XML 82 R71.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Statements (Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Income Statements, Captions [Line Items]        
Revenues $ 3,809 $ 3,466 $ 7,976 $ 7,227
Costs and expenses:        
Operating 2,509 2,184 5,257 4,584
Selling, general and administrative 545 532 1,118 1,056
Depreciation and amortization 53 56 106 112
Restructuring and other corporate matters 7 35 121 44
Gain on sale of assets 0 0 (549) 0
Total costs and expenses 3,114 2,807 6,053 5,796
Operating income (loss) 695 659 1,923 1,431
Interest (expense) income, net (103) (102) (206) (203)
Other items, net (21) (24) (42) (35)
Earnings (loss) before income taxes and equity in earnings (loss) of investee companies 571 533 1,675 1,193
Benefit (provision) for income taxes (119) (113) 377 (248)
Equity in earnings (loss) of investee companies, net of tax (12) (20) (29) (34)
Net earnings 440 400 2,023 911
Total comprehensive income 452 407 2,052 927
Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating 0 0 0 0
Selling, general and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Restructuring and other corporate matters 0 0 0 0
Gain on sale of assets     0  
Total costs and expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest (expense) income, net 0 0 0 0
Other items, net 0 0 0 0
Earnings (loss) before income taxes and equity in earnings (loss) of investee companies 0 0 0 0
Benefit (provision) for income taxes 0 0 0 0
Equity in earnings (loss) of investee companies, net of tax (952) (857) (2,591) (1,887)
Net earnings (952) (857) (2,591) (1,887)
Total comprehensive income (952) (846) (2,585) (1,872)
CBS Corp. [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 43 44 89 87
Costs and expenses:        
Operating 24 23 50 48
Selling, general and administrative 12 12 26 25
Depreciation and amortization 1 1 2 2
Restructuring and other corporate matters 0 0 3 0
Gain on sale of assets     0  
Total costs and expenses 37 36 81 75
Operating income (loss) 6 8 8 12
Interest (expense) income, net (138) (133) (275) (263)
Other items, net (10) (9) (18) (16)
Earnings (loss) before income taxes and equity in earnings (loss) of investee companies (142) (134) (285) (267)
Benefit (provision) for income taxes 32 28 61 55
Equity in earnings (loss) of investee companies, net of tax 550 506 2,247 1,123
Net earnings 440 400 2,023 911
Total comprehensive income 452 407 2,052 927
CBS Operations Inc. [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 2 2 5 5
Costs and expenses:        
Operating 1 1 2 2
Selling, general and administrative 68 68 125 132
Depreciation and amortization 5 5 10 11
Restructuring and other corporate matters 7 16 30 25
Gain on sale of assets     0  
Total costs and expenses 81 90 167 170
Operating income (loss) (79) (88) (162) (165)
Interest (expense) income, net (137) (126) (268) (248)
Other items, net (9) 14 (20) 12
Earnings (loss) before income taxes and equity in earnings (loss) of investee companies (225) (200) (450) (401)
Benefit (provision) for income taxes 50 42 96 83
Equity in earnings (loss) of investee companies, net of tax 402 351 344 764
Net earnings 227 193 (10) 446
Total comprehensive income 232 202 (7) 448
Non-Guarantor Affiliates [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 3,764 3,420 7,882 7,135
Costs and expenses:        
Operating 2,484 2,160 5,205 4,534
Selling, general and administrative 465 452 967 899
Depreciation and amortization 47 50 94 99
Restructuring and other corporate matters 0 19 88 19
Gain on sale of assets     (549)  
Total costs and expenses 2,996 2,681 5,805 5,551
Operating income (loss) 768 739 2,077 1,584
Interest (expense) income, net 172 157 337 308
Other items, net (2) (29) (4) (31)
Earnings (loss) before income taxes and equity in earnings (loss) of investee companies 938 867 2,410 1,861
Benefit (provision) for income taxes (201) (183) 220 (386)
Equity in earnings (loss) of investee companies, net of tax (12) (20) (29) (34)
Net earnings 725 664 2,601 1,441
Total comprehensive income $ 720 $ 644 $ 2,592 $ 1,424