EX-12 2 a2187013zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12


CBS CORPORATION AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENTS
(Tabular dollars in millions, except ratios)

 
  Six Months Ended
June 30,
  Twelve Months Ended December 31,  
 
  2008
  2007
  2007
  2006
  2005
  2004
  2003
 
           

Earnings (loss) before income taxes

  $ 1,045.7   $ 1,061.8   $ 2,133.0   $ 2,132.7   $ (7,564.4 ) $ (15,850.2 ) $ 1,788.2  

Add:

                                           
 

Distributions from investee companies

    5.8     5.0     7.7     8.9     9.5     12.6     1.7  
 

Interest expense, net of capitalized interest

    272.7     284.7     570.1     564.5     719.6     693.7     715.0  
 

1/3 of rental expense

    98.8     91.5     193.4     160.9     137.2     123.8     95.1  
           

Total Earnings (loss)

  $ 1,423.0   $ 1,443.0   $ 2,904.2   $ 2,867.0   $ (6,698.1 ) $ (15,020.1 ) $ 2,600.0  
           

Fixed charges:

                                           
 

Interest expense, net of capitalized interest

  $ 272.7   $ 284.7   $ 570.1   $ 564.5   $ 719.6   $ 693.7   $ 715.0  
 

1/3 of rental expense

    98.8     91.5     193.4     160.9     137.2     123.8     95.1  
           

Total fixed charges

                                           
 

requirements

  $ 371.5   $ 376.2   $ 763.5   $ 725.4   $ 856.8   $ 817.5   $ 810.1  
           

Ratio of earnings to fixed charges

    3.8x     3.8x     3.8x     4.0x     Note a     Note a     3.2x  
           

    Note:

    (a) Earnings are inadequate to cover fixed charges by $7.55 billion in 2005 and $15.84 billion in 2004 due to the non-cash impairment charges of $9.48 billion in 2005 and $18.0 billion in 2004.




QuickLinks

CBS CORPORATION AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENTS (Tabular dollars in millions, except ratios)