XML 193 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Assets and Liabilities, Lessee At December 31, 2019, the following amounts were recorded on the Consolidated Balance Sheet relating to our leases.
 
Leases
 
Operating
 
Finance
Right-of-Use Assets
 
 
 
Operating lease assets
$
1,939

 
$

Property and equipment, net
$

 
$
35

 
 
 
 
Lease Liabilities
 
 
 
Other current liabilities
$
292

 
$

Debt

 
19

Operating lease liabilities
1,909

 

Long-term debt

 
25

Total lease liabilities
$
2,201

 
$
44


Composition of Lease Cost
The following table presents our lease cost.
 
Year Ended
 
December 31, 2019
Operating lease cost (a) (b)
 
$
406

 
Finance lease cost:
 
 
 
Amortization of right-of-use assets
 
23

 
Interest expense on lease liabilities
 
3

 
Short-term lease cost (b) (c)
 
242

 
Variable lease cost (d)
 
80

 
Sublease income
 
(31
)
 
Total lease cost
 
$
723

 
(a) Includes fixed lease costs and non-lease costs (consisting of other occupancy and service costs relating to the use of an asset) associated with long-term operating leases.
(b) Includes costs capitalized in programming assets during the period for leased assets used in the production of programming.
(c) Short-term leases have a term of 12 months or less and exclude month-to-month leases. Short-term leases are not recorded on the Consolidated Balance Sheet.
(d) Primarily includes non-lease costs (consisting of other occupancy and service costs relating to the use of an asset) and costs for equipment leases that vary based on usage.
 
Leases
 
Operating
 
Finance
Weighted average remaining lease term
9 years

 
3 years

 
 
 
 
Weighted average discount rate
4.1
%
 
4.5
%

Supplemental Cash Flow Information Related to Leases
The following table presents supplemental cash flow information related to our leases.
 
Year Ended
 
December 31, 2019
Cash paid for amounts included in lease liabilities
 
 
 
Operating lease payments, included in operating cash flows
 
$
341

 
Finance lease payments, included in financing cash flows
 
$
27

 
 
 
 
 
Noncash additions to operating lease assets
 
$
389

 

Lessee, Operating Lease, Future Lease Payments
The expected future payments relating to our operating and finance lease liabilities at December 31, 2019 are as follows:
 
Leases
 
Operating
 
Finance
2020
$
371

 
$
21

2021
352

 
16

2022
296

 
7

2023
251

 
1

2024
205

 
1

2025 and thereafter
1,234

 
1

Total minimum payments
2,709

 
47

Less amounts representing interest
508

 
3

Present value of minimum payments
$
2,201

 
$
44


Lessee, Finance Lease, Future Lease Payments
The expected future payments relating to our operating and finance lease liabilities at December 31, 2019 are as follows:
 
Leases
 
Operating
 
Finance
2020
$
371

 
$
21

2021
352

 
16

2022
296

 
7

2023
251

 
1

2024
205

 
1

2025 and thereafter
1,234

 
1

Total minimum payments
2,709

 
47

Less amounts representing interest
508

 
3

Present value of minimum payments
$
2,201

 
$
44


Lessee, Finance Lease, Future Lease Payments, Prior to Adoption
The following table presents the future payments under our operating and finance leases as of December 31, 2018 based on lease guidance in effect prior to the adoption of new FASB lease guidance on January 1, 2019.
 
Leases
 
Operating (a)
 
Finance
2019
$
305

 
$
29

2020
309

 
20

2021
282

 
15

2022
247

 
7

2023
211

 
2

2024 and thereafter
1,228

 
2

Total minimum payments
$
2,582

 
$
75

Less amounts representing interest


 
6

Present value of minimum payments


 
$
69

(a) Future minimum operating lease payments have been reduced by future minimum sublease income of $57 million. Rent expense based on lease guidance in effect prior to January 1, 2019 was $474 million in 2018 and $449 million in 2017. Included in net earnings (loss) from discontinued operations was rent expense of $32 million in 2017.
Lessee, Operating Lease, Future Lease Payments, Prior to Adoption
The following table presents the future payments under our operating and finance leases as of December 31, 2018 based on lease guidance in effect prior to the adoption of new FASB lease guidance on January 1, 2019.
 
Leases
 
Operating (a)
 
Finance
2019
$
305

 
$
29

2020
309

 
20

2021
282

 
15

2022
247

 
7

2023
211

 
2

2024 and thereafter
1,228

 
2

Total minimum payments
$
2,582

 
$
75

Less amounts representing interest


 
6

Present value of minimum payments


 
$
69

(a) Future minimum operating lease payments have been reduced by future minimum sublease income of $57 million. Rent expense based on lease guidance in effect prior to January 1, 2019 was $474 million in 2018 and $449 million in 2017. Included in net earnings (loss) from discontinued operations was rent expense of $32 million in 2017.
Lessor, Future Lease Income
At December 31, 2019, future fixed lease income under noncancellable operating leases is as follows:
2020
$
68

2021
52

2022
45

2023
44

2024
36

2025 and thereafter
57

Total
$
302