XML 28 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2012
Reportable Segments Tables [Abstract]  
Revenues by Segment [Table Text Block]
     Three Months Ended   Nine Months Ended 
     September 30,   September 30, 
    2012 2011 2012 2011
 Revenues:               
  Entertainment$1,680  $1,632  $5,705  $5,462 
  Cable Networks 436   420   1,334   1,226 
  Publishing 210   220   575   558 
  Local Broadcasting 661   656   1,987   1,968 
  Outdoor 486   477   1,383   1,380 
  Eliminations (55)   (40)   (166)   (133) 
   Total Revenues$3,418  $3,365  $10,818  $10,461 
Intercompany Revenues by Segment [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    2012 2011 2012 2011
 Intercompany Revenues:               
  Entertainment$42  $27  $139  $101 
  Local Broadcasting 5   6   14   15 
  Outdoor 8   7   13   17 
   Total Intercompany Revenues$55  $40  $166  $133 
OIBDA before Impairment Charges by Segment and Reconciliation to Consolidated Net Earnings (Loss) [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    2012 2011 2012 2011
 Segment OIBDA before Impairment Charges:               
  Entertainment$384  $405  $1,221  $1,113 
  Cable Networks 227   203   626   532 
  Publishing 39   38   58   64 
  Local Broadcasting 213   184   632   583 
  Outdoor 99   80   245   215 
  Corporate (53)   (55)   (163)   (164) 
  Residual costs (12)   (19)   (36)   (56) 
  Eliminations 1   1      (1) 
 OIBDA before Impairment Charges 898   837   2,583   2,286 
 Impairment charges       (11)    
 Depreciation and amortization (127)   (134)   (390)   (412) 
 Total Operating Income 771   703   2,182   1,874 
  Interest expense (95)   (110)   (309)   (330) 
  Interest income 2   2   5   5 
  Net loss on early extinguishment of debt (57)      (32)    
  Other items, net 3   (21)   12   (7) 
 Earnings before income taxes and equity               
  in loss of investee companies 624   574   1,858   1,542 
 Provision for income taxes (219)   (217)   (647)   (569) 
 Equity in loss of investee companies, net of tax (14)   (19)   (30)   (38) 
 Net earnings$391  $338  $1,181  $935 
Operating Income (Loss) by Segment [Table Text Block]
     Three Months Ended   Nine Months Ended 
     September 30,   September 30, 
    2012 2011  2012 2011
 Operating Income (Loss):               
  Entertainment$346  $366  $1,101  $996 
  Cable Networks 221   197   609   515 
  Publishing 38   36   53   58 
  Local Broadcasting 190   161   553   508 
  Outdoor 45   21   82   35 
  Corporate (58)   (60)   (180)   (181) 
  Residual costs (12)   (19)   (36)   (56) 
  Eliminations 1   1      (1) 
   Total Operating Income$771  $703  $2,182  $1,874 
Depreciation and Amortization by Segment [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    2012 2011 2012 2011
 Depreciation and Amortization:               
  Entertainment$38  $39  $120  $117 
  Cable Networks 6   6   17   17 
  Publishing 1   2   5   6 
  Local Broadcasting 23   23   68   75 
  Outdoor 54   59   163   180 
  Corporate 5   5   17   17 
   Total Depreciation and Amortization$127  $134  $390  $412 
Stock-based Compensation by Segment [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    2012 2011 2012 2011
 Stock-based Compensation:               
  Entertainment$13  $11  $40  $35 
  Cable Networks 1   2   4   4 
  Publishing 1      2   2 
  Local Broadcasting 7   6   19   17 
  Outdoor 2   2   6   5 
  Corporate 14   14   48   47 
   Total Stock-based Compensation$38  $35  $119  $110 
Capital Expenditures by Segment [Table Text Block]
    Three Months Ended Nine Months Ended
    September 30, September 30,
    2012 2011 2012 2011
 Capital Expenditures:               
  Entertainment$20  $22  $56  $53 
  Cable Networks 5   3   9   8 
  Publishing 1   1   1   3 
  Local Broadcasting 14   17   38   45 
  Outdoor 15   12   41   38 
  Corporate 4   2   7   5 
   Total Capital Expenditures$59  $57  $152  $152 
Assets by Segment [Table Text Block]
    At September 30, At December 31,
    2012 2011
 Assets:       
  Entertainment$8,522  $8,471 
  Cable Networks 1,777   1,679 
  Publishing 996   1,091 
  Local Broadcasting 9,526   9,626 
  Outdoor 3,994   4,092 
  Corporate 1,644   1,262 
  Discontinued operations 74   77 
  Eliminations (141)   (101) 
   Total Assets$26,392  $26,197