XML 79 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Book Value of Goodwill by Segment
The following tables present the changes in the book value of goodwill by segment for the years ended December 31, 2024 and 2023.
Balance atForeignBalance at
December 31, 2023ImpairmentCurrencyDecember 31, 2024
TV Media:
Goodwill$24,522 $— $(27)$24,495 
Accumulated impairment losses(13,354)(5,981)— (19,335)
Goodwill, net of impairment11,168 (5,981)(27)5,160 
Direct-to-Consumer
Goodwill2,728 — — 2,728 
Accumulated impairment losses— — — — 
Goodwill, net of impairment2,728 — — 2,728 
Filmed Entertainment:
Goodwill2,620 — — 2,620 
Accumulated impairment losses— — — — 
Goodwill, net of impairment2,620 — — 2,620 
Total:
Goodwill29,870 — (27)29,843 
Accumulated impairment losses(13,354)(5,981)— (19,335)
Goodwill, net of impairment$16,516 $(5,981)$(27)$10,508 
Balance atAcquisitions /ForeignBalance at
December 31, 2022(Dispositions)CurrencyDecember 31, 2023
TV Media:
Goodwill$24,505 $(12)$29 $24,522 
Accumulated impairment losses(13,354)— — (13,354)
Goodwill, net of impairment 11,151 (12)29 11,168 
Direct-to-Consumer:
Goodwill2,728 — — 2,728 
Accumulated impairment losses— — — — 
Goodwill, net of impairment2,728 — — 2,728 
Filmed Entertainment:
Goodwill2,620 — — 2,620 
Accumulated impairment losses— — — — 
Goodwill, net of impairment2,620 — — 2,620 
Total:
Goodwill29,853 (12)29 29,870 
Accumulated impairment losses(13,354)— — (13,354)
Goodwill, net of impairment$16,499 $(12)$29 $16,516 
Summary of Indefinite-lived Intangible Assets
Our intangible assets were as follows:
Accumulated
At December 31, 2024GrossAmortizationNet
Intangible assets subject to amortization:
Trade names$241 $(166)$75 
Licenses127 (68)59 
Customer agreements121 (103)18 
Other intangible assets238 (196)42 
Total intangible assets subject to amortization727 (533)194 
FCC licenses2,165 — 2,165 
International broadcast licenses13 — 13 
Other intangible assets34 — 34 
Total intangible assets$2,939 $(533)$2,406 
Accumulated
At December 31, 2023GrossAmortizationNet
Intangible assets subject to amortization:
Trade names$242 $(154)$88 
Licenses129 (62)67 
Customer agreements124 (102)22 
Other intangible assets239 (192)47 
Total intangible assets subject to amortization734 (510)224 
FCC licenses2,306 — 2,306 
International broadcast licenses25 — 25 
Other intangible assets34 — 34 
Total intangible assets$3,099 $(510)$2,589 
Summary of Finite-lived Intangible Assets
Our intangible assets were as follows:
Accumulated
At December 31, 2024GrossAmortizationNet
Intangible assets subject to amortization:
Trade names$241 $(166)$75 
Licenses127 (68)59 
Customer agreements121 (103)18 
Other intangible assets238 (196)42 
Total intangible assets subject to amortization727 (533)194 
FCC licenses2,165 — 2,165 
International broadcast licenses13 — 13 
Other intangible assets34 — 34 
Total intangible assets$2,939 $(533)$2,406 
Accumulated
At December 31, 2023GrossAmortizationNet
Intangible assets subject to amortization:
Trade names$242 $(154)$88 
Licenses129 (62)67 
Customer agreements124 (102)22 
Other intangible assets239 (192)47 
Total intangible assets subject to amortization734 (510)224 
FCC licenses2,306 — 2,306 
International broadcast licenses25 — 25 
Other intangible assets34 — 34 
Total intangible assets$3,099 $(510)$2,589 
Summary of Amortization Expense
Amortization expense was as follows:
Year Ended December 31,202420232022
Amortization expense$28 $35 $41 
Summary of Expected Aggregate Annual Amortization Expense
We expect our aggregate annual amortization expense for existing intangible assets subject to amortization for each of the years, 2025 through 2029, to be as follows:
20252026202720282029
Future amortization expense$24 $23 $22 $22 $20