    
Total current assets 13,525 10,898    
Property and equipment, net 6,578 6,785    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 243 393    
Total assets 20,346 18,076    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 9 7    
Accounts payable and accrued expenses 5,096 2,184    
Other current liabilities 0 0    
Total current liabilities 5,105 2,191    
Capital lease obligations, less current portion 57 60    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability (2,815) (1,008)    
Intercompany 27,196 23,395    
Other noncurrent liabilities 421 331    
Total liabilities 29,964 24,969    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 3,241 3,241    
Accumulated deficit (11,150) (7,238)    
Accumulated other comprehensive loss (1,709) (2,896)    
Total stockholder’s equity (9,618) (6,893)    
Total liabilities and stockholder’s equity 20,346 18,076    
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents 70,041 53,088    
Accounts receivable 13,676 16,922    
Inventories 18,480 18,255    
Prepaid expenses 13,683 14,294    
Total current assets 115,880 102,559    
Property and equipment, net 513,147 538,195    
Goodwill 433,024 432,462    
Intangible assets, net 17,337 19,157    
Intercompany 84,420 127,107    
Investment in subsidiaries 465,766 436,483    
Other noncurrent assets 7,747 6,888    
Total assets 1,637,321 1,662,851    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,600 7,600    
Capital lease obligations, current portion 562 460    
Accounts payable and accrued expenses 60,104 84,207    
Other current liabilities 4,155 3,764    
Total current liabilities 72,421 96,031    
Capital lease obligations, less current portion 13,105 13,542    
Bank indebtedness and other long-term debt, less current portion 965,976 968,266    
Deferred tax liability 159,582 166,064    
Intercompany 0 0    
Other noncurrent liabilities 216,867 212,943    
Total liabilities 1,427,951 1,456,846    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 359,144 357,166    
Accumulated deficit (148,065) (148,265)    
Accumulated other comprehensive loss (1,709) (2,896)    
Total stockholder’s equity 209,370 206,005    
Total liabilities and stockholder’s equity 1,637,321 1,662,851    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted Cash and Cash Equivalents 0 0    
Accounts receivable (3,274) (2,102)    
Inventories 0 0    
Prepaid expenses 0 0    
Total current assets (3,274) (2,102)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany (84,420) (127,424)    
Investment in subsidiaries (465,766) (436,483)    
Other noncurrent assets 0 0    
Total assets (553,460) (566,009)    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability 0 0    
Intercompany (87,694) (129,526)    
Other noncurrent liabilities 0 0    
Total liabilities (87,694) (129,526)    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value (469,355) (469,355)    
Accumulated deficit 1,880 29,976    
Accumulated other comprehensive loss 1,709 2,896    
Total stockholder’s equity (465,766) (436,483)    
Total liabilities and stockholder’s equity $ (553,460) $ (566,009)