XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Segment and Revenue Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Revenues by Segment

Three Months Ended
 
Six Months Ended

June 30,
 
June 30,

2019
 
2018

2019
 
2018
Revenues:











Entertainment
$
2,741


$
2,402


$
5,917


$
5,155

Cable Networks
562


553


1,114


1,124

Publishing
218


207


382


367

Local Media
423

 
420

 
880

 
835

Corporate/Eliminations
(135
)

(116
)

(317
)

(254
)
Total Revenues
$
3,809


$
3,466


$
7,976


$
7,227


Intercompany Revenues by Segment
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Intercompany Revenues:
 
 
 
 
 
 
 
Entertainment
$
135

 
$
118

 
$
318

 
$
257

Cable Networks
1

 

 
2

 

Local Media
6

 
5

 
11

 
10

Total Intercompany Revenues
$
142

 
$
123

 
$
331

 
$
267


Segment Operating Income (Loss) and Reconciliation to Net Earnings (Loss)
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Segment Operating Income (Loss):
 
 
 
 
 
 
 
Entertainment
$
426

 
$
367

 
$
956

 
$
853

Cable Networks
185

 
245

 
360

 
481

Publishing
33

 
31

 
50

 
47

Local Media
130

 
128

 
268

 
246

Corporate
(72
)
 
(77
)
 
(139
)
 
(152
)
Restructuring and other corporate matters
(7
)
 
(35
)
 
(121
)
 
(44
)
Gain on sale of assets

 

 
549

 

Operating income
695


659


1,923


1,431

Interest expense
(115
)
 
(116
)
 
(232
)
 
(234
)
Interest income
12

 
14

 
26

 
31

Other items, net
(21
)
 
(24
)
 
(42
)
 
(35
)
Earnings before income taxes and equity in loss of
investee companies
571

 
533

 
1,675

 
1,193

(Provision) benefit for income taxes
(119
)
 
(113
)
 
377

 
(248
)
Equity in loss of investee companies, net of tax
(12
)
 
(20
)
 
(29
)
 
(34
)
Net earnings
$
440

 
$
400

 
$
2,023

 
$
911

Depreciation and Amortization, Stock-based Compensation and Capital Expenditures
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Depreciation and Amortization:
 
 
 
 
 
 
 
Entertainment
$
29


$
32


$
59


$
63

Cable Networks
6


4


10


9

Publishing
2


2


3


3

Local Media
9

 
11

 
20

 
22

Corporate
7


7


14


15

Total Depreciation and Amortization
$
53


$
56


$
106


$
112


 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Stock-based Compensation:
 
 
 
 
 
 
 
Entertainment
$
17

 
$
16

 
$
33

 
$
31

Cable Networks
3

 
3

 
6

 
6

Publishing
1

 
1

 
2

 
2

Local Media
3

 
3

 
6

 
6

Corporate
12

 
24

 
28

 
46

Total Stock-based Compensation
$
36

 
$
47

 
$
75

 
$
91


 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019

2018
 
2019

2018
Capital Expenditures:
 
 
 
 
 
 
 
Entertainment
$
23


$
20


$
43


$
38

Cable Networks
1


3


4


6

Publishing
2


1


2


2

Local Media
5

 
5

 
7

 
9

Corporate
2

 
3

 
4

 
7

Total Capital Expenditures
$
33

 
$
32

 
$
60

 
$
62


Assets by Segment
 
At
 
At
 
June 30, 2019
 
December 31, 2018
Assets:
 
 
 
 
 
 
 
Entertainment (a)
 
$
14,816

 
 
 
$
13,579

 
Cable Networks
 
3,238

 
 
 
2,693

 
Publishing
 
1,231

 
 
 
1,054

 
Local Media
 
4,156

 
 
 
4,037

 
Corporate/Eliminations
 
381

 
 
 
484

 
Discontinued operations
 
13

 
 
 
12

 
Total Assets
 
$
23,835

 
 
 
$
21,859

 

(a) Includes assets held for sale of $33 million at December 31, 2018.
Disaggregation of Revenue
The following table presents the Company’s revenues disaggregated into categories based on the nature of such revenues.
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
Revenues by Type
2019
 
2018
 
2019
 
2018
Advertising
$
1,424

 
$
1,327

 
$
3,468

 
$
3,060

Content licensing and distribution:
 
 
 
 
 
 
 
Programming
1,006

 
889

 
1,805

 
1,724

Publishing
218

 
207

 
382

 
367

Affiliate and subscription fees
1,113

 
989

 
2,224

 
1,968

Other
48

 
54

 
97

 
108

Total Revenues
$
3,809

 
$
3,466

 
$
7,976

 
$
7,227