XML 160 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
Our debt consists of the following:
At December 31,
2019
 
2018
Commercial paper
$
699

 
$
674

2.30% Senior Notes due 2019

 
601

5.625% Senior Notes due 2019

 
221

2.750% Senior Notes due 2019

 
90

4.30% Senior Notes due 2021
300

 
300

4.50% Senior Notes due 2021
499

 
498

3.875% Senior Notes due 2021
597

 
596

2.250% Senior Notes due 2022
49

 
49

3.375% Senior Notes due 2022
698

 
697

3.125% Senior Notes due 2022
194

 
194

2.50% Senior Notes due 2023
398

 
397

3.25% Senior Notes due 2023
181

 
181

2.90% Senior Notes due 2023
396

 
396

4.25% Senior Notes due 2023
1,242

 
1,240

7.875% Debentures due 2023
187

 
187

7.125% Senior Notes due 2023
46

 
46

3.875% Senior Notes due 2024
489

 
489

3.70% Senior Notes due 2024
598

 
597

3.50% Senior Notes due 2025
592

 
590

4.00% Senior Notes due 2026
789

 
787

3.45% Senior Notes due 2026
123

 
123

2.90% Senior Notes due 2027
688

 
686

3.375% Senior Notes due 2028
494

 
493

3.70% Senior Notes due 2028
491

 
490

4.20% Senior Notes due 2029
493

 

7.875% Senior Debentures due 2030
831

 
832

5.50% Senior Debentures due 2033
426

 
426

4.85% Senior Debentures due 2034
87

 
86

6.875% Senior Debentures due 2036
1,068

 
1,068

6.75% Senior Debentures due 2037
75

 
75

5.90% Senior Notes due 2040
297

 
297

4.50% Senior Debentures due 2042
45

 
45

4.85% Senior Notes due 2042
486

 
486

4.375% Senior Debentures due 2043
1,109

 
1,103

4.875% Senior Debentures due 2043
18

 
18

5.850% Senior Debentures due 2043
1,231

 
1,230

5.25% Senior Debentures due 2044
345

 
345

4.90% Senior Notes due 2044
539

 
539

4.60% Senior Notes due 2045
589

 
588

5.875% Junior Subordinated Debentures due 2057
643

 
642

6.25% Junior Subordinated Debentures due 2057
643

 
642

Obligations under finance leases
44


69

Total debt (a)
18,719

 
19,113

Less commercial paper
699

 
674

Less current portion
18

 
339

Total long-term debt, net of current portion
$
18,002

 
$
18,100

(a) At December 31, 2019 and 2018, the senior and junior subordinated debt balances included (i) a net unamortized discount of $412 million and $422 million, respectively, (ii) unamortized deferred financing costs of $92 million and $98 million, respectively, and (iii) a decrease in the carrying value of the debt relating to previously settled fair value hedges of $6 million and $5 million, respectively. The face value of our total debt was $19.23 billion at December 31, 2019 and $19.64 billion at December 31, 2018.

Scheduled Maturities of Long-term Debt at Face Value
At December 31, 2019, our scheduled maturities of long-term debt at face value, excluding finance leases, and the related interest payments were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2025 and
 
2020
2021
2022
2023
2024
Thereafter
Long-term debt
 
$

 
 
$
1,400

 
 
$
945

 
 
$
2,465

 
 
$
1,092

 
$
12,584