XML 159 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Book Value of Goodwill by Segment
The following tables present the changes in the book value of goodwill by segment for the years ended December 31, 2019 and 2018.
 
 
Balance at
 
Acquisitions /
 
 
Foreign
 
Balance at
 
 
December 31, 2018
 
(Dispositions)
 
 
Currency
 
December 31, 2019
TV Entertainment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
$
17,618

 
 
$
(3
)
 
 
$

 
 
$
17,615

 
Accumulated impairment losses
 
 
(13,354
)
 
 

 
 

 
 
(13,354
)
 
Goodwill, net of impairment
 
 
4,264

 
 
(3
)
 
 

 
 
4,261

 
Cable Networks:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
10,234

 
 
451

(a) 
 
6

 
 
10,691

 
Accumulated impairment losses
 
 

 
 

 
 

 
 

 
Goodwill, net of impairment
 
 
10,234

 
 
451

 
 
6

 
 
10,691

 
Filmed Entertainment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
1,593

 
 

 
 

 
 
1,593

 
Accumulated impairment losses
 
 

 
 

 
 

 
 

 
Goodwill, net of impairment
 
 
1,593

 
 

 
 

 
 
1,593

 
Publishing:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
435

 
 

 
 

 
 
435

 
Accumulated impairment losses
 
 

 
 

 
 

 
 

 
Goodwill, net of impairment
 
 
435

 
 

 
 

 
 
435

 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
29,880

 
 
448

 
 
6

 
 
30,334

 
Accumulated impairment losses
 
 
(13,354
)
 
 

 
 

 
 
(13,354
)
 
Goodwill, net of impairment
 
 
$
16,526

 
 
$
448

 
 
$
6

 
 
$
16,980

 
(a) Primarily reflects the acquisitions of Pluto Inc. and Pop TV.

 
 
Balance at
 
 
 
 
Foreign
 
Balance at
 
 
December 31, 2017
 
Acquisitions
 
 
Currency
 
December 31, 2018
TV Entertainment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
$
17,591

 
 
$
27

 
 
$

 
 
$
17,618

 
Accumulated impairment losses
 
 
(13,354
)
 
 

 
 

 
 
(13,354
)
 
Goodwill, net of impairment
 
 
4,237

 
 
27

 
 

 
 
4,264

 
Cable Networks:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
10,286

 
 
64

 
 
(116
)
 
 
10,234

 
Accumulated impairment losses
 
 

 
 

 
 

 
 

 
Goodwill, net of impairment
 
 
10,286

 
 
64

 
 
(116
)
 
 
10,234

 
Filmed Entertainment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
1,593

 
 

 
 

 
 
1,593

 
Accumulated impairment losses
 
 

 
 

 
 

 
 

 
Goodwill, net of impairment
 
 
1,593

 
 

 
 

 
 
1,593

 
Publishing:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
435

 
 

 
 

 
 
435

 
Accumulated impairment losses
 
 

 
 

 
 

 
 

 
Goodwill, net of impairment
 
 
435

 
 

 
 

 
 
435

 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
29,905

 
 
91

 
 
(116
)
 
 
29,880

 
Accumulated impairment losses
 
 
(13,354
)
 
 

 
 

 
 
(13,354
)
 
Goodwill, net of impairment
 
 
$
16,551

 
 
$
91

 
 
$
(116
)
 
 
$
16,526

 


Schedule of Indefinite-lived Intangible Assets
Our intangible assets were as follows:
 
 
 
Accumulated
 
 
At December 31, 2019
Gross
 
Amortization
 
Net
Intangible assets subject to amortization:
 
 
 
 
 
Trade names
$
404

 
$
(171
)
 
$
233

Licenses
159

 
(38
)
 
121

Customer agreements
119

 
(92
)
 
27

Other intangible assets
263

 
(151
)
 
112

Total intangible assets subject to amortization
945

 
(452
)
 
493

FCC licenses
2,441

 

 
2,441

International broadcast licenses
25

 

 
25

Other intangible assets
34

 
 
 
34

Total intangible assets
$
3,445

 
$
(452
)
 
$
2,993

 
 
 
Accumulated
 
 
At December 31, 2018
Gross
 
Amortization
 
Net
Intangible assets subject to amortization:
 
 
 
 
 
Trade names
$
384

 
$
(148
)
 
$
236

Licenses
145

 
(29
)
 
116

Customer agreements
92

 
(88
)
 
4

Other intangible assets
195

 
(128
)
 
67

Total intangible assets subject to amortization
816

 
(393
)
 
423

FCC licenses
2,441

 

 
2,441

International broadcast licenses
45

 

 
45

Other intangible assets
34

 

 
34

Total intangible assets
$
3,336

 
$
(393
)
 
$
2,943


Schedule of Finite-lived Intangible Assets
Our intangible assets were as follows:
 
 
 
Accumulated
 
 
At December 31, 2019
Gross
 
Amortization
 
Net
Intangible assets subject to amortization:
 
 
 
 
 
Trade names
$
404

 
$
(171
)
 
$
233

Licenses
159

 
(38
)
 
121

Customer agreements
119

 
(92
)
 
27

Other intangible assets
263

 
(151
)
 
112

Total intangible assets subject to amortization
945

 
(452
)
 
493

FCC licenses
2,441

 

 
2,441

International broadcast licenses
25

 

 
25

Other intangible assets
34

 
 
 
34

Total intangible assets
$
3,445

 
$
(452
)
 
$
2,993

 
 
 
Accumulated
 
 
At December 31, 2018
Gross
 
Amortization
 
Net
Intangible assets subject to amortization:
 
 
 
 
 
Trade names
$
384

 
$
(148
)
 
$
236

Licenses
145

 
(29
)
 
116

Customer agreements
92

 
(88
)
 
4

Other intangible assets
195

 
(128
)
 
67

Total intangible assets subject to amortization
816

 
(393
)
 
423

FCC licenses
2,441

 

 
2,441

International broadcast licenses
45

 

 
45

Other intangible assets
34

 

 
34

Total intangible assets
$
3,336

 
$
(393
)
 
$
2,943


Finite-lived Intangible Assets Amortization Expense
Amortization expense was as follows:
Year Ended December 31,
2019
 
2018
 
2017
Amortization expense (a)
 
$
77

 
 
 
$
51

 
 
 
$
48

 
(a) For 2019, amortization expense includes an impairment charge of $20 million, which reduced the carrying value of broadcast licenses in Australia to their fair value.

Schedule of Expected Amortization Expense
We expect our aggregate annual amortization expense for existing intangible assets subject to amortization for each of the years, 2020 through 2024, to be as follows:
 
2020
 
2021
 
2022
 
2023
 
2024
Future amortization expense
 
$
64

 
 
 
$
55

 
 
 
$
52

 
 
 
$
47

 
 
 
$
39