XML 40 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Segment Information SEGMENT INFORMATION
The tables below set forth our financial information by reportable segment. Our operating segments, which are the same as our reportable segments, have been determined in accordance with our internal management structure, which is organized based upon products and services. Beginning in 2022, primarily as a result of our increased strategic focus on our direct-to-consumer businesses, we made certain changes to how we manage our businesses and allocate resources that resulted in the changes described below. Prior period results have been recast to conform to these presentation changes.
Management Structure Change
Our management structure has been reorganized to focus on managing our business as the combination of three parts: a traditional media business, a portfolio of global direct-to-consumer streaming services, and a film studio. As a result, we realigned our operating segments and accordingly, beginning in the first quarter of 2022, and for all periods presented we are reporting results based on the segments in the tables below (see Note 1 for a description of each operating segment). In connection with the management structure change, we also reassessed our reporting units and reallocated goodwill from the reporting units that existed prior to the change, to the new reporting units, using a relative fair value approach. We performed goodwill impairment tests as of January 1, 2022 on both the reporting units in place prior to the change and the new reporting units and concluded that the estimated fair values of each of the reporting units exceeded their respective carrying values and therefore no impairment charge was necessary.
Intercompany License Fees
Concurrent with the change to our operating segments, we changed the way we record intersegment content licensing. Under our previous segment structure, management evaluated the results of our segments including intersegment content licensing at market value as if the sales were to third parties. Therefore, the licensor segment recorded intercompany license fee revenues and profits and the licensee segment recorded production costs in the amount of the license fee charged by the licensor, which generally reflected the cost to the Company plus a margin. The intercompany revenues and the margin embedded in the cost to the licensee were eliminated in consolidation.
Under our new segment structure, management evaluates the results of the segments using an allocation of the total cost of content from the licensor segment to each licensee segment utilizing the content. As a result, content costs are allocated across segments based on the relative value of the distribution windows within each segment. The allocation is recorded by the licensor segment as a reduction of content cost and no intersegment licensing revenues or profits are recorded.
Three Months Ended
March 31,
20222021
Revenues:
Advertising$2,521 $2,888 
Affiliate and subscription2,098 2,083 
Licensing and other1,026 1,022 
TV Media5,645 5,993 
Advertising347 218 
Subscription742 380 
Direct-to-Consumer1,089 598 
Advertising
Theatrical131 
Licensing and other491 853 
Filmed Entertainment624 860 
Eliminations(30)(39)
Total Revenues$7,328 $7,412 
Revenues generated between segments are principally from intersegment arrangements for the distribution of content, rental of studio space, and advertising, as well as licensing revenues earned from third parties who license our content to our internal platforms either through a sub-license or co-production arrangement. These transactions are recorded at market value as if the sales were to third parties and are eliminated in consolidation.
Three Months Ended
March 31,
20222021
Intercompany Revenues:
TV Media$11 $14 
Filmed Entertainment19 25 
Total Intercompany Revenues$30 $39 
We present operating income excluding depreciation and amortization, stock-based compensation, costs for restructuring and other corporate matters and gain on sales, each where applicable (“Adjusted OIBDA”), as the primary measure of profit and loss for our operating segments in accordance with FASB guidance for segment reporting since it is the primary method used by our management. Stock-based compensation is excluded from our segment measure of profit and loss because it is set and approved by our Board of Directors in consultation with corporate executive management.
Three Months Ended
March 31,
20222021
Adjusted OIBDA:
TV Media$1,544 $1,765 
Direct-to-Consumer(456)(149)
Filmed Entertainment(37)179 
Corporate/Eliminations(104)(116)
Stock-based compensation(34)(52)
Depreciation and amortization(96)(99)
Restructuring and other corporate matters(57)— 
Gain on sales15 — 
Operating income775 1,528 
Interest expense(240)(259)
Interest income21 13 
Loss on extinguishment of debt(73)(128)
Other items, net(13)
Earnings from continuing operations before income taxes and
    equity in loss of investee companies
470 1,155 
Provision for income taxes(34)(226)
Equity in loss of investee companies, net of tax(37)(18)
Net earnings from continuing operations399 911 
Net earnings from discontinued operations, net of tax42 12 
Net earnings (Paramount and noncontrolling interests)441 923 
Net earnings attributable to noncontrolling interests(8)(12)
Net earnings attributable to Paramount$433 $911 
AtAt
March 31, 2022December 31, 2021
Assets:
TV Media$38,471 $38,491 
Direct-to-Consumer6,008 5,545 
Filmed Entertainment
7,586 7,472 
Corporate/Eliminations4,567 5,552 
Discontinued Operations1,411 1,560 
Total Assets$58,043 $58,620