XML 156 R115.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION - Adjusted OIBDA by Segment and Reconciliation to Net Earnings (Loss) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Adjusted OIBDA by Segment and Reconciliation to Net Earnings (Loss)      
Revenues $ 29,213 $ 29,652 $ 30,154
Total costs and expenses 34,482 30,103 27,868
Stock-based compensation expense (245) (177) (172)
Depreciation and amortization (392) (418) (378)
Programming charges (1,118) (2,371) 0
Restructuring, transaction-related items, and other corporate matters (747) 31 (585)
Gains on dispositions 0 0 56
Operating income (loss) (5,269) (451) 2,342
Interest expense (860) (920) (931)
Interest income 151 137 108
Gain (loss) from investments (17) 168 (9)
Gain (loss) on extinguishment of debt 0 29 (120)
Other items, net (182) (216) (124)
Earnings (loss) from continuing operations before income taxes and equity in loss of investee companies (6,177) (1,253) 1,266
Benefit from (provision for) income taxes 305 361 (227)
Equity in loss of investee companies, net of tax (291) (360) (204)
Net earnings (loss) from continuing operations (6,163) (1,252) 835
Net earnings from discontinued operations, net of tax 14 676 379
Net earnings (loss) (Paramount and noncontrolling interests) (6,149) (576) 1,214
Net earnings attributable to noncontrolling interests (41) (32) (110)
Net earnings (loss) attributable to Paramount (6,190) (608) 1,104
Restructuring, Transaction-Related Items, And Other Corporate Matters      
Adjusted OIBDA by Segment and Reconciliation to Net Earnings (Loss)      
Stock-based compensation expense (35) (5) (14)
Operating Segments | TV Media      
Adjusted OIBDA by Segment and Reconciliation to Net Earnings (Loss)      
Revenues 18,779 20,085 21,732
Content costs 9,199 9,861 10,696
Advertising and marketing 689 761 906
Other 4,543 4,672 4,679
Total costs and expenses 14,431 15,294 16,281
Adjusted OIBDA 4,348 4,791 5,451
Operating Segments | Direct-to-Consumer      
Adjusted OIBDA by Segment and Reconciliation to Net Earnings (Loss)      
Revenues 7,632 6,736 4,904
Content costs 4,415 4,459 3,496
Advertising and marketing 1,341 1,751 1,565
Other 2,373 2,189 1,662
Total costs and expenses 8,129 8,399 6,723
Adjusted OIBDA (497) (1,663) (1,819)
Operating Segments | Filmed Entertainment      
Adjusted OIBDA by Segment and Reconciliation to Net Earnings (Loss)      
Revenues 2,955 2,957 3,706
Content costs 1,496 1,545 1,924
Advertising and marketing 783 751 651
Other 772 780 859
Total costs and expenses 3,051 3,076 3,434
Adjusted OIBDA (96) (119) 272
Corporate/Eliminations      
Adjusted OIBDA by Segment and Reconciliation to Net Earnings (Loss)      
Adjusted OIBDA (427) (447) (470)
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment      
Adjusted OIBDA by Segment and Reconciliation to Net Earnings (Loss)      
Stock-based compensation expense (210) (172) (158)
Depreciation and amortization (392) (418) (378)
Programming charges (1,118) (2,371) 0
Impairment charges (6,130) (83) (27)
Restructuring, transaction-related items, and other corporate matters (747) 31 (585)
Gains on dispositions 0 0 56
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment | Restructuring, Transaction-Related Items, And Other Corporate Matters      
Adjusted OIBDA by Segment and Reconciliation to Net Earnings (Loss)      
Stock-based compensation expense $ (35) $ (5) $ (14)