XML 30 R71.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Statements (Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Income Statements, Captions [Line Items]        
Revenues $ 3,295 $ 3,263 $ 11,271 $ 10,490
Costs and expenses:        
Operating 2,078 1,922 7,335 6,506
Selling, general and administrative 584 549 1,702 1,605
Depreciation and amortization 52 56 158 168
Restructuring charges, merger-related costs and other corporate matters 80 46 201 90
Gain on sale of assets 0 0 (549) 0
Total costs and expenses 2,794 2,573 8,847 8,369
Operating income (loss) 501 690 2,424 2,121
Interest (expense) income, net (102) (103) (308) (306)
Other items, net (24) (17) (66) (52)
Earnings (loss) before income taxes and equity in earnings (loss) of investee companies 375 570 2,050 1,763
Benefit (provision) for income taxes (33) (64) 344 (312)
Equity in earnings (loss) of investee companies, net of tax (23) (18) (52) (52)
Net earnings 319 488 2,342 1,399
Total comprehensive income 323 500 2,375 1,427
Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating 0 0 0 0
Selling, general and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Restructuring charges, merger-related costs and other corporate matters 0 0 0 0
Gain on sale of assets     0  
Total costs and expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest (expense) income, net 0 0 0 0
Other items, net 0 0 0 0
Earnings (loss) before income taxes and equity in earnings (loss) of investee companies 0 0 0 0
Benefit (provision) for income taxes 0 0 0 0
Equity in earnings (loss) of investee companies, net of tax (742) (1,001) (3,333) (2,888)
Net earnings (742) (1,001) (3,333) (2,888)
Total comprehensive income (733) (1,000) (3,318) (2,872)
CBS Corp. [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 42 47 131 134
Costs and expenses:        
Operating 25 25 75 73
Selling, general and administrative 7 11 33 36
Depreciation and amortization 1 1 3 3
Restructuring charges, merger-related costs and other corporate matters (3) 0 0 0
Gain on sale of assets     0  
Total costs and expenses 30 37 111 112
Operating income (loss) 12 10 20 22
Interest (expense) income, net (137) (133) (412) (396)
Other items, net (8) (7) (26) (23)
Earnings (loss) before income taxes and equity in earnings (loss) of investee companies (133) (130) (418) (397)
Benefit (provision) for income taxes 25 27 86 82
Equity in earnings (loss) of investee companies, net of tax 427 591 2,674 1,714
Net earnings 319 488 2,342 1,399
Total comprehensive income 323 500 2,375 1,427
CBS Operations Inc. [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 2 2 7 7
Costs and expenses:        
Operating 1 1 3 3
Selling, general and administrative 151 58 276 190
Depreciation and amortization 4 5 14 16
Restructuring charges, merger-related costs and other corporate matters 78 46 108 71
Gain on sale of assets     0  
Total costs and expenses 234 110 401 280
Operating income (loss) (232) (108) (394) (273)
Interest (expense) income, net (140) (130) (408) (378)
Other items, net (3) (4) (23) 8
Earnings (loss) before income taxes and equity in earnings (loss) of investee companies (375) (242) (825) (643)
Benefit (provision) for income taxes 56 50 152 133
Equity in earnings (loss) of investee companies, net of tax 315 410 659 1,174
Net earnings (4) 218 (14) 664
Total comprehensive income (1) 218 (8) 666
Non-Guarantor Affiliates [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 3,251 3,214 11,133 10,349
Costs and expenses:        
Operating 2,052 1,896 7,257 6,430
Selling, general and administrative 426 480 1,393 1,379
Depreciation and amortization 47 50 141 149
Restructuring charges, merger-related costs and other corporate matters 5 0 93 19
Gain on sale of assets     (549)  
Total costs and expenses 2,530 2,426 8,335 7,977
Operating income (loss) 721 788 2,798 2,372
Interest (expense) income, net 175 160 512 468
Other items, net (13) (6) (17) (37)
Earnings (loss) before income taxes and equity in earnings (loss) of investee companies 883 942 3,293 2,803
Benefit (provision) for income taxes (114) (141) 106 (527)
Equity in earnings (loss) of investee companies, net of tax (23) (18) (52) (52)
Net earnings 746 783 3,347 2,224
Total comprehensive income $ 734 $ 782 $ 3,326 $ 2,206