XML 59 R72.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Statements (Balance Sheet) (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2017
ASSETS        
Cash and cash equivalents $ 196 $ 322    
Receivables, net 3,685 4,041    
Programming and other inventory 1,964 1,988    
Prepaid expenses and other current assets 428 401    
Total current assets 6,273 6,752    
Property and equipment 2,942 2,926    
Less accumulated depreciation and amortization 1,771 1,717    
Net property and equipment 1,171 1,209    
Programming and other inventory 4,861 3,883    
Goodwill 5,064 4,920    
Intangible assets 2,655 2,638    
Operating lease assets 1,001 0    
Investments in consolidated subsidiaries 0 0    
Deferred income tax assets, net 779 29    
Other assets 2,672 2,395    
Assets held for sale 0 33    
Intercompany 0 0    
Total Assets 24,476 21,859    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable 308 201    
Participants’ share and royalties payable 1,201 1,177    
Accrued programming and production costs 635 704    
Commercial paper 50 674    
Accrued expenses and other current liabilities 1,928 1,817    
Total current liabilities 4,122 4,573    
Long-term debt 9,359 9,465    
Noncurrent operating lease liabilities 948 0    
Other liabilities 4,995 5,017    
Intercompany 0 0    
Stockholders’ Equity:        
Preferred stock 0 0    
Common stock 1 1    
Additional paid-in capital 43,510 43,637    
Retained earnings (accumulated deficit) (14,683) (17,201)    
Accumulated other comprehensive income (loss) (918) (775) $ (634) $ (662)
Stockholders' equity including treasury stock 27,910 25,662    
Less treasury stock, at cost 22,858 22,858    
Total Stockholders’ Equity 5,052 2,804 $ 2,514  
Total Liabilities and Stockholders’ Equity 24,476 21,859    
Eliminations [Member]        
ASSETS        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Programming and other inventory 0 0    
Prepaid expenses and other current assets (36) (36)    
Total current assets (36) (36)    
Property and equipment 0 0    
Less accumulated depreciation and amortization 0 0    
Net property and equipment 0 0    
Programming and other inventory 0 0    
Goodwill 0 0    
Intangible assets 0 0    
Operating lease assets 0      
Investments in consolidated subsidiaries (67,995) (64,501)    
Deferred income tax assets, net 0 0    
Other assets 0 0    
Assets held for sale   0    
Intercompany (33,740) (32,212)    
Total Assets (101,771) (96,749)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable 0 0    
Participants’ share and royalties payable 0 0    
Accrued programming and production costs 0 0    
Commercial paper 0 0    
Accrued expenses and other current liabilities (36) (36)    
Total current liabilities (36) (36)    
Long-term debt 0 0    
Noncurrent operating lease liabilities 0      
Other liabilities 0 0    
Intercompany (33,740) (32,212)    
Stockholders’ Equity:        
Preferred stock (126) (126)    
Common stock (713) (713)    
Additional paid-in capital (60,894) (60,894)    
Retained earnings (accumulated deficit) (11,342) (7,833)    
Accumulated other comprehensive income (loss) (51) (66)    
Stockholders' equity including treasury stock (73,126) (69,632)    
Less treasury stock, at cost (5,131) (5,131)    
Total Stockholders’ Equity (67,995) (64,501)    
Total Liabilities and Stockholders’ Equity (101,771) (96,749)    
CBS Corp. [Member]        
ASSETS        
Cash and cash equivalents 102 148    
Receivables, net 20 27    
Programming and other inventory 3 2    
Prepaid expenses and other current assets 6 81    
Total current assets 131 258    
Property and equipment 31 31    
Less accumulated depreciation and amortization 15 14    
Net property and equipment 16 17    
Programming and other inventory 5 5    
Goodwill 98 98    
Intangible assets 0 0    
Operating lease assets 9      
Investments in consolidated subsidiaries 50,434 47,600    
Deferred income tax assets, net 0 0    
Other assets 292 281    
Assets held for sale   0    
Intercompany 0 0    
Total Assets 50,985 48,259    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable 4 5    
Participants’ share and royalties payable 0 0    
Accrued programming and production costs 2 3    
Commercial paper 50 674    
Accrued expenses and other current liabilities 377 396    
Total current liabilities 433 1,078    
Long-term debt 9,290 9,388    
Noncurrent operating lease liabilities 8      
Other liabilities 2,568 2,777    
Intercompany 33,634 32,212    
Stockholders’ Equity:        
Preferred stock 0 0    
Common stock 1 1    
Additional paid-in capital 43,510 43,637    
Retained earnings (accumulated deficit) (14,683) (17,201)    
Accumulated other comprehensive income (loss) (918) (775)    
Stockholders' equity including treasury stock 27,910 25,662    
Less treasury stock, at cost 22,858 22,858    
Total Stockholders’ Equity 5,052 2,804    
Total Liabilities and Stockholders’ Equity 50,985 48,259    
CBS Operations Inc. [Member]        
ASSETS        
Cash and cash equivalents 0 0    
Receivables, net 1 1    
Programming and other inventory 1 2    
Prepaid expenses and other current assets 39 46    
Total current assets 41 49    
Property and equipment 228 223    
Less accumulated depreciation and amortization 198 184    
Net property and equipment 30 39    
Programming and other inventory 4 4    
Goodwill 62 62    
Intangible assets 0 0    
Operating lease assets 106      
Investments in consolidated subsidiaries 17,561 16,901    
Deferred income tax assets, net 0 0    
Other assets 0 0    
Assets held for sale   0    
Intercompany 0 526    
Total Assets 17,804 17,581    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable 34 31    
Participants’ share and royalties payable 0 0    
Accrued programming and production costs 2 2    
Commercial paper 0 0    
Accrued expenses and other current liabilities 334 308    
Total current liabilities 370 341    
Long-term debt 0 0    
Noncurrent operating lease liabilities 100      
Other liabilities 208 212    
Intercompany 106 0    
Stockholders’ Equity:        
Preferred stock 0 0    
Common stock 123 123    
Additional paid-in capital 0 0    
Retained earnings (accumulated deficit) 17,200 17,214    
Accumulated other comprehensive income (loss) 28 22    
Stockholders' equity including treasury stock 17,351 17,359    
Less treasury stock, at cost 331 331    
Total Stockholders’ Equity 17,020 17,028    
Total Liabilities and Stockholders’ Equity 17,804 17,581    
Non-Guarantor Affiliates [Member]        
ASSETS        
Cash and cash equivalents 94 174    
Receivables, net 3,664 4,013    
Programming and other inventory 1,960 1,984    
Prepaid expenses and other current assets 419 310    
Total current assets 6,137 6,481    
Property and equipment 2,683 2,672    
Less accumulated depreciation and amortization 1,558 1,519    
Net property and equipment 1,125 1,153    
Programming and other inventory 4,852 3,874    
Goodwill 4,904 4,760    
Intangible assets 2,655 2,638    
Operating lease assets 886      
Investments in consolidated subsidiaries 0 0    
Deferred income tax assets, net 779 29    
Other assets 2,380 2,114    
Assets held for sale   33    
Intercompany 33,740 31,686    
Total Assets 57,458 52,768    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable 270 165    
Participants’ share and royalties payable 1,201 1,177    
Accrued programming and production costs 631 699    
Commercial paper 0 0    
Accrued expenses and other current liabilities 1,253 1,149    
Total current liabilities 3,355 3,190    
Long-term debt 69 77    
Noncurrent operating lease liabilities 840      
Other liabilities 2,219 2,028    
Intercompany 0 0    
Stockholders’ Equity:        
Preferred stock 126 126    
Common stock 590 590    
Additional paid-in capital 60,894 60,894    
Retained earnings (accumulated deficit) (5,858) (9,381)    
Accumulated other comprehensive income (loss) 23 44    
Stockholders' equity including treasury stock 55,775 52,273    
Less treasury stock, at cost 4,800 4,800    
Total Stockholders’ Equity 50,975 47,473    
Total Liabilities and Stockholders’ Equity $ 57,458 $ 52,768