XML 86 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Assets and Liabilities, Lessee At September 30, 2019, the following amounts were recorded on the Company’s Consolidated Balance Sheet relating to its leases.
 
Leases
 
Operating
 
Finance
Right-of-Use Assets
 
 
 
Operating lease assets
$
1,001

 
$

Property and equipment, net
$

 
$
31

 
 
 
 
Lease Liabilities
 
 
 
Accrued expenses and other current liabilities
$
131

 
$
11

Noncurrent operating lease liabilities
948

 

Long-term debt

 
24

Total lease liabilities
$
1,079

 
$
35


Composition of Lease Cost
The following table presents the Company’s lease cost.
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
Operating lease cost (a) (b)
 
$
55

 
 
 
$
163

 
Finance lease cost:
 
 
 
 
 
 
 
Amortization of right-of-use assets
 
3

 
 
 
9

 
Interest expense on lease liabilities
 

 
 
 
1

 
Short-term lease cost (b) (c)
 
26

 
 
 
67

 
Variable lease cost (d)
 
5

 
 
 
16

 
Sublease income
 
(2
)
 
 
 
(14
)
 
Total lease cost
 
$
87

 
 
 
$
242

 
(a) Includes fixed lease costs and non-lease costs (consisting of other occupancy and service costs relating to the use of an asset) associated with long-term operating leases.
(b) Includes costs capitalized in programming assets during the period for leased assets used in the production of programming.
(c) Short-term leases have a term of 12 months or less and exclude month-to-month leases. Short-term leases are not recorded on the Company’s Consolidated Balance Sheet.
(d) Primarily includes non-lease costs (consisting of other occupancy and service costs relating to the use of an asset) and costs for equipment leases that vary based on usage.
 
Leases
 
Operating
 
Finance
Weighted average remaining lease term
10 years

 
3 years

 
 
 
 
Weighted average discount rate
4.2
%
 
4.2
%

Supplemental Cash Flow Information Related to Leases
The following table presents supplemental cash flow information related to the Company’s leases.
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
Cash paid for amounts included in lease liabilities
 
 
 
 
 
 
 
Operating cash flows from operating leases
 
$
53

 
 
 
$
160

 
Financing cash flows from finance leases
 
$
3

 
 
 
$
9

 
 
 
 
 
 
 
 
 
Noncash additions to operating lease assets
 
$
134

 
 
 
$
300

 

Lessee, Operating Lease, Future Lease Payments
The expected future payments relating to the Company’s operating and finance lease liabilities at September 30, 2019 are as follows:
 
Leases
 
Operating
 
Finance
2019 (October 1 through December 31)
$
56

 
$
4

2020
170

 
12

2021
174

 
11

2022
143

 
7

2023
130

 
2

2024 and thereafter
672

 
2

Total minimum payments
1,345

 
38

Less amounts representing interest
266

 
3

Present value of minimum payments
$
1,079

 
$
35


Lessee, Finance Lease, Future Lease Payments
The expected future payments relating to the Company’s operating and finance lease liabilities at September 30, 2019 are as follows:
 
Leases
 
Operating
 
Finance
2019 (October 1 through December 31)
$
56

 
$
4

2020
170

 
12

2021
174

 
11

2022
143

 
7

2023
130

 
2

2024 and thereafter
672

 
2

Total minimum payments
1,345

 
38

Less amounts representing interest
266

 
3

Present value of minimum payments
$
1,079

 
$
35


Lessee, Finance Lease, Future Lease Payments, Prior to Adoption
At December 31, 2018, future minimum payments under noncancellable operating leases with terms in excess of one year and payments under finance leases were as follows:
 
Leases
 
Operating
 
Finance
2019
$
174

 
$
13

2020
129

 
12

2021
122

 
11

2022
110

 
7

2023
101

 
2

2024 and thereafter
465

 
2

Total minimum payments
$
1,101

 
$
47

Less amounts representing interest
 
 
4

Present value of minimum payments


 
$
43


Lessee, Operating Lease, Future Lease Payments, Prior to Adoption
At December 31, 2018, future minimum payments under noncancellable operating leases with terms in excess of one year and payments under finance leases were as follows:
 
Leases
 
Operating
 
Finance
2019
$
174

 
$
13

2020
129

 
12

2021
122

 
11

2022
110

 
7

2023
101

 
2

2024 and thereafter
465

 
2

Total minimum payments
$
1,101

 
$
47

Less amounts representing interest
 
 
4

Present value of minimum payments


 
$
43


Lessor, Future Lease Income
At September 30, 2019, future fixed lease income under noncancellable operating leases is as follows:
2019 (October 1 through December 31)
$
13

2020
52

2021
49

2022
45

2023
43

2024 and thereafter
93

Total
$
295