XML 42 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Debt
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Debt
6) DEBT
Our debt consists of the following:

At
 
At

March 31, 2020
 
December 31, 2019
Commercial paper

$
312

 
 
 
$
699


Short-term bank borrowings
 
200





 
4.30% Senior Notes due 2021
 
300

 
 
 
300

 
4.50% Senior Notes due 2021
 
499

 
 
 
499

 
3.875% Senior Notes due 2021
 
598

 
 
 
597

 
2.250% Senior Notes due 2022
 
49

 
 
 
49

 
3.375% Senior Notes due 2022
 
698

 
 
 
698

 
3.125% Senior Notes due 2022
 
194

 
 
 
194

 
2.50% Senior Notes due 2023
 
398

 
 
 
398

 
3.25% Senior Notes due 2023
 
181

 
 
 
181

 
2.90% Senior Notes due 2023
 
397

 
 
 
396

 
4.25% Senior Notes due 2023
 
1,242

 
 
 
1,242

 
7.875% Debentures due 2023
 
187

 
 
 
187

 
7.125% Senior Notes due 2023
 
46

 
 
 
46

 
3.875% Senior Notes due 2024
 
489

 
 
 
489

 
3.70% Senior Notes due 2024
 
598

 
 
 
598

 
3.50% Senior Notes due 2025
 
592

 
 
 
592

 
4.00% Senior Notes due 2026
 
789

 
 
 
789

 
3.45% Senior Notes due 2026
 
123

 
 
 
123

 
2.90% Senior Notes due 2027
 
688

 
 
 
688

 
3.375% Senior Notes due 2028
 
494

 
 
 
494

 
3.70% Senior Notes due 2028
 
491

 
 
 
491

 
4.20% Senior Notes due 2029
 
493

 
 
 
493

 
7.875% Senior Debentures due 2030
 
831

 
 
 
831

 
5.50% Senior Debentures due 2033
 
426

 
 
 
426

 
4.85% Senior Debentures due 2034
 
87

 
 
 
87

 
6.875% Senior Debentures due 2036
 
1,069

 
 
 
1,068

 
6.75% Senior Debentures due 2037
 
75

 
 
 
75

 
5.90% Senior Notes due 2040
 
297

 
 
 
297

 
4.50% Senior Debentures due 2042
 
45

 
 
 
45

 
4.85% Senior Notes due 2042
 
487

 
 
 
486

 
4.375% Senior Debentures due 2043
 
1,111

 
 
 
1,109

 
4.875% Senior Debentures due 2043
 
18

 
 
 
18

 
5.850% Senior Debentures due 2043
 
1,231

 
 
 
1,231

 
5.25% Senior Debentures due 2044
 
345

 
 
 
345

 
4.90% Senior Notes due 2044
 
539

 
 
 
539

 
4.60% Senior Notes due 2045
 
589

 
 
 
589

 
5.875% Junior Subordinated Debentures due 2057
 
643

 
 
 
643

 
6.25% Junior Subordinated Debentures due 2057
 
643

 
 
 
643

 
Obligations under finance leases

43




44


Total debt (a)

18,537




18,719


Less commercial paper

312




699


Less short-term bank borrowings
 
200





 
Less current portion of long-term debt

20




18


Total long-term debt, net of current portion

$
18,005




$
18,002



(a) At March 31, 2020 and December 31, 2019, the senior debt balances included (i) a net unamortized discount of $406 million and $412 million, respectively, (ii) unamortized deferred financing costs of $90 million and $92 million at March 31, 2020 and December 31, 2019, respectively, and (iii) a $6 million decrease in the carrying value of the debt relating to previously settled fair value hedges at both March 31, 2020 and December 31, 2019. The face value of our total debt was $19.04 billion and $19.23 billion at March 31, 2020 and December 31, 2019, respectively.
In April 2020, we issued $1.25 billion of 4.75% senior notes due 2025 and $1.25 billion of 4.95% senior notes due 2031. The net proceeds from this issuance will be used for general corporate purposes, including, but not limited to, repayment of borrowings. Also in April 2020, we announced the full redemption of our $300 million of 4.30% senior notes due February 15, 2021, which were redeemed on May 4, 2020, and the full redemption of our $500 million of 4.50% senior notes due March 1, 2021, which will be redeemed on May 18, 2020. At March 31, 2020, we classified these senior notes of $800 million as long-term debt on the Consolidated Balance Sheet, reflecting our intent and ability to refinance these notes on a long-term basis.

Our 5.875% junior subordinated debentures due February 2057 and 6.25% junior subordinated debentures due February 2057 accrue interest at the stated fixed rates until February 28, 2022 and February 28, 2027, respectively, on which dates the rates will switch to floating rates based on three-month LIBOR plus 3.895% and 3.899%, respectively, reset quarterly. These debentures can be called by us at any time after the expiration of the fixed-rate period.

Commercial Paper
In January 2020, our commercial paper program was increased to $3.50 billion from $2.50 billion in conjunction with the new $3.50 billion revolving credit facility described below. We had outstanding commercial paper borrowings under our commercial paper program of $312 million and $699 million at March 31, 2020 and December 31, 2019, respectively, each with maturities of less than 90 days. The weighted average interest rate for these borrowings was 2.18% and 2.07% at March 31, 2020 and December 31, 2019, respectively.

Credit Facility
In January 2020, the $2.50 billion revolving credit facility held by CBS prior to the Merger (the “CBS Credit Facility”), with a maturity in June 2021, was terminated and the $2.50 billion revolving credit facility held by Viacom prior to the Merger (the “Viacom Credit Facility”), with a maturity in February 2024, was amended and restated to a $3.50 billion revolving credit facility with a maturity in January 2025 (the “Credit Facility”). The Credit Facility is used for general corporate purposes and to support commercial paper outstanding, if any. We may, at our option, also borrow in certain foreign currencies up to specified limits under the Credit Facility. Borrowing rates under the Credit Facility are determined at our option at the time of each borrowing and are based generally on the prime rate in the U.S. or LIBOR plus a margin based on our senior unsecured debt rating. The Credit Facility has one principal financial covenant that requires our Consolidated Total Leverage Ratio to be less than 4.5x (which we may elect to increase to 5.0x for up to four consecutive quarters following a qualified acquisition) at the end of each quarter. The Consolidated Total Leverage Ratio reflects the ratio of our Consolidated Indebtedness at the end of a quarter, to our Consolidated EBITDA (each as defined in the amended credit agreement) for the trailing twelve-month period. We met the covenant as of March 31, 2020.

At March 31, 2020, we had no borrowings outstanding under the Credit Facility and the remaining availability under the Credit Facility, net of outstanding letters of credit, was $3.50 billion.

Short-Term Bank Borrowings
At March 31, 2020, we had $200 million of short-term bank borrowings outstanding under our uncommitted lines of credit with a weighted average interest rate of 2.45%, which were repaid in April 2020.