XML 83 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Summary of Debt
Our debt consists of the following:
At December 31,20242023
4.75% Senior Notes due 2025
$— $125 
4.0% Senior Notes due 2026
346 345 
3.70% (2024) and 3.45% (2023) Senior Notes due 2026
86 86 
2.90% Senior Notes due 2027
582 581 
3.375% Senior Notes due 2028
498 497 
3.70% Senior Notes due 2028
496 495 
4.20% Senior Notes due 2029
496 496 
7.875% Senior Debentures due 2030
829 830 
4.95% Senior Notes due 2031
1,232 1,229 
4.20% Senior Notes due 2032
980 977 
5.50% Senior Debentures due 2033
428 428 
4.85% Senior Debentures due 2034
87 87 
6.875% Senior Debentures due 2036
1,072 1,071 
6.75% Senior Debentures due 2037
76 75 
5.90% Senior Notes due 2040
298 298 
4.50% Senior Debentures due 2042
45 45 
4.85% Senior Notes due 2042
490 489 
4.375% Senior Debentures due 2043
1,146 1,138 
4.875% Senior Debentures due 2043
18 18 
5.85% Senior Debentures due 2043
1,235 1,234 
5.25% Senior Debentures due 2044
345 345 
4.90% Senior Notes due 2044
542 541 
4.60% Senior Notes due 2045
591 591 
4.95% Senior Notes due 2050
950 948 
6.25% Junior Subordinated Debentures due 2057
644 643 
6.375% Junior Subordinated Debentures due 2062
989 989 
Obligations under finance leases— 
Total debt (a)
14,501 14,602 
Less current portion of long-term debt
— 
Total long-term debt, net of current portion$14,501 $14,601 
(a) At December 31, 2024 and 2023, the senior and junior debt balances included (i) a net unamortized discount of $401 million and $419 million, respectively, and (ii) unamortized deferred financing costs of $74 million and $81 million, respectively. The face value of our total debt was $14.98 billion at December 31, 2024 and $15.10 billion at December 31, 2023.
Summary of Maturities of Long-term Debt at Face Value
At December 31, 2024, our scheduled maturities of long-term debt at face value, which excludes payments for the related interest and finance leases, were as follows:
2030 and
20252026202720282029Thereafter
Long-term debt$— $433 $584 $1,000 $500 $12,459