XML 26 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Reportable Segments Details [Abstract]                      
Interest expense                 $ (402,000,000) $ (435,000,000) $ (527,000,000)
Interest income                 6,000,000 6,000,000 5,000,000
Net gain (loss) on early extinguishment of debt                 (32,000,000) 0 (81,000,000)
Other items, net                 6,000,000 (11,000,000) 9,000,000
Earnings (loss) from continuing operations before income taxes and equity in earnings (loss) of investee companies                 2,561,000,000 2,179,000,000 1,335,000,000
(Provision) benefit for income taxes                 (892,000,000) (751,000,000) (478,000,000)
Equity in loss of investee companies, net of tax                 (35,000,000) (37,000,000) (35,000,000)
Net earnings (loss) from continuing operations 403,000,000 385,000,000 452,000,000 394,000,000 351,000,000 386,000,000 422,000,000 232,000,000 1,634,000,000 1,391,000,000 822,000,000
Net loss from discontinued operations, net of tax (Note 3)                 (60,000,000) (86,000,000) (98,000,000)
Net earnings (loss) 393,000,000 391,000,000 427,000,000 363,000,000 370,000,000 338,000,000 395,000,000 202,000,000 1,574,000,000 1,305,000,000 724,000,000
Reportable Segments [Line Items]                      
Total revenues 3,698,000,000 3,266,000,000 3,329,000,000 3,796,000,000 3,612,000,000 3,221,000,000 3,428,000,000 3,376,000,000 14,089,000,000 13,637,000,000 13,466,000,000
Total intercompany revenues                 237,000,000 203,000,000 198,000,000
Segment OIBDA 866,000,000 904,000,000 911,000,000 807,000,000 814,000,000 861,000,000 886,000,000 596,000,000 3,488,000,000 3,157,000,000 2,488,000,000
Total operating income (loss) 726,000,000 788,000,000 792,000,000 677,000,000 647,000,000 741,000,000 761,000,000 470,000,000 2,983,000,000 2,619,000,000 1,929,000,000
Total depreciation and amortization 121,000,000 116,000,000 119,000,000 119,000,000 124,000,000 120,000,000 125,000,000 126,000,000 475,000,000 495,000,000 500,000,000
Restructuring charges 19,000,000 0 0 0 43,000,000 0 0 0 19,000,000 43,000,000 59,000,000
Impairment charges 0 0 0 11,000,000         11,000,000 0 0
Total stock-based compensation                 153,000,000 139,000,000 136,000,000
Total capital expenditures                 254,000,000 245,000,000 254,000,000
Total assets 26,466,000,000       26,220,000,000       26,466,000,000 26,220,000,000  
Revenues by Type:                      
Advertising                 8,459,000,000 8,399,000,000 8,559,000,000
Content licensing and distribution revenues                 3,468,000,000 3,236,000,000 3,049,000,000
Affiliate and subscription fees                 1,921,000,000 1,762,000,000 1,620,000,000
Other Revenues                 241,000,000 240,000,000 238,000,000
Revenues by Geographic Area                      
Revenues from external customers, United States                 12,358,000,000 12,055,000,000 11,984,000,000
Revenues from external customers, International                 1,731,000,000 1,582,000,000 1,482,000,000
Long-lived Assets:                      
Long-lived Assets, United States 19,850,000,000       19,840,000,000       19,850,000,000 19,840,000,000  
Long-lived assets, International 722,000,000       695,000,000       722,000,000 695,000,000  
Total Long-lived assets 20,572,000,000       20,535,000,000       20,572,000,000 20,535,000,000  
Entertainment Segment [Member]
                     
Reportable Segments [Line Items]                      
Total revenues 1,989,000,000 1,680,000,000 1,707,000,000 2,318,000,000 1,995,000,000 1,632,000,000 1,836,000,000 1,994,000,000 7,694,000,000 7,457,000,000 7,391,000,000
Total intercompany revenues                 203,000,000 160,000,000 157,000,000
Segment OIBDA 328,000,000 384,000,000 426,000,000 411,000,000 318,000,000 405,000,000 440,000,000 268,000,000 1,549,000,000 1,431,000,000 894,000,000
Total operating income (loss) 280,000,000 346,000,000 385,000,000 370,000,000 235,000,000 366,000,000 400,000,000 230,000,000 1,381,000,000 1,231,000,000 708,000,000
Total depreciation and amortization                 161,000,000 160,000,000 163,000,000
Restructuring charges                 7,000,000 40,000,000  
Total stock-based compensation                 49,000,000 45,000,000 43,000,000
Total capital expenditures                 92,000,000 94,000,000 90,000,000
Total assets 9,023,000,000       8,471,000,000       9,023,000,000 8,471,000,000  
Cable Networks Segment [Member]
                     
Reportable Segments [Line Items]                      
Total revenues 438,000,000 436,000,000 446,000,000 452,000,000 395,000,000 420,000,000 413,000,000 393,000,000 1,772,000,000 1,621,000,000 1,475,000,000
Total intercompany revenues                 0 1,000,000 0
Segment OIBDA 185,000,000 227,000,000 190,000,000 209,000,000 175,000,000 203,000,000 176,000,000 153,000,000 811,000,000 707,000,000 569,000,000
Total operating income (loss) 176,000,000 221,000,000 184,000,000 204,000,000 169,000,000 197,000,000 171,000,000 147,000,000 785,000,000 684,000,000 543,000,000
Total depreciation and amortization                 26,000,000 23,000,000 23,000,000
Restructuring charges                 0 0  
Total stock-based compensation                 6,000,000 4,000,000 5,000,000
Total capital expenditures                 18,000,000 15,000,000 19,000,000
Total assets 1,750,000,000       1,679,000,000       1,750,000,000 1,679,000,000  
Publishing Segment [Member]
                     
Reportable Segments [Line Items]                      
Total revenues 215,000,000 210,000,000 189,000,000 176,000,000 229,000,000 220,000,000 183,000,000 155,000,000 790,000,000 787,000,000 791,000,000
Segment OIBDA 31,000,000 39,000,000 9,000,000 10,000,000 28,000,000 38,000,000 19,000,000 7,000,000 89,000,000 92,000,000 72,000,000
Total operating income (loss) 27,000,000 38,000,000 7,000,000 8,000,000 25,000,000 36,000,000 17,000,000 5,000,000 80,000,000 83,000,000 61,000,000
Total depreciation and amortization                 6,000,000 7,000,000 7,000,000
Restructuring charges                 3,000,000 2,000,000  
Total stock-based compensation                 3,000,000 3,000,000 3,000,000
Total capital expenditures                 5,000,000 7,000,000 6,000,000
Total assets 1,033,000,000       1,091,000,000       1,033,000,000 1,091,000,000  
Local Broadcasting Segment [Member]
                     
Reportable Segments [Line Items]                      
Total revenues 787,000,000 661,000,000 704,000,000 622,000,000 721,000,000 656,000,000 691,000,000 621,000,000 2,774,000,000 2,689,000,000 2,782,000,000
Total intercompany revenues                 19,000,000 20,000,000 22,000,000
Segment OIBDA 325,000,000 213,000,000 248,000,000 171,000,000 266,000,000 184,000,000 230,000,000 169,000,000 957,000,000 849,000,000 865,000,000
Total operating income (loss) 295,000,000 190,000,000 225,000,000 138,000,000 242,000,000 161,000,000 204,000,000 143,000,000 848,000,000 750,000,000 740,000,000
Total depreciation and amortization                 90,000,000 99,000,000 100,000,000
Restructuring charges                 8,000,000 0  
Total stock-based compensation                 24,000,000 22,000,000 20,000,000
Total capital expenditures                 64,000,000 69,000,000 74,000,000
Total assets 9,614,000,000       9,626,000,000       9,614,000,000 9,626,000,000  
Outdoor Americas Segment [Member]
                     
Reportable Segments [Line Items]                      
Total revenues 340,000,000 334,000,000 334,000,000 288,000,000 342,000,000 333,000,000 332,000,000 279,000,000 1,296,000,000 1,286,000,000 1,225,000,000
Total intercompany revenues                 15,000,000 22,000,000 19,000,000
Segment OIBDA 94,000,000 105,000,000 103,000,000 76,000,000 108,000,000 104,000,000 99,000,000 69,000,000 378,000,000 380,000,000 317,000,000
Total operating income (loss) 52,000,000 62,000,000 62,000,000 33,000,000 64,000,000 59,000,000 53,000,000 21,000,000 209,000,000 197,000,000 127,000,000
Total depreciation and amortization                 169,000,000 182,000,000 186,000,000
Restructuring charges                 0 1,000,000  
Total stock-based compensation                 6,000,000 5,000,000 5,000,000
Total capital expenditures                 54,000,000 46,000,000 48,000,000
Total assets 3,542,000,000       3,665,000,000       3,542,000,000 3,665,000,000  
Corporate [Member]
                     
Reportable Segments [Line Items]                      
Segment OIBDA (97,000,000) (64,000,000) (65,000,000) (70,000,000) (81,000,000) (73,000,000) (78,000,000) (70,000,000) (296,000,000) (302,000,000) (229,000,000)
Total operating income (loss) (104,000,000) (69,000,000) (71,000,000) (76,000,000) (88,000,000) (78,000,000) (84,000,000) (76,000,000) (320,000,000) (326,000,000) (250,000,000)
Total depreciation and amortization                 23,000,000 24,000,000 21,000,000
Restructuring charges                 1,000,000    
Total stock-based compensation                 65,000,000 60,000,000 60,000,000
Total capital expenditures                 21,000,000 14,000,000 17,000,000
Total assets 1,026,000,000       1,163,000,000       1,026,000,000 1,163,000,000  
Eliminations [Member]
                     
Reportable Segments [Line Items]                      
Total revenues (71,000,000) (55,000,000) (51,000,000) (60,000,000) (70,000,000) (40,000,000) (27,000,000) (66,000,000) (237,000,000) (203,000,000) (198,000,000)
Discontinued Operations [Member]
                     
Reportable Segments [Line Items]                      
Total assets $ 478,000,000       $ 525,000,000       $ 478,000,000 $ 525,000,000