XML 64 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Schedules - Balance Sheet (Details) - USD ($)
$ in Thousands
Apr. 02, 2017
Jan. 01, 2017
Apr. 03, 2016
Jan. 03, 2016
Current assets:        
Cash and cash equivalents $ 94,926 $ 61,023 $ 69,998 $ 50,654
Restricted Cash and Cash Equivalents 276 268    
Accounts receivable 16,007 20,495    
Inventories 24,104 21,677    
Prepaid expenses 25,195 21,498    
Total current assets 160,508 124,961    
Property and equipment, net 588,531 592,886    
Goodwill 483,876 483,876    
Intangible assets, net 483,137 484,083    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 23,167 24,306    
Total assets 1,739,219 1,710,112    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,600 7,613    
Capital lease obligations, current portion 507 467    
Accounts payable and accrued expenses 110,578 97,836    
Other current liabilities 4,378 4,275    
Total current liabilities 123,063 110,191    
Capital lease obligations, less current portion 13,457 13,602    
Bank indebtedness and other long-term debt, less current portion 967,503 968,266    
Deferred tax liability 185,418 186,290    
Intercompany 0 0    
Other noncurrent liabilities 224,833 225,758    
Total liabilities 1,514,274 1,504,107    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 358,767 357,166    
Accumulated deficit (131,045) (148,265)    
Accumulated other comprehensive loss (2,777) (2,896)    
Total stockholder’s equity 224,945 206,005    
Total liabilities and stockholder’s equity 1,739,219 1,710,112    
Issuer        
Current assets:        
Cash and cash equivalents 85,204 53,088 61,106 42,235
Restricted Cash and Cash Equivalents 0 0    
Accounts receivable 12,599      
Inventories 20,181      
Prepaid expenses 13,458      
Total current assets 131,442      
Property and equipment, net 530,252      
Goodwill 432,462      
Intangible assets, net 18,539      
Intercompany 109,662      
Investment in subsidiaries 447,256      
Other noncurrent assets 9,999      
Total assets 1,679,612      
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 7,600      
Capital lease obligations, current portion 500      
Accounts payable and accrued expenses 82,638      
Other current liabilities 3,867      
Total current liabilities 94,605      
Capital lease obligations, less current portion 13,399      
Bank indebtedness and other long-term debt, less current portion 967,503      
Deferred tax liability 167,602      
Intercompany 0      
Other noncurrent liabilities 211,558      
Total liabilities 1,454,667      
Stockholder’s equity:        
Common stock 0      
Capital in excess of par value 358,767      
Accumulated deficit (131,045)      
Accumulated other comprehensive loss (2,777)      
Total stockholder’s equity 224,945      
Total liabilities and stockholder’s equity 1,679,612      
Guarantors        
Current assets:        
Cash and cash equivalents 2,719 1,158 2,217 1,797
Restricted Cash and Cash Equivalents 0 0    
Accounts receivable 2,814 3,220    
Inventories 3,639 3,151    
Prepaid expenses 10,197 6,077    
Total current assets 19,369 13,606    
Property and equipment, net 51,480 47,906    
Goodwill 51,414 51,414    
Intangible assets, net 464,598 464,926    
Intercompany 0 317    
Investment in subsidiaries 0 0    
Other noncurrent assets 12,847 17,025    
Total assets 599,708 595,194    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 13    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 22,378 11,445    
Other current liabilities 511 511    
Total current liabilities 22,889 11,969    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability 18,975 21,234    
Intercompany 90,554 106,131    
Other noncurrent liabilities 12,932 12,484    
Total liabilities 145,350 151,818    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 466,114 466,114    
Accumulated deficit (11,756) (22,738)    
Accumulated other comprehensive loss 0 0    
Total stockholder’s equity 454,358 443,376    
Total liabilities and stockholder’s equity 599,708 595,194    
Non-Guarantors        
Current assets:        
Cash and cash equivalents 7,003 6,777 6,675 6,622
Restricted Cash and Cash Equivalents 276 268    
Accounts receivable 5,101 2,455    
Inventories 284 271    
Prepaid expenses 1,540 1,127    
Total current assets 14,204 10,898    
Property and equipment, net 6,799 6,785    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany 0 0    
Investment in subsidiaries 0 0    
Other noncurrent assets 321 393    
Total assets 21,324 18,076    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 7 7    
Accounts payable and accrued expenses 5,562 2,184    
Other current liabilities 0 0    
Total current liabilities 5,569 2,191    
Capital lease obligations, less current portion 58 60    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability (1,159) (1,008)    
Intercompany 23,615 23,395    
Other noncurrent liabilities 343 331    
Total liabilities 28,426 24,969    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value 3,241 3,241    
Accumulated deficit (7,566) (7,238)    
Accumulated other comprehensive loss (2,777) (2,896)    
Total stockholder’s equity (7,102) (6,893)    
Total liabilities and stockholder’s equity 21,324 18,076    
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents   53,088    
Accounts receivable   16,922    
Inventories   18,255    
Prepaid expenses   14,294    
Total current assets   102,559    
Property and equipment, net   538,195    
Goodwill   432,462    
Intangible assets, net   19,157    
Intercompany   127,107    
Investment in subsidiaries   436,483    
Other noncurrent assets   6,888    
Total assets   1,662,851    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion   7,600    
Capital lease obligations, current portion   460    
Accounts payable and accrued expenses   84,207    
Other current liabilities   3,764    
Total current liabilities   96,031    
Capital lease obligations, less current portion   13,542    
Bank indebtedness and other long-term debt, less current portion   968,266    
Deferred tax liability   166,064    
Intercompany   0    
Other noncurrent liabilities   212,943    
Total liabilities   1,456,846    
Stockholder’s equity:        
Common stock   0    
Capital in excess of par value   357,166    
Accumulated deficit   (148,265)    
Accumulated other comprehensive loss   (2,896)    
Total stockholder’s equity   206,005    
Total liabilities and stockholder’s equity   1,662,851    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted Cash and Cash Equivalents 0 0    
Accounts receivable (4,507) (2,102)    
Inventories 0 0    
Prepaid expenses 0 0    
Total current assets (4,507) (2,102)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany (109,662) (127,424)    
Investment in subsidiaries (447,256) (436,483)    
Other noncurrent assets 0 0    
Total assets (561,425) (566,009)    
Current liabilities:        
Bank indebtedness and other long-term debt, current portion 0 0    
Capital lease obligations, current portion 0 0    
Accounts payable and accrued expenses 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Capital lease obligations, less current portion 0 0    
Bank indebtedness and other long-term debt, less current portion 0 0    
Deferred tax liability 0 0    
Intercompany (114,169) (129,526)    
Other noncurrent liabilities 0 0    
Total liabilities (114,169) (129,526)    
Stockholder’s equity:        
Common stock 0 0    
Capital in excess of par value (469,355) (469,355)    
Accumulated deficit 19,322 29,976    
Accumulated other comprehensive loss 2,777 2,896    
Total stockholder’s equity (447,256) (436,483)    
Total liabilities and stockholder’s equity $ (561,425) $ (566,009)